XML 36 R24.htm IDEA: XBRL DOCUMENT v3.23.2
The Company and Significant Accounting Policies - Additional Information (Detail)
3 Months Ended 6 Months Ended 12 Months Ended 16 Months Ended
Mar. 17, 2023
USD ($)
Mar. 16, 2023
Nov. 30, 2017
USD ($)
Jun. 30, 2023
USD ($)
Market
Advertiser
Country
AdvertisingCustomer
Unit
shares
Jun. 30, 2022
USD ($)
shares
Mar. 31, 2022
USD ($)
Jun. 30, 2023
USD ($)
Market
Station
Advertiser
AdvertisingCustomer
Country
Segment
Unit
$ / shares
shares
Jun. 30, 2022
USD ($)
shares
Dec. 31, 2022
USD ($)
Advertiser
Jun. 30, 2023
USD ($)
Market
Advertiser
Country
AdvertisingCustomer
Unit
shares
May 19, 2023
USD ($)
Apr. 03, 2023
Mar. 01, 2022
USD ($)
Accounting Policies [Line Items]                          
Number of reportable segments | Segment             3            
Number of business units | Unit       4     4     4      
Sales Operations in Number of Countries | Country       40     40     40      
Restricted cash       $ 761,000 $ 750,000   $ 761,000 $ 750,000 $ 753,000 $ 761,000      
Retransmission consent revenue       9,300,000 9,000,000   $ 18,900,000 18,200,000          
Number of Class A common stock shares converted | shares             1            
Share-based compensation expenses       $ 6,000,000 $ 2,600,000   $ 10,000,000 $ 5,200,000          
Shares of dilutive securities not included in computation of diluted earnings per share | shares       2,038,928 81,700   1,122,655 49,556          
Amount approved under share purchase                         $ 20,000,000
Aggregate purchase price of repurchased shares         $ 4,138,000 $ 7,142,000              
Gain (loss) on debt extinguishment             $ (1,556,000)            
Unamortized debt issuance costs       $ 1,243,000     $ 1,243,000   $ 1,221,000 $ 1,243,000      
Number of advertisers represent more than five percent of trade receivables | Advertiser       0     0     0      
Number of advertising customer represented more than five percent of revenue | AdvertisingCustomer       0     0     0      
Estimated losses for bad debts       $ 700,000 900,000   $ 1,700,000 $ 1,000,000          
Bad debts actually charged off       100,000 300,000   300,000 400,000          
Interest income related to available-for-sale securities       1,037,000 722,000   1,897,000 1,128,000          
Change in fair value of contingent consideration       1,123,000 $ 976,000   (2,942,000) $ 6,076,000          
Accounts Payable and Accrued Expenses                          
Accounting Policies [Line Items]                          
Contingent Liability, Current       19,100,000     19,100,000     $ 19,100,000      
Other Long-term Liabilities                          
Accounting Policies [Line Items]                          
Contingent Liability, Noncurrent       11,900,000     11,900,000     11,900,000      
Related Parties                          
Accounting Policies [Line Items]                          
Amount due from television stations for carriage       $ 10,700,000     $ 10,700,000     $ 10,700,000      
Customer Concentration Risk | Revenue | Commercial Partner                          
Accounting Policies [Line Items]                          
Concentration risk percentage       53.00% 52.00%   52.00% 52.00%          
Largest Advertisers | Customer Concentration Risk | Trade Receivables                          
Accounting Policies [Line Items]                          
Number of largest advertisers | Advertiser       5     5   5 5      
Concentration risk percentage             6.00%   2.00%        
Largest Advertisers | Customer Concentration Risk | Revenue                          
Accounting Policies [Line Items]                          
Concentration risk percentage       13.00% 16.00%   13.00% 16.00%          
Cisneros Interactive                          
Accounting Policies [Line Items]                          
Remaining ownership interest acquired       49.00%     49.00%     49.00%      
Fair value of contingent consideration recognized       $ 8,000,000     $ 8,000,000   $ 41,400,000 $ 8,000,000      
Contingent Liability, Current       7,100,000     7,100,000   30,000,000 7,100,000      
Contingent Liability, Noncurrent       900,000     900,000   11,400,000 $ 900,000      
Change in fair value of contingent consideration       $ 600,000 $ 500,000   $ 5,900,000 $ 1,000,000          
MediaDonuts                          
Accounting Policies [Line Items]                          
Ownership interest acquired       100.00%     100.00%     100.00%      
Fair value of contingent consideration recognized       $ 20,900,000     $ 20,900,000   22,200,000 $ 20,900,000      
Contingent Liability, Current       11,000,000     11,000,000   6,500,000 11,000,000      
Contingent Liability, Noncurrent       9,900,000     9,900,000   15,700,000 $ 9,900,000      
Change in fair value of contingent consideration       $ 500,000 1,700,000   $ 2,200,000 3,300,000          
365 Digital                          
Accounting Policies [Line Items]                          
Ownership interest acquired       100.00%     100.00%     100.00%      
Fair value of contingent consideration recognized       $ 200,000     $ 200,000   200,000 $ 200,000      
Contingent Liability, Current       100,000     100,000     100,000      
Contingent Liability, Noncurrent       100,000     100,000   $ 200,000 $ 100,000      
Change in fair value of contingent consideration       $ 1,200,000 1,200,000   $ 700,000 1,800,000          
Adsmurai Acquisition                          
Accounting Policies [Line Items]                          
Ownership interest acquired                       51.00%  
Jack of Digital Acquisition                          
Accounting Policies [Line Items]                          
Ownership interest acquired       85.00%     85.00%     85.00%      
Fair value of contingent consideration recognized       $ 300,000     $ 300,000     $ 300,000      
Contingent Liability, Noncurrent       $ 300,000     $ 300,000     $ 300,000      
BCNMonetize                          
Accounting Policies [Line Items]                          
Ownership interest acquired       100.00%     100.00%     100.00% 100.00%    
Fair value of contingent consideration recognized       $ 1,600,000     $ 1,600,000     $ 1,600,000 $ 1,600,000    
Contingent Liability, Current       1,000,000     1,000,000     1,000,000      
Contingent Liability, Noncurrent       600,000     600,000     600,000      
Available-for-Sale Securities                          
Accounting Policies [Line Items]                          
Interest income related to available-for-sale securities       300,000 700,000   $ 800,000 1,100,000          
2017 Credit Facility                          
Accounting Policies [Line Items]                          
Agreement date     Nov. 30, 2017                    
Gain (loss) on debt extinguishment $ (1,600,000)                        
Write-off of unamortized debt issuance costs $ 1,100,000                        
2017 Credit Facility | Eurodollar Rate                          
Accounting Policies [Line Items]                          
Variable interest rate basis spread on debt     2.75%                    
2017 Credit Facility | Base Rate Margin                          
Accounting Policies [Line Items]                          
Variable interest rate basis spread on debt     1.75%                    
2017 Credit Facility | Term Loan B Facility                          
Accounting Policies [Line Items]                          
Senior Secured debt     $ 300,000,000                    
Interest rate   7.38%                      
Maturity date of revolving credit facility     Nov. 30, 2024                    
2023 Credit Facility                          
Accounting Policies [Line Items]                          
Agreement date Mar. 17, 2023                        
Additional borrowing capacity $ 100,000,000                        
First lien net leverage ratio 2.25%                        
Maturity date of revolving credit facility Mar. 17, 2028                        
Debt issuance costs $ 1,800,000                        
Certain customary events of default, number of business days to default in the payment of interest on borrowings             3 days            
Certain customary events of default, number of business days to default in the payment of any other amounts             5 days            
Certain customary events of default, number of days default continue for compliance with other agreement             30 days            
Certain customary events of default, number of days default continue for financial statement delivery obligations             10 days            
Certain customary events of default, indebtedness aggregate amount             $ 15,000,000            
Certain customary events of default, failure in payment of final judgments aggregate amount             $ 15,000,000            
Certain customary events of default, failure in payment of final judgments aggregate amount period             30 days            
2023 Credit Facility | Term Loan A Facility                          
Accounting Policies [Line Items]                          
Senior Secured debt 200,000,000                        
Interest rate             7.95%            
Unamortized debt issuance costs       1,200,000     $ 1,200,000     1,200,000      
Estimated fair value of term loan       $ 197,500,000     $ 197,500,000     $ 197,500,000      
2023 Credit Facility | Revolving Credit Facility                          
Accounting Policies [Line Items]                          
Senior Secured debt 75,000,000                        
Amount drawn $ 11,500,000                        
Interest rate             7.95%            
Class A common stock                          
Accounting Policies [Line Items]                          
Number of shares repurchased | shares       0     0     1,800,000      
Aggregate purchase price of repurchased shares             $ 11,300,000            
Average price of repurchased shares | $ / shares             $ 6.43            
Restricted Stock Units                          
Accounting Policies [Line Items]                          
Total unrecognized compensation expense related to grants of restricted stock units       $ 24,600,000     $ 24,600,000     $ 24,600,000      
Weighted average period for unrecognized compensation expense related to grants of restricted stock units             1 year 8 months 12 days            
TelevisaUnivision                          
Accounting Policies [Line Items]                          
Payment of sales representation fees to television stations       1,500,000 1,800,000   $ 3,000,000 3,300,000          
Number of markets involved in sales and marketing | Market             3            
Retransmission consent revenue       $ 6,500,000 $ 6,200,000   $ 13,100,000 $ 12,500,000          
Common stock percentage held by Univision       11.00%     11.00%     11.00%      
UniMas                          
Accounting Policies [Line Items]                          
Affiliate advertising minutes per hour for which entity has right to sell             4 minutes 30 seconds            
Minimum | 2023 Credit Facility | Base Rate Margin                          
Accounting Policies [Line Items]                          
Variable interest rate basis spread on debt 1.50%                        
Minimum | 2023 Credit Facility | SOFR                          
Accounting Policies [Line Items]                          
Variable interest rate basis spread on debt 2.50%                        
Minimum | 2023 Credit Facility | Revolving Credit Facility                          
Accounting Policies [Line Items]                          
Interest rate 0.30%                        
Minimum | Restricted Stock Units                          
Accounting Policies [Line Items]                          
Vesting period             1 year            
Minimum | TelevisaUnivision                          
Accounting Policies [Line Items]                          
Affiliate advertising minutes per hour for which entity has right to sell             4 minutes            
Maximum                          
Accounting Policies [Line Items]                          
Terminated stock repurchase program amount                         $ 45,000,000
Maximum | 2023 Credit Facility | Base Rate Margin                          
Accounting Policies [Line Items]                          
Variable interest rate basis spread on debt 2.00%                        
Maximum | 2023 Credit Facility | SOFR                          
Accounting Policies [Line Items]                          
Variable interest rate basis spread on debt 3.00%                        
Maximum | 2023 Credit Facility | Revolving Credit Facility                          
Accounting Policies [Line Items]                          
Interest rate 0.40%                        
Maximum | Restricted Stock Units                          
Accounting Policies [Line Items]                          
Vesting period             4 years            
Television                          
Accounting Policies [Line Items]                          
Number of stations owned | Station             49            
Radio                          
Accounting Policies [Line Items]                          
Number of stations owned | Station             45            
Number of markets operated | Market       14     14     14      
Advertisements and Syndicate Radio Programming | Minimum                          
Accounting Policies [Line Items]                          
Number of markets owned | Market             100