XML 51 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Net revenue $ 274,417 $ 241,014 $ 786,804 $ 659,881  
Cost of revenue 199,289 157,095 562,881 431,951  
Direct operating expenses 31,855 30,086 94,782 87,505  
Selling, general and administrative expenses 21,954 19,208 68,287 53,022  
Depreciation and amortization 7,356 6,554 20,336 19,212  
Operating income (loss) 5,131 15,904 12,343 33,511  
Corporate expenses 13,292 9,525 35,836 26,769  
Change in fair value of contingent consideration (5,997) 734 (8,939) 6,810  
Impairment charge 989   989    
Foreign currency (gain) loss 548 1,966 289 2,112  
Other operating (gain) loss   (58)   (1,011)  
Interest expense (4,454) (3,055) (12,788) (7,225)  
Interest income 1,558 788 3,455 1,916  
Dividend income   6 32 20  
Realized gain (loss) on marketable securities (33) (473) (94) (473)  
Gain (loss) on debt extinguishment     (1,556)    
Income (loss) before income taxes 2,202 13,170 1,392 27,749  
Capital expenditures 3,991 4,221 18,837 7,629  
Total assets $ 876,135   $ 876,135   $ 880,841
Percentage change in net revenue 14.00%   19.00%    
Percentage change in direct operating expenses 6.00%   8.00%    
Percentage change in selling, general and administrative expenses 14.00%   29.00%    
Percentage change in depreciation and amortization 12.00%   6.00%    
Percentage change in segment operating profit (loss) (50.00%)   (41.00%)    
Percentage change in corporate expenses 40.00%   34.00%    
Percentage change in foreign currency (gain) loss 72.00%   86.00%    
Percentage change in other operating (gain) loss (100.00%)   (100.00%)    
Percentage change in operating income (loss) (68.00%)   (63.00%)    
Percentage change in interest expense 46.00%   77.00%    
Percentage change in interest income 98.00%   80.00%    
Percentage change in dividend income (100.00%)   60.00%    
Percentage change in realized gain (loss) on marketable securities (93.00%)   (80.00%)    
Percentage change in income (loss) before income taxes (83.00%)   (95.00%)    
Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 13,963 28,071 $ 40,518 68,191  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses 13,292 9,525 35,836 26,769  
Digital          
Segment Reporting Information [Line Items]          
Cost of revenue 199,289 157,095 562,881 431,951  
Direct operating expenses 9,307 8,041 27,600 23,017  
Selling, general and administrative expenses 13,866 11,039 42,155 28,560  
Depreciation and amortization 4,068 3,230 11,428 8,551  
Capital expenditures 1,304 977 3,785 2,838  
Total assets $ 397,144   $ 397,144   408,027
Percentage change in cost of revenue 27.00%   30.00%    
Percentage change in direct operating expenses 16.00%   20.00%    
Percentage change in selling, general and administrative expenses 26.00%   48.00%    
Percentage change in depreciation and amortization 26.00%   34.00%    
Percentage change in segment operating profit (loss) (48.00%)   (45.00%)    
Digital | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 4,957 9,472 $ 13,801 24,887  
Digital | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 231,487 188,877 $ 657,865 516,966  
Percentage change in net revenue 23.00%   27.00%    
Television          
Segment Reporting Information [Line Items]          
Direct operating expenses $ 14,967 14,941 $ 44,750 43,712  
Selling, general and administrative expenses 4,925 5,062 15,109 15,257  
Depreciation and amortization 2,722 2,723 7,931 8,424  
Capital expenditures 1,108 3,121 7,983 4,257  
Total assets $ 367,681   $ 367,681   363,904
Percentage change in direct operating expenses 0.00%   2.00%    
Percentage change in selling, general and administrative expenses (3.00%)   (1.00%)    
Percentage change in depreciation and amortization 0.00%   (6.00%)    
Percentage change in segment operating profit (loss) (46.00%)   (30.00%)    
Television | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 6,938 12,952 $ 22,017 31,525  
Television | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 29,552 35,678 $ 89,807 98,918  
Percentage change in net revenue (17.00%)   (9.00%)    
Audio          
Segment Reporting Information [Line Items]          
Direct operating expenses $ 7,581 7,104 $ 22,432 20,776  
Selling, general and administrative expenses 3,163 3,107 11,023 9,205  
Depreciation and amortization 566 601 977 2,237  
Capital expenditures 1,579 123 7,069 534  
Total assets $ 111,310   $ 111,310   $ 108,910
Percentage change in direct operating expenses 7.00%   8.00%    
Percentage change in selling, general and administrative expenses 2.00%   20.00%    
Percentage change in depreciation and amortization (6.00%)   (56.00%)    
Percentage change in segment operating profit (loss) (63.00%)   (60.00%)    
Audio | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 2,068 5,647 $ 4,700 11,779  
Audio | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 13,378 $ 16,459 $ 39,132 $ 43,997  
Percentage change in net revenue (19.00%)   (11.00%)