XML 109 R98.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Data - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Net revenue $ 1,106,867 $ 956,209 $ 760,192
Cost of revenue 800,401 623,916 466,517
Direct operating expenses 128,470 122,611 116,449
Selling, general and administrative expenses 91,979 75,165 56,585
Depreciation and amortization 28,007 25,697 22,420
Operating income (loss) (4,521) 40,252 60,471
Corporate expenses 50,294 49,404 32,993
Change in fair value of contingent consideration (2,539) 14,210 8,224
Impairment charge 13,267 1,600 3,023
Foreign currency (gain) loss 900 2,972 508
Other operating (gain) loss 609 382 (6,998)
Capital expenditures 27,203 12,634 5,611
Total assets $ 865,946 $ 880,841 851,342
Percentage change in net revenue 16.00% 26.00%  
Percentage change in direct operating expenses 5.00% 5.00%  
Percentage change in selling, general and administrative expenses 22.00% 33.00%  
Percentage change in depreciation and amortization 9.00% 15.00%  
Percentage change in segment operating profit (loss) (47.00%) 11.00%  
Percentage change in corporate expenses 2.00% 50.00%  
Percentage change in fair value of contingent consideration   73.00%  
Percentage change in impairment charge 729.00% (47.00%)  
Percentage change in foreign currency (gain) loss (70.00%) 485.00%  
Percentage change in other operating (gain) loss 59.00%    
Percentage change in operating income (loss)   (33.00%)  
Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 58,010 $ 108,820 98,221
Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Corporate expenses 50,294 49,404 32,993
Television      
Segment Reporting Information [Line Items]      
Direct operating expenses 60,699 61,301 63,016
Selling, general and administrative expenses 20,183 20,657 18,381
Depreciation and amortization 10,586 11,126 12,477
Capital expenditures 13,199 5,887 2,833
Total assets $ 342,818 $ 363,904 433,303
Percentage change in direct operating expenses (1.00%) (3.00%)  
Percentage change in selling, general and administrative expenses (2.00%) 12.00%  
Percentage change in depreciation and amortization (5.00%) (11.00%)  
Percentage change in segment operating profit (loss) (43.00%) (2.00%)  
Television | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 29,469 $ 51,646 52,965
Digital      
Segment Reporting Information [Line Items]      
Cost of revenue 800,401 623,916 466,517
Direct operating expenses 37,839 32,518 25,481
Selling, general and administrative expenses 57,928 41,612 26,123
Depreciation and amortization 16,085 12,148 8,377
Capital expenditures 6,030 6,186 2,073
Total assets $ 425,624 $ 408,027 309,347
Percentage change in cost of revenue 28.00% 34.00%  
Percentage change in direct operating expenses 16.00% 28.00%  
Percentage change in selling, general and administrative expenses 39.00% 59.00%  
Percentage change in depreciation and amortization 32.00% 45.00%  
Percentage change in segment operating profit (loss) (45.00%) 28.00%  
Digital | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 20,477 $ 36,909 28,840
Audio      
Segment Reporting Information [Line Items]      
Direct operating expenses 29,932 28,792 27,952
Selling, general and administrative expenses 13,868 12,896 12,081
Depreciation and amortization 1,336 2,423 1,566
Capital expenditures 7,974 561 705
Total assets $ 97,504 $ 108,910 108,692
Percentage change in direct operating expenses 4.00% 3.00%  
Percentage change in selling, general and administrative expenses 8.00% 7.00%  
Percentage change in depreciation and amortization (45.00%) 55.00%  
Percentage change in segment operating profit (loss) (60.00%) 23.00%  
Audio | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 8,064 $ 20,265 16,416
Advertising and Retransmission Consent | Television      
Segment Reporting Information [Line Items]      
Net revenue $ 120,937 $ 144,730 146,839
Percentage change in net revenue (16.00%) (1.00%)  
Advertising and Retransmission Consent | Digital      
Segment Reporting Information [Line Items]      
Net revenue $ 932,730 $ 747,103 555,338
Percentage change in net revenue 25.00% 35.00%  
Advertising and Retransmission Consent | Audio      
Segment Reporting Information [Line Items]      
Net revenue $ 53,200 $ 64,376 $ 58,015
Percentage change in net revenue (17.00%) 11.00%