XML 23 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net revenue $ 956,209 $ 760,192 $ 344,026
Expenses:      
Cost of revenue - digital 623,916 466,517 106,928
Direct operating expenses (including related parties of $8,095, $8,412, and $9,063) (including non-cash stock-based compensation of $5,694, $3,234, and $1,247) 122,611 116,449 104,909
Selling, general and administrative expenses 75,165 56,585 48,404
Corporate expenses (including non-cash stock-based compensation of $14,340, $6,361, and $3,878) 49,404 32,993 27,807
Depreciation and amortization (includes direct operating of $17,118, $14,916, and $12,506; selling, general and administrative of $7,993, $7,013, and $4,065; and corporate of $232, $491 and $711) (including related parties of $928, $1,228, and $1,228) 25,697 22,420 17,282
Change in fair value of contingent consideration 14,210 8,224  
Impairment charge 1,600 3,023 40,035
Foreign currency (gain) loss 2,972 508 (1,052)
Other operating (gain) loss 382 (6,998) (6,895)
Total expenses 915,957 699,721 337,418
Operating income (loss) 40,252 60,471 6,608
Interest expense (10,876) (7,020) (8,265)
Interest income 2,864 245 1,748
Dividend income 20 213 28
Realized gain (loss) on marketable securities (532)    
Income (loss) before income taxes 31,728 53,909 119
Income tax (expense) benefit (11,559) (18,679) (1,506)
Net income (loss) 20,169 35,230 (1,387)
Net (income) loss attributable to redeemable noncontrolling interest   (5,938) (2,523)
Net (income) loss attributable to noncontrolling interest (2,050)    
Net income (loss) attributable to common stockholders $ 18,119 $ 29,292 $ (3,910)
Basic and diluted earnings per share:      
Net income (loss) per share attributable to common stockholders, basic $ 0.21 $ 0.34 $ (0.05)
Net income (loss) per share attributable to common stockholders, diluted 0.21 0.33 (0.05)
Cash dividends declared per common share, basic and diluted $ 0.10 $ 0.10 $ 0.13
Weighted average common shares outstanding, basic 85,391,163 85,301,603 84,231,212
Weighted average common shares outstanding, diluted 87,769,762 87,910,603 84,231,212