XML 51 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions - Additional Information (Detail) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Nov. 01, 2021
Sep. 01, 2021
Jul. 01, 2021
Oct. 13, 2020
Apr. 30, 2022
Jan. 31, 2022
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Mar. 31, 2022
Business Acquisition [Line Items]                      
Change in fair value of contingent consideration             $ 734,000   $ 6,810,000    
Net revenue             241,014,000 $ 199,008,000 $ 659,881,000 $ 526,298,000  
Cisneros Interactive Noncontrolling Ownership                      
Business Acquisition [Line Items]                      
Noncontrolling interest       49.00%              
Cisneros Interactive                      
Business Acquisition [Line Items]                      
Business acquisition date       Oct. 13, 2020              
Ownership interest acquired   100.00%   51.00%              
Aggregate cash consideration       $ 29,900,000              
Business acquisition description of acquired entity                 Subject to the terms of the Put and Call Agreement, if certain minimum EBITDA targets are met, the Sellers had the right (the “Put Option”), between March 15, 2024 and June 13, 2024, to cause the Company to purchase all (but not less than all) the remaining 49% of the issued and outstanding shares of Cisneros Interactive stock at a purchase price to be based on a pre-determined multiple of six times Cisneros Interactive’s 12-month EBITDA in the preceding calendar year. The Sellers also had the right to exercise the Put Option upon the occurrence of certain events, between March 2022 and April 2024.    
Redeemable noncontrolling interest       30,800,000              
Accounts receivables assets acquired, fair value       50,500,000              
Gross amount account receivables asset acquired       54,000,000.0              
Amount due under contract expected to be uncollectible       3,500,000              
Increase in other assets       2,100,000              
Increase in deferred tax       300,000              
Decrease in goodwill       $ 1,800,000              
Gain Loss on Acquisition of Minority Interest   $ 0                  
Accelerated earn-out based on EBITDA           $ 14,700,000     $ 21,700,000    
Aggregate amount earn-out based on EBITDA         $ 28,900,000            
Fair value of the contingent consideration recognized   $ 84,400,000         38,700,000   38,700,000    
Contingent consideration current             26,700,000   26,700,000    
Contingent consideration noncurrent liabilities             12,000,000.0   12,000,000.0    
Change in fair value of contingent consideration             5,900,000   6,900,000    
Net revenue             128,800,000 116,600,000 366,100,000 320,000,000.0  
Net Income             $ 4,300,000 4,800,000 $ 14,700,000 13,400,000  
Remaining ownership interest acquired   49.00%         49.00%   49.00%    
Business combination consideration, transferred   $ 10,000,000                  
Cisneros Interactive | Maximum                      
Business Acquisition [Line Items]                      
Period of discounted cost of debt rate   3 years                  
Business combination consideration, transferred   $ 10,000,000                  
Cisneros Interactive | Maximum | Discount Rate                      
Business Acquisition [Line Items]                      
Discounted cost of debt rate   0.072                  
Cisneros Interactive | Minimum | Discount Rate                      
Business Acquisition [Line Items]                      
Discounted cost of debt rate   0.065                  
Cisneros Interactive | Put Option                      
Business Acquisition [Line Items]                      
Agreed future ownership Interest acquired       49.00%              
Cisneros Interactive | Call Option                      
Business Acquisition [Line Items]                      
Agreed future ownership Interest acquired       49.00%              
Business acquisition description of acquired entity                 Additionally, subject to the terms of the Put and Call Agreement, the Company had the right (the “Call Option”), in calendar year 2024, to purchase all (but not less than all) the remaining 49% of the issued and outstanding shares of Cisneros Interactive stock at a purchase price to be based on a pre-determined multiple of six times of Cisneros Interactive’s 12-month EBITDA in calendar year 2023.    
MediaDonuts                      
Business Acquisition [Line Items]                      
Business acquisition date     Jul. 01, 2021                
Ownership interest acquired     100.00%       100.00%   100.00%    
Aggregate cash consideration     $ 15,100,000                
Accounts receivables assets acquired, fair value     9,900,000                
Gross amount account receivables asset acquired     10,200,000                
Amount due under contract expected to be uncollectible     $ 300,000                
Period of discounted cost of debt rate     3 years                
Fair value of the contingent consideration recognized             $ 17,100,000   $ 17,100,000    
Contingent consideration current             5,100,000   5,100,000    
Contingent consideration noncurrent liabilities             12,000,000.0   12,000,000.0    
Change in fair value of contingent consideration             2,000,000.0   1,300,000    
Net revenue             21,200,000 12,100,000 57,200,000    
Net Income             $ 400,000   $ 2,800,000 0  
Business combination consideration, transferred     $ 17,100,000                
Decrease in purchase consideration               $ 1,200,000      
Business combination, contingent earn-out payments     7,400,000                
Total purchase price for acquisition, including fair value of contingent consideration     36,200,000                
Acquisition fees and costs                   $ 700,000  
Fair value of contingent consideration recognized     $ 20,300,000                
MediaDonuts | Maximum | Discount Rate                      
Business Acquisition [Line Items]                      
Discounted cost of debt rate     0.067                
MediaDonuts | Minimum | Discount Rate                      
Business Acquisition [Line Items]                      
Discounted cost of debt rate     0.058                
365 Digital                      
Business Acquisition [Line Items]                      
Business acquisition date Nov. 01, 2021                    
Ownership interest acquired 100.00%           100.00%   100.00%    
Aggregate cash consideration $ 1,900,000                    
Purchase price adjusted based on EBITDA                     $ 3,500,000
Accounts receivables assets acquired, fair value 1,100,000                    
Gross amount account receivables asset acquired 1,100,000                    
Fair value of the contingent consideration recognized             $ 600,000   $ 600,000    
Contingent consideration noncurrent liabilities             600,000   600,000    
Change in fair value of contingent consideration             3,200,000   1,400,000    
Net revenue             2,900,000   7,800,000    
Net Income             $ 0.0   $ 100,000    
Total purchase price for acquisition, including fair value of contingent consideration 5,500,000                    
Fair value of contingent consideration recognized $ 2,000,000.0                    
365 Digital | Maximum                      
Business Acquisition [Line Items]                      
Period of discounted cost of debt rate 3 years                    
365 Digital | Maximum | Discount Rate                      
Business Acquisition [Line Items]                      
Discounted cost of debt rate 0.083                    
365 Digital | Minimum | Discount Rate                      
Business Acquisition [Line Items]                      
Discounted cost of debt rate 0.076