XML 52 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions - Additional Information (Detail)
3 Months Ended 9 Months Ended 240 Months Ended
May 19, 2023
USD ($)
Apr. 03, 2023
USD ($)
Apr. 03, 2023
EUR (€)
Aug. 05, 2022
USD ($)
Aug. 03, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Aug. 05, 2022
USD ($)
Mar. 31, 2025
Mar. 31, 2024
Jul. 11, 2023
USD ($)
Jul. 11, 2023
GBP (£)
Apr. 03, 2023
EUR (€)
Dec. 31, 2022
USD ($)
Aug. 05, 2022
EUR (€)
Business Acquisition [Line Items]                                  
Payment of additional amount               $ 214,495,000 $ 2,501,000                
Net revenue           $ 274,417,000 $ 241,014,000 786,804,000 659,881,000                
Net income           2,732,000 9,090,000 2,430,000 19,444,000                
Adsmurai, S.L                                  
Business Acquisition [Line Items]                                  
Accounts receivables assets acquired, fair value       $ 11,900,000           $ 11,900,000              
Gross amount account receivables asset acquired       12,300,000           12,300,000              
Amount due under contract expected to be uncollectible       400,000           400,000              
Principal amount   $ 8,100,000   $ 12,800,000           $ 12,800,000     $ 5,600,000 £ 4,993,344 € 7,355,500   € 12,535,000
Loan term   7 years 7 years 2 years                          
Loan annual interest rate   5.00%   5.00%           5.00%         5.00%   5.00%
Percentage owned or converted       51.00%           51.00%              
Remaining interest owned percentage   49.00% 49.00%                            
Jack of Digital                                  
Business Acquisition [Line Items]                                  
Total purchase price for acquisition, including fair value of contingent consideration   $ 1,400,000                              
Investment   1,100,000     $ 100,000                        
Acquisition fees and costs                 300,000                
Percentage owned or converted         15.00%                        
Initial installment payment   $ 500,000                              
Cisneros Interactive                                  
Business Acquisition [Line Items]                                  
Fair value of contingent consideration recognized           $ 8,000,000   $ 8,000,000               $ 41,400,000  
MediaDonuts                                  
Business Acquisition [Line Items]                                  
Ownership interest acquired           100.00%   100.00%                  
Fair value of contingent consideration recognized           $ 11,600,000   $ 11,600,000               22,200,000  
BCNMonetize                                  
Business Acquisition [Line Items]                                  
Business acquisition date May 19, 2023                                
Ownership interest acquired 100.00%         100.00%   100.00%                  
Aggregate cash consideration $ 6,000,000                                
Accounts receivables assets acquired, fair value 2,800,000                                
Gross amount account receivables asset acquired 2,900,000                                
Amount due under contract expected to be uncollectible $ 100,000                                
Period of discounted cost of debt rate 3 years                                
Business combination consideration, transferred $ 7,200,000                                
Total purchase price for acquisition, including fair value of contingent consideration 8,800,000                                
Acquisition fees and costs               $ 200,000                  
Fair value of contingent consideration recognized $ 1,600,000         $ 1,700,000   1,700,000                  
Net revenue           4,100,000   4,900,000                  
Net Income excluding contingent consideration liability adjustments           $ 200,000   $ 300,000                  
BCNMonetize | Maximum | Discount Rate                                  
Business Acquisition [Line Items]                                  
Discounted cost of debt rate 0.084                                
BCNMonetize | Minimum | Discount Rate                                  
Business Acquisition [Line Items]                                  
Discounted cost of debt rate 0.082                                
365 Digital                                  
Business Acquisition [Line Items]                                  
Ownership interest acquired           100.00%   100.00%                  
Fair value of contingent consideration recognized           $ 0   $ 0               $ 200,000  
Adsmurai Acquisition                                  
Business Acquisition [Line Items]                                  
Business acquisition date   Apr. 03, 2023 Apr. 03, 2023                            
Ownership interest acquired   51.00%                         51.00%    
Aggregate cash consideration   $ 14,200,000 € 13,000,000                            
Redeemable noncontrolling interest       $ 47,300,000           $ 47,300,000              
Acquisition fees and costs             $ 300,000   $ 300,000                
Adsmurai Acquisition | Scenario Forecast                                  
Business Acquisition [Line Items]                                  
Ownership interest acquired                     10.00% 10.00%