XML 50 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Net revenue $ 241,014 $ 199,008 $ 659,881 $ 526,298  
Cost of revenue 157,095 124,332 431,951 318,118  
Direct operating expenses 30,086 28,583 87,505 83,480  
Selling, general and administrative expenses 19,208 14,530 53,022 41,489  
Depreciation and amortization 6,554 5,901 19,212 16,159  
Operating income (loss) 15,904 20,497 33,511 48,105  
Corporate expenses 9,525 7,253 26,769 21,756  
Change in fair value of contingent consideration 734   6,810    
Impairment charge   166   1,604  
Foreign currency (gain) loss 1,966 177 2,112 454  
Other operating (gain) loss (58) (2,431) (1,011) (4,867)  
Interest expense (3,055) (1,714) (7,225) (5,287)  
Interest income 788 12 1,916 235  
Dividend income 6 207 20 211  
Realized gain (loss) on marketable securities (473)   (473)    
Income (loss) before income taxes 13,170 19,002 27,749 43,264  
Capital expenditures 4,221 1,321 7,629 3,949  
Total assets $ 876,457   $ 876,457   $ 851,342
Percentage change in net revenue 21.00%   25.00%    
Percentage change in direct operating expenses 5.00%   5.00%    
Percentage change in selling, general and administrative expenses 32.00%   28.00%    
Percentage change in depreciation and amortization 11.00%   19.00%    
Percentage change in segment operating profit (loss) 9.00%   2.00%    
Percentage change in corporate expenses 31.00%   23.00%    
Percentage change in impairment charge (100.00%)   (100.00%)    
Percentage change in foreign currency (gain) loss     365.00%    
Percentage change in other operating (gain) loss (98.00%)   (79.00%)    
Percentage change in operating income (loss) (22.00%)   (30.00%)    
Percentage change in interest expense 78.00%   37.00%    
Percentage change in interest income     715.00%    
Percentage change in dividend income (97.00%)   (91.00%)    
Percentage change in income (loss) before income taxes (31.00%)   (36.00%)    
Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 28,071 25,662 $ 68,191 67,052  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses 9,525 7,253 26,769 21,756  
Digital          
Segment Reporting Information [Line Items]          
Cost of revenue 157,095 124,332 431,951 318,118  
Direct operating expenses 8,041 6,234 23,017 17,373  
Selling, general and administrative expenses 11,039 6,953 28,560 18,691  
Depreciation and amortization 3,230 2,479 8,551 5,673  
Capital expenditures 977 493 2,838 1,367  
Total assets $ 394,379   $ 394,379   309,347
Percentage change in cost of revenue 26.00%   36.00%    
Percentage change in direct operating expenses 29.00%   32.00%    
Percentage change in selling, general and administrative expenses 59.00%   53.00%    
Percentage change in depreciation and amortization 30.00%   51.00%    
Percentage change in segment operating profit (loss) 55.00%   38.00%    
Digital | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 9,472 6,123 $ 24,887 17,971  
Digital | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 188,877 146,121 $ 516,966 377,826  
Percentage change in net revenue 29.00%   37.00%    
Television          
Segment Reporting Information [Line Items]          
Direct operating expenses $ 14,941 15,565 $ 43,712 45,737  
Selling, general and administrative expenses 5,062 4,583 15,257 13,811  
Depreciation and amortization 2,723 3,087 8,424 9,410  
Capital expenditures 3,121 685 4,257 2,146  
Total assets $ 377,405   $ 377,405   433,303
Percentage change in direct operating expenses (4.00%)   (4.00%)    
Percentage change in selling, general and administrative expenses 10.00%   10.00%    
Percentage change in depreciation and amortization (12.00%)   (10.00%)    
Percentage change in segment operating profit (loss) (2.00%)   (16.00%)    
Television | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 12,952 13,215 $ 31,525 37,640  
Television | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 35,678 36,450 $ 98,918 106,598  
Percentage change in net revenue (2.00%)   (7.00%)    
Audio          
Segment Reporting Information [Line Items]          
Direct operating expenses $ 7,104 6,784 $ 20,776 20,370  
Selling, general and administrative expenses 3,107 2,994 9,205 8,987  
Depreciation and amortization 601 335 2,237 1,076  
Capital expenditures 123 143 534 436  
Total assets $ 104,673   $ 104,673   $ 108,692
Percentage change in direct operating expenses 5.00%   2.00%    
Percentage change in selling, general and administrative expenses 4.00%   2.00%    
Percentage change in depreciation and amortization 79.00%   108.00%    
Percentage change in segment operating profit (loss) (11.00%)   3.00%    
Audio | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 5,647 6,324 $ 11,779 11,441  
Audio | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 16,459 $ 16,437 $ 43,997 $ 41,874  
Percentage change in net revenue (0.00%)   5.00%