XML 23 R14.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segment Information

5. SEGMENT INFORMATION

The Company’s management has determined that the Company operates in three reportable segments as of September 30, 2023, based upon the type of advertising medium, which segments are digital, television and audio. The Company’s segments results reflect information presented on the same basis that is used for internal management reporting and it is also how the chief operating decision maker evaluates the business.

Digital

The Company's digital segment, whose operations are located in Latin America, Europe, the United States, Asia and Africa, reaches a global market, with a focus on advertisers principally in emerging economies that wish to advertise on digital platforms owned and operated primarily by global media companies.

The Company provides digital end-to-end advertising solutions that allow advertisers to reach online users worldwide. These solutions are comprised of four business units:

the Company's digital commercial partnerships business;
Smadex, the Company's programmatic ad purchasing platform;
the Company's mobile growth solutions business; and
the Company's digital audio business.
 

Through the Company's digital commercial partnerships business – the largest of its digital business units – the Company acts as an intermediary between primarily global media companies and advertising customers or their ad agencies. The global media companies represented by the Company include Meta (formerly known as Facebook Inc.), Spotify, ByteDance and X (formerly known as Twitter), as well as other media companies throughout the world. The Company's dedicated local sales teams sell advertising space on these and other media companies' digital platforms to its advertising customers or their ad agencies for the placement of ads directed to online users of a wide range of Internet-connected devices. The Company also provides some of its advertising customers billing, technological and other support, including strategic marketing and training, which it refers to as managed services.

Smadex is the Company's programmatic ad purchasing platform, on which advertisers can purchase ad inventory. This business – the purchase and sale of advertising inventory electronically – is referred to in the Company's industry as programmatic advertising.

Smadex is also a “demand-side" platform, which allows advertisers to purchase space from online marketplaces on which media companies list their advertising inventory. Most advertisements acquired through Smadex are placed on mobile devices, but they may also be placed on computers and other Internet-connected devices. The Company also provides managed services to some of its advertising customers in connection with their use of its Smadex platform.

The Company also offers a mobile growth solutions business, which provides managed services to advertisers looking to connect with consumers, primarily on mobile devices. This business allows the Company to manage programmatic media buys for its advertising customers or their ad agencies through multiple ad purchasing platforms in real time across multiple channels.

The Company's digital audio business provides digital audio advertising solutions for advertisers in the Americas. The Company's advertising customers and their ad agencies use these solutions to promote their brands on online audio streams, and provides them with tools to target specific users by demographic and geographic categories.

Television

The Company's television operations reach and engage primarily U.S. Hispanics in the United States. The Company owns and/or operates 49 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C. The Company generates revenue from advertising, retransmission consent agreements and the monetization of spectrum usage rights in these markets.

Audio

The Company's audio operations reach and engage primarily U.S. Hispanics in the United States. The Company owns and operates 45 radio stations (37 FM and 8 AM) located primarily in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas. The Company also sells advertisements and syndicates radio programming to more than 100 markets across the United States.

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses, change in fair value of contingent consideration, impairment charge, foreign currency (gain) loss and other operating (gain) loss. The Company generated 79% and 74% of its revenue outside the United States during the three-month periods ended September 30, 2023 and 2022, respectively. The Company generated 80% and 74% of its

revenue outside the United States during the nine-month periods ended September 30, 2023 and 2022, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

 

Three-Month Period

 

 

 

 

 

Nine-Month Period

 

 

 

 

 

 

Ended September 30,

 

 

%

 

 

Ended September 30,

 

 

%

 

 

 

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

231,487

 

 

$

188,877

 

 

 

23

%

 

$

657,865

 

 

$

516,966

 

 

 

27

%

Television

 

 

29,552

 

 

 

35,678

 

 

 

(17

)%

 

 

89,807

 

 

 

98,918

 

 

 

(9

)%

Audio

 

 

13,378

 

 

 

16,459

 

 

 

(19

)%

 

 

39,132

 

 

 

43,997

 

 

 

(11

)%

Consolidated

 

 

274,417

 

 

 

241,014

 

 

 

14

%

 

 

786,804

 

 

 

659,881

 

 

 

19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital

 

 

199,289

 

 

 

157,095

 

 

 

27

%

 

 

562,881

 

 

 

431,951

 

 

 

30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

9,307

 

 

 

8,041

 

 

 

16

%

 

 

27,600

 

 

 

23,017

 

 

 

20

%

Television

 

 

14,967

 

 

 

14,941

 

 

 

0

%

 

 

44,750

 

 

 

43,712

 

 

 

2

%

Audio

 

 

7,581

 

 

 

7,104

 

 

 

7

%

 

 

22,432

 

 

 

20,776

 

 

 

8

%

Consolidated

 

 

31,855

 

 

 

30,086

 

 

 

6

%

 

 

94,782

 

 

 

87,505

 

 

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

13,866

 

 

 

11,039

 

 

 

26

%

 

 

42,155

 

 

 

28,560

 

 

 

48

%

Television

 

 

4,925

 

 

 

5,062

 

 

 

(3

)%

 

 

15,109

 

 

 

15,257

 

 

 

(1

)%

Audio

 

 

3,163

 

 

 

3,107

 

 

 

2

%

 

 

11,023

 

 

 

9,205

 

 

 

20

%

Consolidated

 

 

21,954

 

 

 

19,208

 

 

 

14

%

 

 

68,287

 

 

 

53,022

 

 

 

29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

4,068

 

 

 

3,230

 

 

 

26

%

 

 

11,428

 

 

 

8,551

 

 

 

34

%

Television

 

 

2,722

 

 

 

2,723

 

 

 

(0

)%

 

 

7,931

 

 

 

8,424

 

 

 

(6

)%

Audio

 

 

566

 

 

 

601

 

 

 

(6

)%

 

 

977

 

 

 

2,237

 

 

 

(56

)%

Consolidated

 

 

7,356

 

 

 

6,554

 

 

 

12

%

 

 

20,336

 

 

 

19,212

 

 

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

4,957

 

 

 

9,472

 

 

 

(48

)%

 

 

13,801

 

 

 

24,887

 

 

 

(45

)%

Television

 

 

6,938

 

 

 

12,952

 

 

 

(46

)%

 

 

22,017

 

 

 

31,525

 

 

 

(30

)%

Audio

 

 

2,068

 

 

 

5,647

 

 

 

(63

)%

 

 

4,700

 

 

 

11,779

 

 

 

(60

)%

Consolidated

 

 

13,963

 

 

 

28,071

 

 

 

(50

)%

 

 

40,518

 

 

 

68,191

 

 

 

(41

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

13,292

 

 

 

9,525

 

 

 

40

%

 

 

35,836

 

 

 

26,769

 

 

 

34

%

Change in fair value of contingent consideration

 

 

(5,997

)

 

 

734

 

 

*

 

 

 

(8,939

)

 

 

6,810

 

 

*

 

Impairment charge

 

 

989

 

 

 

-

 

 

*

 

 

 

989

 

 

 

-

 

 

*

 

Foreign currency (gain) loss

 

 

548

 

 

 

1,966

 

 

 

(72

)%

 

 

289

 

 

 

2,112

 

 

 

(86

)%

Other operating (gain) loss

 

 

-

 

 

 

(58

)

 

 

(100

)%

 

 

-

 

 

 

(1,011

)

 

 

(100

)%

Operating income (loss)

 

 

5,131

 

 

 

15,904

 

 

 

(68

)%

 

 

12,343

 

 

 

33,511

 

 

 

(63

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(4,454

)

 

$

(3,055

)

 

 

46

%

 

$

(12,788

)

 

$

(7,225

)

 

 

77

%

Interest income

 

 

1,558

 

 

 

788

 

 

 

98

%

 

 

3,455

 

 

 

1,916

 

 

 

80

%

Dividend income

 

 

-

 

 

 

6

 

 

 

(100

)%

 

 

32

 

 

 

20

 

 

 

60

%

Realized gain (loss) on marketable securities

 

 

(33

)

 

 

(473

)

 

 

(93

)%

 

 

(94

)

 

 

(473

)

 

 

(80

)%

Gain (loss) on debt extinguishment

 

 

-

 

 

 

-

 

 

*

 

 

 

(1,556

)

 

 

-

 

 

*

 

Income (loss) before income taxes

 

 

2,202

 

 

 

13,170

 

 

 

(83

)%

 

 

1,392

 

 

 

27,749

 

 

 

(95

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

1,304

 

 

$

977

 

 

 

 

 

$

3,785

 

 

$

2,838

 

 

 

 

Television

 

 

1,108

 

 

 

3,121

 

 

 

 

 

 

7,983

 

 

 

4,257

 

 

 

 

Audio

 

 

1,579

 

 

 

123

 

 

 

 

 

 

7,069

 

 

 

534

 

 

 

 

Consolidated

 

$

3,991

 

 

$

4,221

 

 

 

 

 

$

18,837

 

 

$

7,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

397,144

 

 

 

408,027

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

367,681

 

 

 

363,904

 

 

 

 

 

 

 

 

 

 

 

 

 

Audio

 

 

111,310

 

 

 

108,910

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

876,135

 

 

$

880,841

 

 

 

 

 

 

 

 

 

 

 

 

 

* Percentage not meaningful.