XML 51 R42.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net revenue $ 239,006 $ 197,172  
Cost of revenue 167,756 129,891  
Direct operating expenses 29,862 27,823  
Selling, general and administrative expenses 22,768 16,039  
Depreciation and amortization 6,471 6,395  
Operating income (loss) 6,668 4,166  
Corporate expenses 10,502 8,724  
Change in fair value of contingent consideration (4,065) 5,100  
Foreign currency (gain) loss (956) (847)  
Other operating (gain) loss   (119)  
Interest expense (4,028) (1,836)  
Interest income 860 406  
Dividend income 18 3  
Realized gain (loss) on marketable securities (32)    
Gain (loss) on debt extinguishment (1,556)    
Income (loss) before income taxes 1,930 2,739  
Capital expenditures 8,550 1,517  
Total assets $ 878,283   $ 880,841
Percentage change in net revenue 21.00%    
Percentage change in direct operating expenses 7.00%    
Percentage change in selling, general and administrative expenses 42.00%    
Percentage change in depreciation and amortization 1.00%    
Percentage change in segment operating profit (loss) (29.00%)    
Percentage change in corporate expenses 20.00%    
Percentage change in foreign currency (gain) loss 13.00%    
Percentage change in other operating (gain) loss (100.00%)    
Percentage change in operating income (loss) 60.00%    
Percentage change in interest expense 119.00%    
Percentage change in interest income 112.00%    
Percentage change in dividend income 500.00%    
Percentage change in income (loss) before income taxes (30.00%)    
Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 12,149 17,024  
Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Corporate expenses 10,502 8,724  
Digital      
Segment Reporting Information [Line Items]      
Cost of revenue 167,756 129,891  
Direct operating expenses 8,010 7,133  
Selling, general and administrative expenses 13,529 8,102  
Depreciation and amortization 3,631 2,677  
Capital expenditures 1,111 769  
Total assets $ 415,204   408,027
Percentage change in cost of revenue 29.00%    
Percentage change in direct operating expenses 12.00%    
Percentage change in selling, general and administrative expenses 67.00%    
Percentage change in depreciation and amortization 36.00%    
Percentage change in segment operating profit (loss) (40.00%)    
Digital | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 3,556 5,908  
Digital | Advertising and Retransmission Consent      
Segment Reporting Information [Line Items]      
Net revenue $ 196,482 153,711  
Percentage change in net revenue 28.00%    
Television      
Segment Reporting Information [Line Items]      
Selling, general and administrative expenses $ 5,340 4,957  
Depreciation and amortization 2,658 2,893  
Capital expenditures 7,336 460  
Total assets $ 355,996   363,904
Percentage change in direct operating expenses 3.00%    
Percentage change in selling, general and administrative expenses 8.00%    
Percentage change in depreciation and amortization (8.00%)    
Percentage change in segment operating profit (loss) (13.00%)    
Television | Operating Segments      
Segment Reporting Information [Line Items]      
Direct operating expenses $ 14,759 14,283  
Operating income (loss) 7,555 8,734  
Television | Advertising and Retransmission Consent      
Segment Reporting Information [Line Items]      
Net revenue $ 30,312 30,867  
Percentage change in net revenue (2.00%)    
Audio      
Segment Reporting Information [Line Items]      
Direct operating expenses $ 7,093 6,407  
Selling, general and administrative expenses 3,899 2,980  
Depreciation and amortization 182 825  
Capital expenditures 103 288  
Total assets $ 107,083   $ 108,910
Percentage change in direct operating expenses 11.00%    
Percentage change in selling, general and administrative expenses 31.00%    
Percentage change in depreciation and amortization (78.00%)    
Percentage change in segment operating profit (loss) (56.00%)    
Audio | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 1,038 2,382  
Audio | Advertising and Retransmission Consent      
Segment Reporting Information [Line Items]      
Net revenue $ 12,212 $ 12,594  
Percentage change in net revenue (3.00%)