XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying Amount of Goodwill

The carrying amount of goodwill for each of the Company’s operating segments for the years ended December 31, 2023 and 2022 is as follows (in thousands):

 

 

 

December 31,

 

 

Purchase Price

 

 

Additions From

 

 

December 31,

 

 

Purchase Price

 

 

Additions From

 

 

December 31,

 

 

 

2021

 

 

Adjustments

 

 

VIEs

 

 

2022

 

 

Adjustments

 

 

Acquisitions

 

 

2023

 

Digital

 

$

31,159

 

 

$

1,907

 

 

$

13,376

 

 

$

46,442

 

 

$

201

 

 

$

3,480

 

 

$

50,123

 

Television

 

 

40,549

 

 

 

 

 

 

 

 

 

40,549

 

 

 

 

 

 

 

 

 

40,549

 

Audio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

71,708

 

 

$

1,907

 

 

$

13,376

 

 

$

86,991

 

 

$

201

 

 

$

3,480

 

 

$

90,672

 

 

Composition of Company's Acquired Intangible Assets and Associated Accumulated Amortization

The composition of the Company’s acquired intangible assets and the associated accumulated amortization as of December 31, 2023 and 2022 is as follows (in thousands):

 

 

 

 

 

 

2023

 

 

2022

 

 

 

Weighted average remaining life in years

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

 

Gross Carrying Amount

 

 

Accumulated Amortization

 

 

Net Carrying Amount

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television network affiliation agreements

 

 

4

 

 

$

60,043

 

 

$

(55,845

)

 

$

4,198

 

 

$

60,043

 

 

$

(54,755

)

 

$

5,288

 

Customer base

 

 

6

 

 

 

70,056

 

 

 

(26,652

)

 

 

43,404

 

 

 

68,276

 

 

 

(17,378

)

 

 

50,898

 

Pre-sold advertising contracts and other

 

 

4

 

 

 

9,653

 

 

 

(5,471

)

 

 

4,182

 

 

 

9,484

 

 

 

(3,859

)

 

 

5,625

 

Total assets subject to amortization:

 

 

 

 

$

139,752

 

 

$

(87,968

)

 

$

51,784

 

 

$

137,803

 

 

$

(75,992

)

 

$

61,811

 

Intangible assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FCC licenses and spectrum usage rights

 

 

 

 

 

 

 

 

 

 

 

195,174

 

 

 

 

 

 

 

 

 

207,453

 

Total intangible assets

 

 

 

 

 

 

 

 

 

 

$

246,958

 

 

 

 

 

 

 

 

$

269,264

 

Estimated Amortization Expense Estimated amortization expense for the next five years and thereafter is as follows (in thousands):

 

Estimated Amortization Expense

 

Amount

 

2024

 

$

11,862

 

2025

 

 

11,226

 

2026

 

 

7,017

 

2027

 

 

5,882

 

2028

 

 

5,602

 

Thereafter

 

 

10,195

 

Total

 

$

51,784