XML 17 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure        
Pay vs Performance Disclosure, Table

Pay Versus Performance Table. In accordance with Item 402(v), we provide below the tabular disclosure for the company’s Chief Executive Officer (our Principal Executive Officer or “PEO”) and the average of our NEOs other than the PEO for 2023, 2022, 2021 and 2020.

 

Summary Compensation
Table Total for PEO (1)

 

Compensation Actually
Paid to PEO (1) (2) (3)

 

 

 

 

 

Value of Initial Fixed $100
Investment Based on: (4)

 

 

 

 

 

Year

Walter
Ulloa

 

Christopher
Young

 

Michael
Christenson

 

Walter
Ulloa

 

Christopher
Young

 

Michael
Christenson

 

Average
Summary
Compensation Table Total
for
Non-PEO
NEOs (1)

 

Average
Compensation
Actually Paid to
Non-PEO
NEOs  (1) (2) (3)

 

Total
Shareholder
Return

 

Peer Group
Total
Shareholder
Return

 

GAAP Net
Income
($ Millions) (7)

 

Consolidated
Adjusted
EBITDA
($ Millions) (5)

 

(a)

 

 

(b)

 

 

 

 

 

(c)

 

 

 

(d)

 

(e)

 

(f)

 

(g)

 

(h)

 

(i)

 

2023

n/a

 

 

3,164,160

 

 

8,681,912

 

n/a

 

 

2,434,826

 

 

8,109,912

 

 

2,615,021

 

 

1,878,308

 

 

184

 

 

55

 

 

(15

)

 

58

 

2022

 

14,958,648

 

n/a

 

n/a

 

 

12,704,148

 

n/a

 

n/a

 

 

2,006,722

 

 

1,543,840

 

 

203

 

 

58

 

 

18

 

 

103

 

2021

 

6,442,220

 

n/a

 

n/a

 

 

9,274,470

 

n/a

 

n/a

 

 

1,910,909

 

 

2,461,255

 

 

282

 

 

83

 

 

29

 

 

88

 

2020

 

3,405,220

 

n/a

 

n/a

 

 

3,324,720

 

n/a

 

n/a

 

 

1,021,292

 

 

1,026,683

 

 

112

 

 

87

 

 

(4

)

 

60

 

 

1.
Michael Christenson and Christopher Young each served as our PEO in 2023, and Walter F. Ulloa was our PEO in 2022, 2021, and 2020. The individuals comprising the Non-PEO NEOs for each year presented are listed below.

 

2020

 

2021

 

2022

 

2023

Christopher Young

 

Christopher Young

 

Christopher Young

 

 

Jeffery Liberman

 

Jeffery Liberman

 

Jeffery Liberman

 

Jeffery Liberman

Karl Meyer

 

Karl Meyer

 

Karl Meyer

 

Karl Meyer

Juan Saldívar von Wuthenau

 

Juan Saldívar von Wuthenau

 

Juan Saldívar von Wuthenau

 

Juan Saldívar von Wuthenau

 

2.
The amounts shown for CAP have been calculated in accordance with Item 402(v) of Regulation S-K and do not reflect compensation actually earned, realized, or received by the company’s NEOs. These amounts reflect the Summary Compensation Table Total with certain adjustments as described in footnote 3 below.
3.
CAP reflects the exclusions and inclusions of certain amounts for each PEO and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with ASC 718 and the assumptions used were materially the same as those used for the grant date fair values. Amounts in the Exclusion of Stock Awards columns are the totals from the Stock Awards column set forth in the Summary Compensation Table.

 

Year

 

Summary
Compensation
Table
Total for
Michael Christenson ($)

 

 

Exclusion
of Stock
Awards for
Michael Christenson ($)

 

 

Inclusion
of Equity
Values
for Michael Christenson ($)

 

 

Compensation
Actually
Paid to
Michael Christenson ($)

 

2023

 

 

8,681,912

 

 

 

(7,678,000

)

 

 

7,106,000

 

 

 

8,109,912

 

 

Year

 

Summary
Compensation
Table
Total for
Christopher Young ($)

 

 

Exclusion
of Stock
Awards for
Christopher Young ($)

 

 

Inclusion
of Equity
Values
for Christopher Young ($)

 

 

Compensation
Actually
Paid to
Christopher Young ($)

 

2023

 

 

3,164,160

 

 

 

(1,624,350

)

 

 

895,016

 

 

 

2,434,826

 

 

Year

 

Summary
Compensation
Table
Total for
Walter Ulloa ($)

 

 

Exclusion
of Stock
Awards for
Walter Ulloa ($)

 

 

Inclusion
of Equity
Values
for Walter Ulloa ($)

 

 

Compensation
Actually
Paid to
Walter Ulloa ($)

 

2022

 

 

14,958,648

 

 

 

4,072,500

 

 

 

1,818,000

 

 

 

12,704,148

 

2021

 

 

6,442,220

 

 

 

4,578,000

 

 

 

7,410,250

 

 

 

9,274,470

 

2020

 

 

3,405,220

 

 

 

1,716,000

 

 

 

1,635,500

 

 

 

3,324,720

 

 

Year

 

Average
Summary
Compensation
Table
Total for
Non-PEO
NEOs ($)

 

 

Average
Exclusion of
Stock Awards
for Non-PEO
NEOs ($)

 

 

Average Inclusion of Equity Values for Non-PEO NEOs ($)

 

 

Average
Compensation
Actually
Paid to
Non-PEO
NEOs ($)

 

2023

 

 

2,615,021

 

 

 

(1,624,350

)

 

 

887,637

 

 

 

1,878,308

 

2022

 

 

2,006,722

 

 

 

848,438

 

 

 

385,556

 

 

 

1,543,840

 

2021

 

 

1,910,909

 

 

 

956,474

 

 

 

1,506,820

 

 

 

2,461,255

 

2020

 

 

1,021,292

 

 

 

358,800

 

 

 

364,191

 

 

 

1,026,683

 

 

The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:

 

Year

 

Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of
Year for
 Michael Christenson
($)

 

 

Change in Fair
Value from Last
Day of Prior
Year to Last
Day of Year
of Unvested
Equity Awards
for
 Michael Christenson
($)

 

 

Fair Value of
Awards Granted
During the Year
that Vested During
the Year for
Michael Christenson
($)

 

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Michael Christenson
($)

 

 

Fair Value at
Last Day of Prior
Year of Equity
Awards
Forfeited During
Year for
Michael Christenson
($)

 

 

Total - Inclusion
of Equity Values
for
Michael Christenson
($)

 

2023

 

 

7,106,000

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7,106,000

 

 

Year

 

Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of
Year for
 Christopher Young
($)

 

 

Change in Fair
Value from Last
Day of Prior
Year to Last
Day of Year
of Unvested
Equity Awards
for
 Christopher Young
($)

 

 

Fair Value of
Awards Granted
During the Year
that Vested During
the Year for
Christopher Young
($)

 

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Christopher Young
($)

 

 

Fair Value at
Last Day of Prior
Year of Equity
Awards
Forfeited During
Year for
Christopher Young
($)

 

 

Total - Inclusion
of Equity Values
for
Christopher Young
($)

 

2023

 

 

847,970

 

 

 

(69,300

)

 

 

175,346

 

 

 

(59,000

)

 

 

—

 

 

 

895,016

 

 

Year

 

Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of
Year for
 Walter Ulloa
($)

 

 

Change in Fair
Value from Last
Day of Prior
Year to Last
Day of Year
of Unvested
Equity Awards
for
 Walter Ulloa
($)

 

 

Fair Value of
Awards Granted
During the Year
that Vested During
the Year for
Walter Ulloa
($)

 

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Walter Ulloa
($)

 

 

Fair Value at
Last Day of Prior
Year of Equity
Awards
Forfeited During
Year for
Walter Ulloa
($)

 

 

Total - Inclusion
of Equity Values
for
Walter Ulloa
($)

 

2022

 

—*

 

 

—*

 

 

 

3,600,000

 

 

 

(1,782,000

)

 

 

—

 

 

 

1,818,000

 

2021

 

 

3,559,500

 

 

 

1,511,250

 

 

 

1,120,000

 

 

 

1,219,500

 

 

 

—

 

 

 

7,410,250

 

2020

 

 

1,134,375

 

 

 

37,375

 

 

 

407,000

 

 

 

56,750

 

 

 

—

 

 

 

1,635,500

 

 

* Mr. Ulloa died on December 31, 2022. All of his outstanding equity awards vested on such date in accordance with the terms of his employment agreement.

 

Year

 

Average Year-End
Fair Value of Equity
Awards Granted
During Year That
Remained Unvested
as of Last Day of
Year for Non-PEO
NEOs
($)

 

 

Average Change in
Fair Value from Last
Day of Prior Year to
Last Day of Year of
Unvested Equity
Awards for
Non-PEO NEOs
($)

 

 

Average Fair Value
of Awards Granted
During the Year that
Vested During the
Year for Non-PEO
NEOs
($)

 

 

Average Change in
Fair Value from
Last Day of Prior
Year to Vesting Date
of Unvested Equity
Awards that Vested
During Year for
Non-PEO NEOs
($)

 

 

Average Fair Value
at Last Day of Prior
Year of Equity Awards
Forfeited During
Year for Non-PEO
NEOs
($)

 

 

Total - Average
Inclusion of
Equity Values for
Non-PEO NEOs
($)

 

2023

 

 

847,970

 

 

 

(73,238

)

 

 

175,347

 

 

 

(62,442

)

 

 

—

 

 

 

887,637

 

2022

 

 

562,500

 

 

 

(201,713

)

 

 

187,500

 

 

 

(162,731

)

 

 

—

 

 

 

385,556

 

2021

 

 

743,681

 

 

 

299,731

 

 

 

234,000

 

 

 

229,408

 

 

 

—

 

 

 

1,506,820

 

2020

 

 

270,122

 

 

 

5,728

 

 

 

85,100

 

 

 

3,241

 

 

 

—

 

 

 

364,191

 

 

4.
The Peer Group TSR set forth in this table utilizes the S&P 500 Broadcasting Index, which we also utilize in the stock performance graph required by Item 201(e) of Regulation S-K included in our Annual Report for the year ended December 31, 2023. The comparison assumes $100 was invested for the period starting December 31, 2019, through the end of the listed year in the company and in the S&P 500 Broadcasting Index, respectively. Historical stock performance is not necessarily indicative of future stock performance.
5.
We determined consolidated adjusted EBITDA to be the most important financial performance measure used to link company performance to CAP to our PEO and Non-PEO NEOs in 2023. Consolidated adjusted EBITDA is defined as net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other operating gain (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from the Federal Communications Commission, or FCC, spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to noncontrolling and redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings.
      
Company Selected Measure Name consolidated adjusted EBITDA      
Named Executive Officers, Footnote
1.
Michael Christenson and Christopher Young each served as our PEO in 2023, and Walter F. Ulloa was our PEO in 2022, 2021, and 2020. The individuals comprising the Non-PEO NEOs for each year presented are listed below.

 

2020

 

2021

 

2022

 

2023

Christopher Young

 

Christopher Young

 

Christopher Young

 

 

Jeffery Liberman

 

Jeffery Liberman

 

Jeffery Liberman

 

Jeffery Liberman

Karl Meyer

 

Karl Meyer

 

Karl Meyer

 

Karl Meyer

Juan Saldívar von Wuthenau

 

Juan Saldívar von Wuthenau

 

Juan Saldívar von Wuthenau

 

Juan Saldívar von Wuthenau
     
Peer Group Issuers, Footnote
4.
The Peer Group TSR set forth in this table utilizes the S&P 500 Broadcasting Index, which we also utilize in the stock performance graph required by Item 201(e) of Regulation S-K included in our Annual Report for the year ended December 31, 2023. The comparison assumes $100 was invested for the period starting December 31, 2019, through the end of the listed year in the company and in the S&P 500 Broadcasting Index, respectively. Historical stock performance is not necessarily indicative of future stock performance.
      
Adjustment To PEO Compensation, Footnote
3.
CAP reflects the exclusions and inclusions of certain amounts for each PEO and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with ASC 718 and the assumptions used were materially the same as those used for the grant date fair values. Amounts in the Exclusion of Stock Awards columns are the totals from the Stock Awards column set forth in the Summary Compensation Table.

 

Year

 

Summary
Compensation
Table
Total for
Michael Christenson ($)

 

 

Exclusion
of Stock
Awards for
Michael Christenson ($)

 

 

Inclusion
of Equity
Values
for Michael Christenson ($)

 

 

Compensation
Actually
Paid to
Michael Christenson ($)

 

2023

 

 

8,681,912

 

 

 

(7,678,000

)

 

 

7,106,000

 

 

 

8,109,912

 

 

Year

 

Summary
Compensation
Table
Total for
Christopher Young ($)

 

 

Exclusion
of Stock
Awards for
Christopher Young ($)

 

 

Inclusion
of Equity
Values
for Christopher Young ($)

 

 

Compensation
Actually
Paid to
Christopher Young ($)

 

2023

 

 

3,164,160

 

 

 

(1,624,350

)

 

 

895,016

 

 

 

2,434,826

 

 

Year

 

Summary
Compensation
Table
Total for
Walter Ulloa ($)

 

 

Exclusion
of Stock
Awards for
Walter Ulloa ($)

 

 

Inclusion
of Equity
Values
for Walter Ulloa ($)

 

 

Compensation
Actually
Paid to
Walter Ulloa ($)

 

2022

 

 

14,958,648

 

 

 

4,072,500

 

 

 

1,818,000

 

 

 

12,704,148

 

2021

 

 

6,442,220

 

 

 

4,578,000

 

 

 

7,410,250

 

 

 

9,274,470

 

2020

 

 

3,405,220

 

 

 

1,716,000

 

 

 

1,635,500

 

 

 

3,324,720

 

The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:

 

Year

 

Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of
Year for
 Michael Christenson
($)

 

 

Change in Fair
Value from Last
Day of Prior
Year to Last
Day of Year
of Unvested
Equity Awards
for
 Michael Christenson
($)

 

 

Fair Value of
Awards Granted
During the Year
that Vested During
the Year for
Michael Christenson
($)

 

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Michael Christenson
($)

 

 

Fair Value at
Last Day of Prior
Year of Equity
Awards
Forfeited During
Year for
Michael Christenson
($)

 

 

Total - Inclusion
of Equity Values
for
Michael Christenson
($)

 

2023

 

 

7,106,000

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7,106,000

 

 

Year

 

Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of
Year for
 Christopher Young
($)

 

 

Change in Fair
Value from Last
Day of Prior
Year to Last
Day of Year
of Unvested
Equity Awards
for
 Christopher Young
($)

 

 

Fair Value of
Awards Granted
During the Year
that Vested During
the Year for
Christopher Young
($)

 

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Christopher Young
($)

 

 

Fair Value at
Last Day of Prior
Year of Equity
Awards
Forfeited During
Year for
Christopher Young
($)

 

 

Total - Inclusion
of Equity Values
for
Christopher Young
($)

 

2023

 

 

847,970

 

 

 

(69,300

)

 

 

175,346

 

 

 

(59,000

)

 

 

—

 

 

 

895,016

 

 

Year

 

Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of
Year for
 Walter Ulloa
($)

 

 

Change in Fair
Value from Last
Day of Prior
Year to Last
Day of Year
of Unvested
Equity Awards
for
 Walter Ulloa
($)

 

 

Fair Value of
Awards Granted
During the Year
that Vested During
the Year for
Walter Ulloa
($)

 

 

Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Walter Ulloa
($)

 

 

Fair Value at
Last Day of Prior
Year of Equity
Awards
Forfeited During
Year for
Walter Ulloa
($)

 

 

Total - Inclusion
of Equity Values
for
Walter Ulloa
($)

 

2022

 

—*

 

 

—*

 

 

 

3,600,000

 

 

 

(1,782,000

)

 

 

—

 

 

 

1,818,000

 

2021

 

 

3,559,500

 

 

 

1,511,250

 

 

 

1,120,000

 

 

 

1,219,500

 

 

 

—

 

 

 

7,410,250

 

2020

 

 

1,134,375

 

 

 

37,375

 

 

 

407,000

 

 

 

56,750

 

 

 

—

 

 

 

1,635,500

 

 

* Mr. Ulloa died on December 31, 2022. All of his outstanding equity awards vested on such date in accordance with the terms of his employment agreement.

      
Non-PEO NEO Average Total Compensation Amount $ 2,615,021 $ 2,006,722 $ 1,910,909 $ 1,021,292
Non-PEO NEO Average Compensation Actually Paid Amount $ 1,878,308 1,543,840 2,461,255 1,026,683
Adjustment to Non-PEO NEO Compensation Footnote
3.
CAP reflects the exclusions and inclusions of certain amounts for each PEO and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with ASC 718 and the assumptions used were materially the same as those used for the grant date fair values. Amounts in the Exclusion of Stock Awards columns are the totals from the Stock Awards column set forth in the Summary Compensation Table.

Year

 

Average
Summary
Compensation
Table
Total for
Non-PEO
NEOs ($)

 

 

Average
Exclusion of
Stock Awards
for Non-PEO
NEOs ($)

 

 

Average Inclusion of Equity Values for Non-PEO NEOs ($)

 

 

Average
Compensation
Actually
Paid to
Non-PEO
NEOs ($)

 

2023

 

 

2,615,021

 

 

 

(1,624,350

)

 

 

887,637

 

 

 

1,878,308

 

2022

 

 

2,006,722

 

 

 

848,438

 

 

 

385,556

 

 

 

1,543,840

 

2021

 

 

1,910,909

 

 

 

956,474

 

 

 

1,506,820

 

 

 

2,461,255

 

2020

 

 

1,021,292

 

 

 

358,800

 

 

 

364,191

 

 

 

1,026,683

 

Year

 

Average Year-End
Fair Value of Equity
Awards Granted
During Year That
Remained Unvested
as of Last Day of
Year for Non-PEO
NEOs
($)

 

 

Average Change in
Fair Value from Last
Day of Prior Year to
Last Day of Year of
Unvested Equity
Awards for
Non-PEO NEOs
($)

 

 

Average Fair Value
of Awards Granted
During the Year that
Vested During the
Year for Non-PEO
NEOs
($)

 

 

Average Change in
Fair Value from
Last Day of Prior
Year to Vesting Date
of Unvested Equity
Awards that Vested
During Year for
Non-PEO NEOs
($)

 

 

Average Fair Value
at Last Day of Prior
Year of Equity Awards
Forfeited During
Year for Non-PEO
NEOs
($)

 

 

Total - Average
Inclusion of
Equity Values for
Non-PEO NEOs
($)

 

2023

 

 

847,970

 

 

 

(73,238

)

 

 

175,347

 

 

 

(62,442

)

 

 

—

 

 

 

887,637

 

2022

 

 

562,500

 

 

 

(201,713

)

 

 

187,500

 

 

 

(162,731

)

 

 

—

 

 

 

385,556

 

2021

 

 

743,681

 

 

 

299,731

 

 

 

234,000

 

 

 

229,408

 

 

 

—

 

 

 

1,506,820

 

2020

 

 

270,122

 

 

 

5,728

 

 

 

85,100

 

 

 

3,241

 

 

 

—

 

 

 

364,191

 
     
Compensation Actually Paid vs. Total Shareholder Return

Relationship between CAP and TSR. The chart below reflects the relationship between the PEO and average non-PEO NEO CAP versus our TSR and the Peer Group TSR.

img5928389_4.jpg 

      
Compensation Actually Paid vs. Net Income

Relationship between CAP and GAAP Net Income. The chart below reflects the relationship between the PEO and average non-PEO NEO CAP and our GAAP Net Income.

 

img5928389_5.jpg 

      
Compensation Actually Paid vs. Company Selected Measure

Relationship between CAP and consolidated adjusted EBITDA (our Company-Selected Measure). The chart below reflects the relationship between PEO CAP and average non-PEO NEO CAP and our consolidated adjusted EBITDA.

 

img5928389_6.jpg 

      
Tabular List, Table

Our Most Important Metrics Used for Linking Pay and Performance. As required by Item 402(v), below are the most important metrics linking CAP to performance for 2023.

•
Consolidated adjusted EBITDA
•
Revenue
•
Stock Price
      
Total Shareholder Return Amount $ 184 203 282 112
Peer Group Total Shareholder Return Amount 55 58 83 87
Net Income (Loss) $ (15,000,000) $ 18,000,000 $ 29,000,000 $ (4,000,000)
Company Selected Measure Amount 58,000,000 103,000,000 88,000,000 60,000,000
PEO Name Michael Christenson and Christopher Walter F. Ulloa Walter F. Ulloa Walter F. Ulloa
Measure:: 1        
Pay vs Performance Disclosure        
Name Consolidated adjusted EBITDA      
Non-GAAP Measure Description
5.
We determined consolidated adjusted EBITDA to be the most important financial performance measure used to link company performance to CAP to our PEO and Non-PEO NEOs in 2023. Consolidated adjusted EBITDA is defined as net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other operating gain (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from the Federal Communications Commission, or FCC, spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to noncontrolling and redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings.
      
Measure:: 2        
Pay vs Performance Disclosure        
Name Revenue      
Measure:: 3        
Pay vs Performance Disclosure        
Name Stock Price      
Walter Ulloa [Member]        
Pay vs Performance Disclosure        
PEO Total Compensation Amount   $ 14,958,648 $ 6,442,220 $ 3,405,220
PEO Actually Paid Compensation Amount   12,704,148 9,274,470 3,324,720
Christopher Young [Member]        
Pay vs Performance Disclosure        
PEO Total Compensation Amount $ 3,164,160      
PEO Actually Paid Compensation Amount 2,434,826      
Michael Christenson [Member]        
Pay vs Performance Disclosure        
PEO Total Compensation Amount 8,681,912      
PEO Actually Paid Compensation Amount 8,109,912      
PEO | Walter Ulloa [Member] | Exclusion of Stock Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   4,072,500 4,578,000 1,716,000
PEO | Walter Ulloa [Member] | Inclusion of Equity Values [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   1,818,000 7,410,250 1,635,500
PEO | Walter Ulloa [Member] | Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     3,559,500 1,134,375
PEO | Walter Ulloa [Member] | Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount     1,511,250 37,375
PEO | Walter Ulloa [Member] | Fair Value of Awards Granted During the Year that Vested During the Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   3,600,000 1,120,000 407,000
PEO | Walter Ulloa [Member] | Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount   (1,782,000) 1,219,500 56,750
PEO | Christopher Young [Member] | Exclusion of Stock Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (1,624,350)      
PEO | Christopher Young [Member] | Inclusion of Equity Values [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 895,016      
PEO | Christopher Young [Member] | Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 847,970      
PEO | Christopher Young [Member] | Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (69,300)      
PEO | Christopher Young [Member] | Fair Value of Awards Granted During the Year that Vested During the Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 175,346      
PEO | Christopher Young [Member] | Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (59,000)      
PEO | Michael Christenson [Member] | Exclusion of Stock Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (7,678,000)      
PEO | Michael Christenson [Member] | Inclusion of Equity Values [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 7,106,000      
PEO | Michael Christenson [Member] | Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 7,106,000      
Non-PEO NEO | Exclusion of Stock Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (1,624,350) 848,438 956,474 358,800
Non-PEO NEO | Inclusion of Equity Values [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 887,637 385,556 1,506,820 364,191
Non-PEO NEO | Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 847,970 562,500 743,681 270,122
Non-PEO NEO | Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (73,238) (201,713) 299,731 5,728
Non-PEO NEO | Fair Value of Awards Granted During the Year that Vested During the Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 175,347 187,500 234,000 85,100
Non-PEO NEO | Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ (62,442) $ (162,731) $ 229,408 $ 3,241