XML 115 R96.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Data - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Net revenue $ 956,209 $ 760,192 $ 344,026
Cost of revenue 623,916 466,517 106,928
Direct operating expenses 122,611 116,449 104,909
Selling, general and administrative expenses 75,165 56,585 48,404
Depreciation and amortization 25,697 22,420 17,282
Operating income (loss) 40,252 60,471 6,608
Corporate expenses 49,404 32,993 27,807
Change in fair value of contingent consideration 14,210 8,224  
Impairment charge 1,600 3,023 40,035
Foreign currency (gain) loss 2,972 508 (1,052)
Other operating (gain) loss 382 (6,998) (6,895)
Capital expenditures 12,634 5,611 9,484
Total assets $ 880,841 $ 851,342 747,345
Percentage change in net revenue 26.00% 121.00%  
Percentage change in direct operating expenses 5.00% 11.00%  
Percentage change in selling, general and administrative expenses 33.00% 17.00%  
Percentage change in depreciation and amortization 15.00% 30.00%  
Percentage change in segment operating profit (loss) 11.00% 48.00%  
Percentage change in corporate expenses 50.00% 19.00%  
Percentage change in fair value of contingent consideration 73.00%    
Percentage change in impairment charge (47.00%) (92.00%)  
Percentage change in foreign currency (gain) loss 485.00%    
Percentage change in other operating (gain) loss   1.00%  
Percentage change in operating income (loss) (33.00%) 815.00%  
Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 108,820 $ 98,221 66,503
Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Corporate expenses 49,404 32,993 27,807
Television      
Segment Reporting Information [Line Items]      
Direct operating expenses 61,301 63,016 61,145
Selling, general and administrative expenses 20,657 18,381 19,748
Depreciation and amortization 11,126 12,477 12,918
Capital expenditures 5,887 2,833 7,184
Total assets $ 363,904 $ 433,303 425,899
Percentage change in direct operating expenses (3.00%) 3.00%  
Percentage change in selling, general and administrative expenses 12.00% (7.00%)  
Percentage change in depreciation and amortization (11.00%) (3.00%)  
Percentage change in segment operating profit (loss) (2.00%) (13.00%)  
Television | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 51,646 $ 52,965 60,645
Digital      
Segment Reporting Information [Line Items]      
Cost of revenue 623,916 466,517 106,928
Direct operating expenses 32,518 25,481 15,227
Selling, general and administrative expenses 41,612 26,123 15,404
Depreciation and amortization 12,148 8,377 2,561
Capital expenditures 6,186 2,073 1,659
Total assets $ 408,027 $ 309,347 196,020
Percentage change in cost of revenue 34.00% 336.00%  
Percentage change in direct operating expenses 28.00% 67.00%  
Percentage change in selling, general and administrative expenses 59.00% 70.00%  
Percentage change in depreciation and amortization 45.00% 227.00%  
Percentage change in segment operating profit (loss) 28.00% 804.00%  
Digital | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 36,909 $ 28,840 3,189
Audio      
Segment Reporting Information [Line Items]      
Direct operating expenses 28,792 27,952 28,537
Selling, general and administrative expenses 12,896 12,081 13,252
Depreciation and amortization 2,423 1,566 1,803
Capital expenditures 561 705 641
Total assets $ 108,910 $ 108,692 125,426
Percentage change in direct operating expenses 3.00% (2.00%)  
Percentage change in selling, general and administrative expenses 7.00% (9.00%)  
Percentage change in depreciation and amortization 55.00% (13.00%)  
Percentage change in segment operating profit (loss) 23.00% 515.00%  
Audio | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 20,265 $ 16,416 2,669
Advertising and Retransmission Consent | Television      
Segment Reporting Information [Line Items]      
Net revenue $ 144,730 $ 146,839 154,456
Percentage change in net revenue (1.00%) (5.00%)  
Advertising and Retransmission Consent | Digital      
Segment Reporting Information [Line Items]      
Net revenue $ 747,103 $ 555,338 143,309
Percentage change in net revenue 35.00% 288.00%  
Advertising and Retransmission Consent | Audio      
Segment Reporting Information [Line Items]      
Net revenue $ 64,376 $ 58,015 $ 46,261
Percentage change in net revenue 11.00% 25.00%