XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
The Company and Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2022
Accounting Policies [Abstract]  
Summary of Cash and Cash Equivalents and Restricted Cash

The Company's cash and cash equivalents and restricted cash, as presented in the Consolidated Statements of Cash Flows, was as follows (in thousands):

 

 

As of

 

 

September 30,

 

 

2022

 

 

2021

 

Cash and cash equivalents

$

121,589

 

 

$

182,891

 

Restricted cash

 

751

 

 

 

749

 

Total as presented in the Consolidated Statements of Cash Flows

$

122,340

 

 

$

183,640

 

Summary of Non-Vested Restricted Stock Units Granted

The following is a summary of non-vested restricted stock units granted (in thousands, except grant date fair value data):

 

 

 

Three-Month Period

 

 

Nine-Month Period

 

 

 

 

Ended September 30,

 

 

Ended September 30,

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

Restricted stock units granted

 

 

-

 

 

 

-

 

 

175

 

 

85

 

 

Weighted average fair value

 

$

-

 

 

$

-

 

 

$

5.41

 

 

$

4.69

 

 

Reconciliation of Basic and Diluted Income (Loss) Per Share

The following table illustrates the reconciliation of the basic and diluted income (loss) per share (in thousands, except share and per share data):

 

 

 

Three-Month Period

 

 

Nine-Month Period

 

 

 

Ended September 30,

 

 

Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

9,393

 

 

$

12,131

 

 

$

19,747

 

 

$

25,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

84,945,873

 

 

 

85,390,333

 

 

 

85,469,675

 

 

 

85,207,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders

 

$

0.11

 

 

$

0.14

 

 

$

0.23

 

 

$

0.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

9,393

 

 

$

12,131

 

 

$

19,747

 

 

$

25,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

84,945,873

 

 

 

85,390,333

 

 

 

85,469,675

 

 

 

85,207,992

 

Dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and restricted stock units

 

 

2,471,628

 

 

 

2,925,399

 

 

 

2,202,051

 

 

 

2,486,403

 

Diluted shares outstanding

 

 

87,417,501

 

 

 

88,315,732

 

 

 

87,671,726

 

 

 

87,694,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders

 

$

0.11

 

 

$

0.14

 

 

$

0.23

 

 

$

0.29

 

Fair Value of Assets and Liabilities Measured on Recurring Basis and Nonrecurring Basis

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring and nonrecurring basis in the condensed consolidated balance sheets (in millions):

 

 

 

September 30, 2022

 

 

 

Total Fair Value

and Carrying

Value on

Balance Sheet

 

 

Fair Value Measurement Category

 

 

 

 

Recurring fair value measurements

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Gains (Losses)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

2.0

 

 

$

2.0

 

 

$

 

 

$

 

 

 

 

Corporate bonds and notes

 

$

42.5

 

 

 

 

 

 

$

42.5

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

0.7

 

 

 

 

 

 

$

0.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

56.4

 

 

$

 

 

 

 

 

$

56.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Total Fair Value

and Carrying

Value on

Balance Sheet

 

 

Fair Value Measurement Category

 

 

 

 

Recurring fair value measurements

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Gains (Losses)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

88.3

 

 

$

88.3

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

114.9

 

 

$

 

 

 

 

 

$

114.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FCC licenses

 

$

0.7

 

 

 

 

 

 

 

 

$

0.7

 

$

(0.1

)

Summary of Amortized Cost and Unrealized (Gains) Losses of Available for Sale Securities

As of September 30, 2022, the following table summarizes the amortized cost and the unrealized (gains) losses of the available for sale securities (in thousands):

 

 

 

 

 

 

 

 

 

 

Corporate Bonds and Notes

 

 

Asset-Backed Securities

 

 

 

Amortized Cost

 

 

Unrealized gains (losses)

 

 

Amortized Cost

 

 

Unrealized gains (losses)

 

Due within a year

 

$

24,428

 

 

$

(294

)

 

$

-

 

 

$

-

 

Due after one year

 

 

19,351

 

 

 

(1,029

)

 

 

759

 

 

 

(3

)

Total

 

$

43,779

 

 

$

(1,323

)

 

$

759

 

 

$

(3

)

 

Summary of Changes in Contingent Consideration The following table presents the changes in the contingent consideration (in millions):

 

 

Nine-Month Period

 

 

Ended September 30,

 

 

2022

 

 

2021

 

Beginning balance

$

114.9

 

 

$

-

 

Additions from acquisitions

 

 

 

 

104.7

 

Payments to sellers

 

(65.3

)

 

 

-

 

(Gain) loss recognized in earnings

 

6.8

 

 

 

-

 

Ending balance

$

56.4

 

 

$

104.7

 

Summary of Components of AOCI

The following table provides a roll-forward of accumulated other comprehensive income (loss) (in thousands):

 

 

 

Foreign
Currency
Translation

 

 

Marketable
Securities

 

 

Total

 

Accumulated other comprehensive income (loss) as of December 31, 2021

 

$

(1,300

)

 

$

323

 

 

$

(977

)

Other comprehensive income (loss)

 

 

-

 

 

 

(380

)

 

 

(380

)

Income tax (expense) benefit

 

 

-

 

 

 

97

 

 

 

97

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

(283

)

 

 

(283

)

Accumulated other comprehensive income (loss) as of March 31, 2022

 

 

(1,300

)

 

 

40

 

 

 

(1,260

)

Other comprehensive income (loss)

 

 

(43

)

 

 

(1,678

)

 

 

(1,721

)

Income tax (expense) benefit

 

 

-

 

 

 

428

 

 

 

428

 

Other comprehensive income (loss), net of tax

 

 

(43

)

 

 

(1,250

)

 

 

(1,293

)

Accumulated other comprehensive income (loss) as of June 30, 2022

 

 

(1,343

)

 

 

(1,210

)

 

 

(2,553

)

Other comprehensive income (loss)

 

 

(23

)

 

 

267

 

 

 

244

 

Income tax (expense) benefit

 

 

-

 

 

 

(68

)

 

 

(68

)

Amounts reclassified from AOCI

 

 

-

 

 

 

473

 

 

 

473

 

Income tax (expense) benefit

 

 

-

 

 

 

(121

)

 

 

(121

)

Other comprehensive income (loss), net of tax

 

 

(23

)

 

 

551

 

 

 

528

 

Accumulated other comprehensive income (loss) as of September 30, 2022

 

 

(1,366

)

 

 

(659

)

 

 

(2,025

)