XML 58 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities Measured on Recurring and Nonrecurring Basis

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring and nonrecurring basis in the consolidated balance sheets (in millions):

 

 

 

December 31, 2022

 

 

 

Total Fair Value

and Carrying

Value on

Balance Sheet

 

 

Fair Value Measurement Category

 

 

 

 

Recurring fair value measurements

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Gains (Losses)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

1.4

 

 

$

1.4

 

 

$

 

 

$

 

 

 

 

Corporate bonds and notes

 

$

44.5

 

 

 

 

 

 

$

44.5

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

63.8

 

 

$

 

 

 

 

 

$

63.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FCC licenses

 

$

24.5

 

 

 

 

 

 

 

 

$

24.5

 

$

(1.6

)

 

 

 

December 31, 2021

 

 

 

Total Fair Value

and Carrying

Value on

Balance Sheet

 

 

Fair Value Measurement Category

 

 

 

 

Recurring fair value measurements

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Gains (Losses)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

88.3

 

 

$

88.3

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

114.9

 

 

$

 

 

 

 

 

$

114.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FCC licenses

 

$

0.7

 

 

 

 

 

 

 

 

$

0.7

 

$

(0.1

)

Summary of Changes in Contingent Consideration

The fair value of the contingent consideration was estimated by applying the real options approach using level 3 inputs as further discussed in Note 3. The following table presents the changes in the contingent consideration (in millions):

 

 

Years Ended December 31,

 

 

2022

 

 

2021

 

Beginning balance

$

114.9

 

 

$

-

 

Additions from acquisitions

 

 

 

 

106.7

 

Payments to sellers

 

(65.3

)

 

 

-

 

(Gain) loss recognized in earnings

 

14.2

 

 

 

8.2

 

Ending balance

$

63.8

 

 

$

114.9

 

Summary of Amortized Cost and Unrealized (Gains) Losses of Available for Sale Securities

As of December 31, 2022, the following table summarizes the amortized cost and the unrealized (gains) losses of the available for sale securities (in thousands):

 

 

 

 

 

 

 

Corporate Bonds and Notes

 

 

 

Amortized Cost

 

 

Unrealized gains (losses)

 

Due within a year

 

$

20,802

 

 

$

(122

)

Due after one year

 

 

24,560

 

 

 

(712

)

Total

 

$

45,362

 

 

$

(834

)