XML 53 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Net revenue $ 273,381 $ 221,695 $ 512,387 $ 418,867  
Cost of revenue 195,836 144,965 363,592 274,856  
Direct operating expenses 33,065 29,596 62,927 57,419  
Selling, general and administrative expenses 23,565 17,775 46,333 33,814  
Depreciation and amortization 6,509 6,263 12,980 12,658  
Operating income (loss) 544 13,441 7,212 17,607  
Corporate expenses 12,042 8,520 22,544 17,244  
Change in fair value of contingent consideration 1,123 976 (2,942) 6,076  
Foreign currency (gain) loss 697 993 (259) 146  
Other operating (gain) loss   (834)   (953)  
Interest expense (4,306) (2,334) (8,334) (4,170)  
Interest income 1,037 722 1,897 1,128  
Dividend income 14 11 32 14  
Realized gain (loss) on marketable securities (29)   (61)    
Gain (loss) on debt extinguishment     (1,556)    
Income (loss) before income taxes (2,740) 11,840 (810) 14,579  
Capital expenditures 6,296 1,891 14,846 3,408  
Total assets $ 865,156   $ 865,156   $ 880,841
Percentage change in net revenue 23.00%   22.00%    
Percentage change in direct operating expenses 12.00%   10.00%    
Percentage change in selling, general and administrative expenses 33.00%   37.00%    
Percentage change in depreciation and amortization 4.00%   3.00%    
Percentage change in segment operating profit (loss) (38.00%)   (34.00%)    
Percentage change in corporate expenses 41.00%   31.00%    
Percentage change in fair value of contingent consideration 15.00%        
Percentage change in foreign currency (gain) loss (30.00%)        
Percentage change in other operating (gain) loss (100.00%)   (100.00%)    
Percentage change in operating income (loss) (96.00%)   (59.00%)    
Percentage change in interest expense 84.00%   100.00%    
Percentage change in interest income 44.00%   68.00%    
Percentage change in dividend income 27.00%   129.00%    
Percentage change in income (loss) before income taxes (123.00%)   (106.00%)    
Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 14,406 23,096 $ 26,555 40,120  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses 12,042 8,520 22,544 17,244  
Digital          
Segment Reporting Information [Line Items]          
Cost of revenue 195,836 144,965 363,592 274,856  
Direct operating expenses 10,283 7,843 18,293 14,976  
Selling, general and administrative expenses 14,760 9,419 28,289 17,521  
Depreciation and amortization 3,729 2,644 7,360 5,321  
Capital expenditures 1,370 1,092 2,481 1,861  
Total assets $ 399,474   $ 399,474   408,027
Percentage change in cost of revenue 35.00%   32.00%    
Percentage change in direct operating expenses 31.00%   22.00%    
Percentage change in selling, general and administrative expenses 57.00%   61.00%    
Percentage change in depreciation and amortization 41.00%   (38.00%)    
Percentage change in segment operating profit (loss) (44.00%)   (43.00%)    
Digital | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 5,288 9,507 $ 8,844 15,415  
Digital | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 229,896 174,378 $ 426,378 328,089  
Percentage change in net revenue 32.00%   30.00%    
Television          
Segment Reporting Information [Line Items]          
Direct operating expenses     $ 10,184 10,195  
Selling, general and administrative expenses $ 4,844 5,238      
Depreciation and amortization 2,551 2,808 5,209 5,701  
Capital expenditures (2,555) 676 6,875 1,136  
Total assets $ 356,282   $ 356,282   363,904
Percentage change in direct operating expenses 4.00%   4.00%    
Percentage change in selling, general and administrative expenses (8.00%)   0.00%    
Percentage change in depreciation and amortization (9.00%)   (9.00%)    
Percentage change in segment operating profit (loss) (24.00%)   (19.00%)    
Television | Operating Segments          
Segment Reporting Information [Line Items]          
Direct operating expenses $ 15,024 14,488 $ 29,783 28,771  
Operating income (loss) 7,524 9,839 15,079 18,573  
Television | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 29,943 32,373 $ 60,255 63,240  
Percentage change in net revenue (8.00%)   (5.00%)    
Audio          
Segment Reporting Information [Line Items]          
Direct operating expenses $ 7,758 7,265 $ 7,860 6,098  
Selling, general and administrative expenses 3,961 3,118      
Depreciation and amortization 229 811 411 1,636  
Capital expenditures 2,371 123 5,490 411  
Total assets $ 109,400   $ 109,400   $ 108,910
Percentage change in direct operating expenses 7.00%   9.00%    
Percentage change in selling, general and administrative expenses 27.00%   29.00%    
Percentage change in depreciation and amortization (72.00%)   (75.00%)    
Percentage change in segment operating profit (loss) (57.00%)   (57.00%)    
Audio | Operating Segments          
Segment Reporting Information [Line Items]          
Direct operating expenses     $ 14,851 13,672  
Operating income (loss) $ 1,594 3,750 2,632 6,132  
Audio | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 13,542 $ 14,944 $ 25,754 $ 27,538  
Percentage change in net revenue (9.00%)   (6.00%)