XML 26 R14.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segment Information

5. SEGMENT INFORMATION

The Company’s management has determined that the Company operates in three reportable segments as of June 30, 2023, based upon the type of advertising medium, which segments are digital, television and audio. The Company’s segments results reflect information presented on the same basis that is used for internal management reporting and it is also how the chief operating decision maker evaluates the business.

Digital

The Company's digital segment, whose operations are located in Latin America, Europe, the United States, Asia and Africa, reaches a global market, with a focus on advertisers principally in emerging economies that wish to advertise on digital platforms owned and operated primarily by global media companies.

The Company provides digital end-to-end advertising solutions that allow advertisers to reach online users worldwide. These solutions are comprised of four business units:

the Company's digital commercial partnerships business;
Smadex, the Company's programmatic ad purchasing platform;
the Company's mobile growth solutions business; and
the Company's digital audio business.
 

Through the Company's digital commercial partnerships business – the largest of its digital business units – the Company acts as an intermediary between primarily global media companies and advertising customers or their ad agencies. The global media companies represented by the Company include Meta (formerly known as Facebook Inc.), Spotify, ByteDance and X (formerly known as Twitter, Inc.), as well as other media companies throughout the world. The Company's dedicated local sales teams sell advertising space on these and other media companies' digital platforms to its advertising customers or their ad agencies for the placement of ads directed to online users of a wide range of Internet-connected devices. The Company also provides some of its advertising customers billing, technological and other support, including strategic marketing and training, which it refers to as managed services.

Smadex is the Company's programmatic ad purchasing platform, on which advertisers can purchase ad inventory. This business – the purchase and sale of advertising inventory electronically – is referred to in the Company's industry as programmatic advertising. Smadex is also a “demand-side" platform, which allows advertisers to purchase space from online marketplaces on which media companies list their advertising inventory. Most advertisements acquired through Smadex are placed on mobile devices, but they may also be placed on computers and other Internet-connected devices. The Company also provides managed services to some of its advertising customers in connection with their use of its Smadex platform.

The Company also offers a mobile growth solutions business, which provides managed services to advertisers looking to connect with consumers, primarily on mobile devices. This business allows the Company to manage programmatic media buys for its advertising customers or their ad agencies through multiple ad purchasing platforms in real time across multiple channels.

The Company's digital audio business provides digital audio advertising solutions for advertisers in the Americas. The Company's advertising customers and their ad agencies use these solutions to promote their brands on online audio streams, and provides them with tools to target specific users by demographic and geographic categories.

Television

The Company's television operations reach and engage primarily U.S. Hispanics in the United States. The Company owns and/or operates 49 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C. The Company generates revenue from advertising, retransmission consent agreements and the monetization of spectrum usage rights in these markets.

Audio

The Company's audio operations reach and engage primarily U.S. Hispanics in the United States. The Company owns and operates 45 radio stations (37 FM and 8 AM) located primarily in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas. The Company also sells advertisements and syndicates radio programming to more than 100 markets across the United States.

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses, change in fair value of contingent consideration, impairment charge, foreign currency (gain) loss and other operating (gain) loss. The Company generated 81% and 73% of its revenue outside the United States during the three-month periods ended June 30, 2023 and 2022, respectively. The Company generated 81% and 73% of its

revenue outside the United States during the six-month periods ended June 30, 2023 and 2022, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

 

Three-Month Period

 

 

 

 

 

Six-Month Period

 

 

 

 

 

 

Ended June 30,

 

 

%

 

 

Ended June 30,

 

 

%

 

 

 

2023

 

 

2022

 

 

Change

 

 

2023

 

 

2022

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

229,896

 

 

$

174,378

 

 

 

32

%

 

$

426,378

 

 

$

328,089

 

 

 

30

%

Television

 

 

29,943

 

 

 

32,373

 

 

 

(8

)%

 

 

60,255

 

 

 

63,240

 

 

 

(5

)%

Audio

 

 

13,542

 

 

 

14,944

 

 

 

(9

)%

 

 

25,754

 

 

 

27,538

 

 

 

(6

)%

Consolidated

 

 

273,381

 

 

 

221,695

 

 

 

23

%

 

 

512,387

 

 

 

418,867

 

 

 

22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital

 

 

195,836

 

 

 

144,965

 

 

 

35

%

 

 

363,592

 

 

 

274,856

 

 

 

32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

10,283

 

 

 

7,843

 

 

 

31

%

 

 

18,293

 

 

 

14,976

 

 

 

22

%

Television

 

 

15,024

 

 

 

14,488

 

 

 

4

%

 

 

29,783

 

 

 

28,771

 

 

 

4

%

Audio

 

 

7,758

 

 

 

7,265

 

 

 

7

%

 

 

14,851

 

 

 

13,672

 

 

 

9

%

Consolidated

 

 

33,065

 

 

 

29,596

 

 

 

12

%

 

 

62,927

 

 

 

57,419

 

 

 

10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

14,760

 

 

 

9,419

 

 

 

57

%

 

 

28,289

 

 

 

17,521

 

 

 

61

%

Television

 

 

4,844

 

 

 

5,238

 

 

 

(8

)%

 

 

10,184

 

 

 

10,195

 

 

 

(0

)%

Audio

 

 

3,961

 

 

 

3,118

 

 

 

27

%

 

 

7,860

 

 

 

6,098

 

 

 

29

%

Consolidated

 

 

23,565

 

 

 

17,775

 

 

 

33

%

 

 

46,333

 

 

 

33,814

 

 

 

37

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

3,729

 

 

 

2,644

 

 

 

41

%

 

 

7,360

 

 

 

5,321

 

 

 

38

%

Television

 

 

2,551

 

 

 

2,808

 

 

 

(9

)%

 

 

5,209

 

 

 

5,701

 

 

 

(9

)%

Audio

 

 

229

 

 

 

811

 

 

 

(72

)%

 

 

411

 

 

 

1,636

 

 

 

(75

)%

Consolidated

 

 

6,509

 

 

 

6,263

 

 

 

4

%

 

 

12,980

 

 

 

12,658

 

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

5,288

 

 

 

9,507

 

 

 

(44

)%

 

 

8,844

 

 

 

15,415

 

 

 

(43

)%

Television

 

 

7,524

 

 

 

9,839

 

 

 

(24

)%

 

 

15,079

 

 

 

18,573

 

 

 

(19

)%

Audio

 

 

1,594

 

 

 

3,750

 

 

 

(57

)%

 

 

2,632

 

 

 

6,132

 

 

 

(57

)%

Consolidated

 

 

14,406

 

 

 

23,096

 

 

 

(38

)%

 

 

26,555

 

 

 

40,120

 

 

 

(34

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

12,042

 

 

 

8,520

 

 

 

41

%

 

 

22,544

 

 

 

17,244

 

 

 

31

%

Change in fair value of contingent consideration

 

 

1,123

 

 

 

976

 

 

 

15

%

 

 

(2,942

)

 

 

6,076

 

 

*

 

Foreign currency (gain) loss

 

 

697

 

 

 

993

 

 

 

(30

)%

 

 

(259

)

 

 

146

 

 

*

 

Other operating (gain) loss

 

 

-

 

 

 

(834

)

 

 

(100

)%

 

 

-

 

 

 

(953

)

 

 

(100

)%

Operating income (loss)

 

 

544

 

 

 

13,441

 

 

 

(96

)%

 

 

7,212

 

 

 

17,607

 

 

 

(59

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(4,306

)

 

$

(2,334

)

 

 

84

%

 

$

(8,334

)

 

$

(4,170

)

 

 

100

%

Interest income

 

 

1,037

 

 

 

722

 

 

 

44

%

 

 

1,897

 

 

 

1,128

 

 

 

68

%

Dividend income

 

 

14

 

 

 

11

 

 

 

27

%

 

 

32

 

 

 

14

 

 

 

129

%

Realized gain (loss) on marketable securities

 

 

(29

)

 

 

-

 

 

*

 

 

 

(61

)

 

 

-

 

 

*

 

Gain (loss) on debt extinguishment

 

 

-

 

 

 

-

 

 

*

 

 

 

(1,556

)

 

 

-

 

 

*

 

Income (loss) before income taxes

 

 

(2,740

)

 

 

11,840

 

 

 

(123

)%

 

 

(810

)

 

 

14,579

 

 

 

(106

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

1,370

 

 

$

1,092

 

 

 

 

 

$

2,481

 

 

$

1,861

 

 

 

 

Television

 

 

2,555

 

 

 

676

 

 

 

 

 

 

6,875

 

 

 

1,136

 

 

 

 

Audio

 

 

2,371

 

 

 

123

 

 

 

 

 

 

5,490

 

 

 

411

 

 

 

 

Consolidated

 

$

6,296

 

 

$

1,891

 

 

 

 

 

$

14,846

 

 

$

3,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

399,474

 

 

 

408,027

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

356,282

 

 

 

363,904

 

 

 

 

 

 

 

 

 

 

 

 

 

Audio

 

 

109,400

 

 

 

108,910

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

865,156

 

 

$

880,841

 

 

 

 

 

 

 

 

 

 

 

 

 

* Percentage not meaningful.