XML 22 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Segment Information

5. SEGMENT INFORMATION

The Company’s management has determined that the Company operates in three reportable segments as of September 30, 2022, based upon the type of advertising medium, which segments are digital, television and audio. The Company’s segments results reflect information presented on the same basis that is used for internal management reporting and it is also how the chief operating decision maker evaluates the business.

Digital

The Company's digital segment, whose operations are located in Latin America, Europe, the United States, Asia and Africa, reaches a global market, with a focus on advertisers in emerging economies that wish to advertise on digital platforms owned and operated primarily by global media companies.

The Company provides digital end-to-end advertising solutions that allow advertisers to reach online users worldwide. These solutions are comprised of four separate business units:

the Company's digital commercial partnerships business;
Smadex, the Company's programmatic ad purchasing platform;
the Company's branding and mobile performance solutions business; and
the Company's digital audio business.
 

Through the Company's digital commercial partnerships business – the largest of its digital business units – the Company acts as an intermediary between primarily global media companies and advertising customers or their ad agencies. The global media companies represented by the Company include Meta (formerly known as Facebook Inc.), Spotify, TikTok, and Twitter, as well as other media companies, in more than 30 countries throughout the world. The Company's dedicated local sales teams sell advertising space on these and other media companies' digital platforms to its advertising customers or their ad agencies for the placement of ads directed to online users of a wide range of Internet-connected devices. The Company also provides some of its advertising customers billing, technological and other support, including strategic marketing and training, which it refers to as managed services.

Smadex is the Company's proprietary automated purchasing platform, on which advertisers can purchase ad inventory. This practice – the purchase and sale of advertising inventory electronically – is referred to in the Company's industry as programmatic advertising. Smadex is also a “demand-side" platform, which allows advertisers to purchase space from online marketplaces on which media companies list their advertising inventory. Most advertisements acquired through Smadex are placed on mobile devices, but they may also be placed on computers and other Internet-connected devices. The Company also provides managed services to some of its advertising customers in connection with their use of its Smadex platform.

The Company also offers a branding and mobile performance solutions business, which provides managed services to advertisers looking to connect with consumers, primarily on mobile devices. The Company's digital audio business provides digital audio advertising solutions for advertisers in the Americas.

Television

The Company's television operations reach and engage U.S. Hispanics in the United States. The Company owns and/or operates 49 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C. The Company generates revenue from advertising, retransmission consent agreements and the monetization of spectrum usage rights in these markets.

Audio

The Company's audio operations reach and engage U.S. Hispanics in the United States. The Company owns and operates 45 radio stations (37 FM and 8 AM) located primarily in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas.

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses, change in fair value of contingent consideration, impairment charge, foreign currency (gain) loss and other operating (gain) loss. The Company generated 74% and 70% of its revenue outside the United States during the three-month periods ended September 30, 2022 and 2021, respectively. The Company generated 74% and 68% of its

revenue outside the United States during the nine-month periods ended September 30, 2022 and 2021, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

 

Three-Month Period

 

 

 

 

 

Nine-Month Period

 

 

 

 

 

 

Ended September 30,

 

 

%

 

 

Ended September 30,

 

 

%

 

 

 

2022

 

 

2021

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

188,877

 

 

$

146,121

 

 

 

29

%

 

$

516,966

 

 

$

377,826

 

 

 

37

%

Television

 

 

35,678

 

 

 

36,450

 

 

 

(2

)%

 

 

98,918

 

 

 

106,598

 

 

 

(7

)%

Audio

 

 

16,459

 

 

 

16,437

 

 

 

0

%

 

 

43,997

 

 

 

41,874

 

 

 

5

%

Consolidated

 

 

241,014

 

 

 

199,008

 

 

 

21

%

 

 

659,881

 

 

 

526,298

 

 

 

25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital

 

 

157,095

 

 

 

124,332

 

 

 

26

%

 

 

431,951

 

 

 

318,118

 

 

 

36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

8,041

 

 

 

6,234

 

 

 

29

%

 

 

23,017

 

 

 

17,373

 

 

 

32

%

Television

 

 

14,941

 

 

 

15,565

 

 

 

(4

)%

 

 

43,712

 

 

 

45,737

 

 

 

(4

)%

Audio

 

 

7,104

 

 

 

6,784

 

 

 

5

%

 

 

20,776

 

 

 

20,370

 

 

 

2

%

Consolidated

 

 

30,086

 

 

 

28,583

 

 

 

5

%

 

 

87,505

 

 

 

83,480

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

11,039

 

 

 

6,953

 

 

 

59

%

 

 

28,560

 

 

 

18,691

 

 

 

53

%

Television

 

 

5,062

 

 

 

4,583

 

 

 

10

%

 

 

15,257

 

 

 

13,811

 

 

 

10

%

Audio

 

 

3,107

 

 

 

2,994

 

 

 

4

%

 

 

9,205

 

 

 

8,987

 

 

 

2

%

Consolidated

 

 

19,208

 

 

 

14,530

 

 

 

32

%

 

 

53,022

 

 

 

41,489

 

 

 

28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

3,230

 

 

 

2,479

 

 

 

30

%

 

 

8,551

 

 

 

5,673

 

 

 

51

%

Television

 

 

2,723

 

 

 

3,087

 

 

 

(12

)%

 

 

8,424

 

 

 

9,410

 

 

 

(10

)%

Audio

 

 

601

 

 

 

335

 

 

 

79

%

 

 

2,237

 

 

 

1,076

 

 

 

108

%

Consolidated

 

 

6,554

 

 

 

5,901

 

 

 

11

%

 

 

19,212

 

 

 

16,159

 

 

 

19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

9,472

 

 

 

6,123

 

 

 

55

%

 

 

24,887

 

 

 

17,971

 

 

 

38

%

Television

 

 

12,952

 

 

 

13,215

 

 

 

(2

)%

 

 

31,525

 

 

 

37,640

 

 

 

(16

)%

Audio

 

 

5,647

 

 

 

6,324

 

 

 

(11

)%

 

 

11,779

 

 

 

11,441

 

 

 

3

%

Consolidated

 

 

28,071

 

 

 

25,662

 

 

 

9

%

 

 

68,191

 

 

 

67,052

 

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

9,525

 

 

 

7,253

 

 

 

31

%

 

 

26,769

 

 

 

21,756

 

 

 

23

%

Change in fair value of contingent consideration

 

 

734

 

 

 

-

 

 

*

 

 

 

6,810

 

 

 

-

 

 

*

 

Impairment charge

 

 

-

 

 

 

166

 

 

 

(100

)%

 

 

-

 

 

 

1,604

 

 

 

(100

)%

Foreign currency (gain) loss

 

 

1,966

 

 

 

177

 

 

*

 

 

 

2,112

 

 

 

454

 

 

 

365

%

Other operating (gain) loss

 

 

(58

)

 

 

(2,431

)

 

 

(98

)%

 

 

(1,011

)

 

 

(4,867

)

 

 

(79

)%

Operating income (loss)

 

 

15,904

 

 

 

20,497

 

 

 

(22

)%

 

 

33,511

 

 

 

48,105

 

 

 

(30

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(3,055

)

 

$

(1,714

)

 

 

78

%

 

$

(7,225

)

 

$

(5,287

)

 

 

37

%

Interest income

 

 

788

 

 

 

12

 

 

*

 

 

 

1,916

 

 

 

235

 

 

 

715

%

Dividend income

 

 

6

 

 

 

207

 

 

 

(97

)%

 

 

20

 

 

 

211

 

 

 

(91

)%

Realized gain (loss) on marketable securities

 

 

(473

)

 

 

-

 

 

*

 

 

 

(473

)

 

 

-

 

 

*

 

Income (loss) before income taxes

 

 

13,170

 

 

 

19,002

 

 

 

(31

)%

 

 

27,749

 

 

 

43,264

 

 

 

(36

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

977

 

 

$

493

 

 

 

 

 

$

2,838

 

 

$

1,367

 

 

 

 

Television

 

 

3,121

 

 

 

685

 

 

 

 

 

 

4,257

 

 

 

2,146

 

 

 

 

Audio

 

 

123

 

 

 

143

 

 

 

 

 

 

534

 

 

 

436

 

 

 

 

Consolidated

 

$

4,221

 

 

$

1,321

 

 

 

 

 

$

7,629

 

 

$

3,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

394,379

 

 

 

309,347

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

377,405

 

 

 

433,303

 

 

 

 

 

 

 

 

 

 

 

 

 

Audio

 

 

104,673

 

 

 

108,692

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

876,457

 

 

$

851,342

 

 

 

 

 

 

 

 

 

 

 

 

 

* Percentage not meaningful.