--12-31PT4M30SQ20001109116falsePT4M0001109116evc:RetransmissionConsentMember2021-04-012021-06-300001109116evc:CisnerosInteractiveMember2022-04-012022-04-300001109116evc:LargestAdvertisersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-06-300001109116us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-06-300001109116srt:MinimumMemberevc:DigitalMediaMember2022-01-012022-06-300001109116evc:TelevisaUnivisionMember2022-04-012022-06-300001109116us-gaap:AdditionalPaidInCapitalMember2022-03-310001109116evc:RestOfTheWorldMember2021-04-012021-06-300001109116us-gaap:OperatingSegmentsMemberevc:DigitalMediaMember2022-01-012022-06-300001109116us-gaap:AssetBackedSecuritiesMember2022-01-012022-06-300001109116evc:DigitalMember2022-01-012022-06-300001109116evc:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001109116us-gaap:OperatingSegmentsMemberevc:DigitalMediaMember2021-01-012021-06-300001109116us-gaap:AdvertisingMember2021-04-012021-06-300001109116evc:SpectrumUsageRightsMember2022-04-012022-06-300001109116us-gaap:SalesRevenueNetMemberevc:CommercialPartnerMemberus-gaap:CustomerConcentrationRiskMember2021-04-012021-06-300001109116evc:CisnerosInteractiveMember2021-09-010001109116evc:CisnerosInteractiveMemberus-gaap:CallOptionMember2020-10-130001109116evc:BroadcastAdvertisingMember2021-01-012021-06-300001109116us-gaap:CommonClassBMember2022-06-300001109116evc:CisnerosInteractiveMember2021-04-012021-06-300001109116evc:FederalCommunicationsCommissionLicensesMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-01-012021-12-310001109116us-gaap:CommonClassAMember2021-12-310001109116evc:TelevisionMember2021-04-012021-06-300001109116us-gaap:SalesRevenueNetMemberevc:LargestAdvertisersMemberus-gaap:CustomerConcentrationRiskMember2021-04-012021-06-300001109116us-gaap:AdditionalPaidInCapitalMember2020-12-310001109116evc:CisnerosInteractiveMemberus-gaap:CallOptionMember2022-01-012022-06-3000011091162021-04-012021-06-300001109116evc:DigitalMediaMember2022-04-012022-06-300001109116srt:MaximumMemberevc:MediadonutsPteLtdMemberus-gaap:MeasurementInputDiscountRateMember2021-07-010001109116us-gaap:EmployeeStockOptionMember2021-04-012021-06-300001109116evc:DigitalMediaMember2022-06-300001109116evc:SeniorSecuredTermLoanBFacilityMemberevc:TwoThousandSeventeenRevolvingCreditFacilityMember2017-11-300001109116evc:TelevisionMember2021-12-310001109116srt:LatinAmericaMember2021-04-012021-06-300001109116us-gaap:OperatingSegmentsMember2022-01-012022-06-300001109116us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-12-310001109116evc:RetransmissionConsentMember2022-04-012022-06-300001109116evc:CisnerosInteractiveMemberevc:PublisherRelationshipsMember2020-10-130001109116us-gaap:AvailableforsaleSecuritiesMember2022-04-012022-06-300001109116evc:RelatedPartiesMember2021-01-012021-06-300001109116evc:AudioMemberevc:AdvertisingAndRetransmissionConsentMember2021-04-012021-06-300001109116evc:BroadcastAdvertisingMember2021-04-012021-06-300001109116evc:CommonClassUMemberus-gaap:CommonStockMember2022-06-300001109116evc:AudioMemberevc:AdvertisingAndRetransmissionConsentMember2022-04-012022-06-300001109116us-gaap:RetainedEarningsMember2021-06-300001109116evc:CisnerosInteractiveMember2022-01-012022-06-300001109116evc:DigitalMemberus-gaap:TradeNamesMember2021-11-010001109116evc:TelevisaUnivisionMember2022-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-06-300001109116evc:TelevisaUnivisionMember2021-04-012021-06-300001109116us-gaap:RetainedEarningsMember2021-04-012021-06-300001109116evc:CisnerosInteractiveMember2022-06-300001109116evc:DigitalMemberevc:PublisherRelationshipsMember2021-11-010001109116evc:DigitalMediaMember2021-04-012021-06-300001109116evc:AudioMember2022-01-012022-06-300001109116evc:RadioMember2022-01-012022-06-300001109116us-gaap:RestrictedStockMember2022-01-012022-06-3000011091162022-03-010001109116us-gaap:NoncompeteAgreementsMemberevc:CisnerosInteractiveMember2020-10-132020-10-130001109116evc:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001109116evc:TwoThousandSeventeenRevolvingCreditFacilityMember2021-06-040001109116us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001109116evc:CommonClassUMemberus-gaap:CommonStockMember2021-03-310001109116us-gaap:OperatingSegmentsMemberevc:TelevisionMember2021-01-012021-06-300001109116evc:AudioMember2022-06-300001109116us-gaap:CommonClassAMember2022-04-012022-06-3000011091162021-01-012021-03-310001109116us-gaap:CorporateNonSegmentMember2021-01-012021-06-300001109116srt:MinimumMemberevc:AdvertisementsAndSyndicateRadioProgrammingMember2022-01-012022-06-300001109116evc:TelevisionMember2022-01-012022-06-300001109116evc:AdvertiserRelationshipsMemberevc:CisnerosInteractiveMember2020-10-130001109116us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001109116evc:AudioMember2021-04-012021-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-04-012021-06-3000011091162022-01-012022-03-310001109116us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-06-300001109116evc:CorporateBondsAndNotesMember2022-01-012022-06-300001109116evc:CisnerosInteractiveMember2022-04-012022-06-300001109116evc:TwoThousandSeventeenRevolvingCreditFacilityMember2022-01-012022-06-300001109116us-gaap:OperatingSegmentsMemberevc:AudioMember2022-04-012022-06-300001109116evc:FederalCommunicationsCommissionLicensesMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310001109116evc:DigitalAdvertisingMember2021-04-012021-06-300001109116evc:AudioMemberevc:AdvertisingAndRetransmissionConsentMember2021-01-012021-06-300001109116us-gaap:OperatingSegmentsMemberevc:DigitalMediaMember2022-04-012022-06-300001109116us-gaap:AdvertisingMemberevc:LocalAgencyMember2021-01-012021-06-300001109116evc:MediadonutsPteLtdMember2021-07-010001109116us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001109116us-gaap:AdvertisingMember2022-01-012022-06-300001109116us-gaap:OperatingSegmentsMemberevc:TelevisionMember2022-04-012022-06-300001109116evc:CommonClassUMemberus-gaap:CommonStockMember2021-06-300001109116us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-04-012021-06-300001109116evc:MediadonutsPteLtdMember2021-01-012021-06-300001109116us-gaap:FairValueInputsLevel2Memberevc:CorporateBondsAndNotesMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001109116evc:CorporateExpensesMember2022-04-012022-06-300001109116evc:TwoThousandSeventeenRevolvingCreditFacilityMember2017-11-300001109116us-gaap:CommonClassBMember2021-12-310001109116us-gaap:AdditionalPaidInCapitalMember2021-06-300001109116evc:TwoThousandSeventeenRevolvingCreditFacilityMember2021-06-042021-06-040001109116us-gaap:SalesRevenueNetMemberevc:LargestAdvertisersMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001109116us-gaap:AccumulatedTranslationAdjustmentMember2022-03-310001109116evc:MediadonutsPteLtdMemberus-gaap:TradeNamesMember2021-07-010001109116evc:MediadonutsPteLtdMember2022-04-012022-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-03-310001109116evc:AdvertiserRelationshipsMemberevc:DigitalMember2021-11-010001109116evc:MediadonutsPteLtdMemberevc:PublisherRelationshipsMember2021-07-010001109116srt:LatinAmericaMember2022-04-012022-06-300001109116evc:DigitalMember2022-04-012022-06-300001109116us-gaap:EmployeeStockOptionMember2021-01-012021-06-3000011091162022-06-300001109116evc:AudioMember2022-04-012022-06-300001109116evc:TelevisionMember2022-06-300001109116evc:CisnerosInteractiveMember2021-12-310001109116evc:DigitalAdvertisingMember2021-01-012021-06-300001109116evc:DigitalMemberevc:PublisherRelationshipsMember2021-11-012021-11-010001109116us-gaap:RetainedEarningsMember2022-06-300001109116evc:RelatedPartiesMember2022-04-012022-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-06-300001109116evc:StockOptionsAndRestrictedStockUnitsMember2022-04-012022-06-300001109116evc:DirectOperatingExpensesMember2022-04-012022-06-300001109116evc:DigitalMemberus-gaap:NoncompeteAgreementsMember2021-11-012021-11-010001109116us-gaap:RetainedEarningsMember2021-03-310001109116evc:AdvertiserRelationshipsMemberevc:MediadonutsPteLtdMember2021-07-010001109116us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001109116evc:DigitalMediaMember2021-01-012021-06-300001109116evc:DigitalMembersrt:MaximumMember2021-11-012021-11-010001109116evc:RetransmissionConsentMember2022-01-012022-06-300001109116evc:AdvertisingAndRetransmissionConsentMemberevc:TelevisionMember2021-04-012021-06-300001109116srt:MinimumMemberevc:CisnerosInteractiveMemberus-gaap:MeasurementInputDiscountRateMember2021-09-010001109116us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001109116evc:MediadonutsPteLtdMember2021-07-012021-09-300001109116evc:CommonClassUMemberus-gaap:CommonStockMember2022-03-3100011091162022-01-012022-06-300001109116country:US2021-01-012021-06-300001109116evc:RelatedPartiesMember2021-12-310001109116us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-04-012022-06-300001109116us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001109116evc:RadioMember2022-06-300001109116us-gaap:OperatingSegmentsMemberevc:AudioMember2021-04-012021-06-300001109116evc:OtherProductOrServicesMember2021-01-012021-06-300001109116evc:SantaMonicaMember2022-06-072022-06-070001109116evc:SeniorSecuredTermLoanBFacilityMemberevc:TwoThousandSeventeenRevolvingCreditFacilityMember2022-06-300001109116us-gaap:AvailableforsaleSecuritiesMember2021-04-012021-06-300001109116us-gaap:AdvertisingMemberevc:NationalAgencyMember2021-01-012021-06-300001109116us-gaap:RestrictedStockMembersrt:MaximumMember2022-01-012022-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-01-012021-03-310001109116evc:CorporateBondsAndNotesMember2022-06-300001109116us-gaap:RestrictedStockUnitsRSUMember2022-04-012022-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassBMember2020-12-310001109116us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001109116evc:SpectrumUsageRightsMember2021-01-012021-06-300001109116us-gaap:SalesRevenueNetMemberevc:CommercialPartnerMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-06-300001109116us-gaap:OperatingSegmentsMemberevc:AudioMember2022-01-012022-06-300001109116evc:DigitalMemberevc:AdvertiserRelationshipsMember2021-11-012021-11-010001109116srt:AsiaMember2022-04-012022-06-300001109116us-gaap:NoncompeteAgreementsMemberevc:CisnerosInteractiveMember2020-10-130001109116evc:LargestAdvertisersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-06-300001109116us-gaap:AccumulatedTranslationAdjustmentMember2022-04-012022-06-300001109116evc:RestOfTheWorldMember2022-01-012022-06-3000011091162021-06-3000011091162021-12-310001109116us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-01-012021-06-300001109116evc:UniMasMember2022-01-012022-06-300001109116evc:DigitalAdvertisingMember2022-04-012022-06-300001109116evc:TelevisaUnivisionMember2022-01-012022-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassAMember2020-12-310001109116us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001109116evc:CommonClassUMember2022-08-010001109116evc:DigitalMember2022-06-300001109116us-gaap:RetainedEarningsMember2022-01-012022-03-310001109116us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-01-012022-03-310001109116us-gaap:SalesRevenueNetMemberevc:CommercialPartnerMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-06-300001109116evc:CorporateExpensesMember2022-01-012022-06-300001109116srt:MaximumMemberus-gaap:EmployeeStockOptionMember2022-01-012022-06-300001109116evc:CisnerosInteractiveMember2021-01-012021-06-300001109116evc:CisnerosInteractiveMember2022-06-300001109116evc:ContingentConsiderationMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-06-300001109116evc:TelevisaUnivisionMember2021-01-012021-06-300001109116evc:MediadonutsPteLtdMemberus-gaap:NoncompeteAgreementsMember2021-07-010001109116us-gaap:PutOptionMemberevc:CisnerosInteractiveMember2020-10-130001109116evc:DirectOperatingExpensesMember2022-01-012022-06-300001109116evc:MediadonutsPteLtdMemberevc:PublisherRelationshipsMember2021-07-012021-07-010001109116us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001109116evc:DirectOperatingExpensesMember2021-01-012021-06-300001109116evc:LosAngelesMember2022-01-012022-06-300001109116us-gaap:AdditionalPaidInCapitalMember2022-06-300001109116us-gaap:AssetBackedSecuritiesMember2022-06-300001109116evc:MediadonutsPteLtdMemberus-gaap:TradeNamesMember2021-07-012021-07-010001109116us-gaap:AccumulatedTranslationAdjustmentMember2022-06-300001109116country:US2022-04-012022-06-300001109116evc:DigitalMembersrt:MaximumMemberus-gaap:MeasurementInputDiscountRateMember2021-11-010001109116evc:CisnerosInteractiveMember2021-09-012021-09-010001109116evc:DigitalMemberus-gaap:TradeNamesMember2021-11-012021-11-010001109116srt:LatinAmericaMember2021-01-012021-06-300001109116us-gaap:AdvertisingMember2021-01-012021-06-300001109116country:US2022-01-012022-06-300001109116evc:SpectrumUsageRightsMember2022-01-012022-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-04-012021-06-300001109116evc:LocalDirectMemberus-gaap:AdvertisingMember2022-01-012022-06-3000011091162022-03-310001109116evc:LargestAdvertisersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2021-12-310001109116evc:CorporateBondsAndNotesMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001109116evc:RetransmissionConsentMember2021-01-012021-06-300001109116evc:CisnerosInteractiveMember2020-12-310001109116evc:CisnerosInteractiveMemberevc:PublisherRelationshipsMember2020-10-132020-10-130001109116evc:OtherProductOrServicesMember2022-04-012022-06-300001109116us-gaap:SalesRevenueNetMemberevc:LargestAdvertisersMemberus-gaap:CustomerConcentrationRiskMember2022-04-012022-06-300001109116evc:DigitalMemberus-gaap:NoncompeteAgreementsMember2021-11-010001109116evc:DigitalMember2021-11-010001109116srt:MaximumMember2022-03-010001109116evc:AdvertisingAndRetransmissionConsentMemberevc:DigitalMediaMember2022-01-012022-06-300001109116evc:TelevisionMember2022-04-012022-06-300001109116evc:CorporateExpensesMember2021-01-012021-06-300001109116evc:TwoThousandSeventeenRevolvingCreditFacilityMemberus-gaap:BaseRateMember2017-11-302017-11-300001109116us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001109116evc:CisnerosInteractiveMember2022-01-012022-01-310001109116evc:DirectOperatingExpensesMember2021-04-012021-06-300001109116us-gaap:OperatingSegmentsMemberevc:TelevisionMember2021-04-012021-06-300001109116us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001109116evc:LargestAdvertisersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2021-01-012021-12-310001109116us-gaap:OperatingSegmentsMember2021-01-012021-06-300001109116evc:MediadonutsPteLtdMember2021-07-012021-07-010001109116srt:LatinAmericaMember2022-01-012022-06-300001109116us-gaap:TreasuryStockMember2022-01-012022-03-310001109116us-gaap:AdditionalPaidInCapitalMember2021-12-310001109116evc:CommonClassUMember2021-12-310001109116evc:TelevisionMember2021-01-012021-06-300001109116us-gaap:AdvertisingMemberevc:LocalAgencyMember2022-01-012022-06-300001109116us-gaap:AdvertisingMemberevc:NationalAgencyMember2022-04-012022-06-300001109116us-gaap:OperatingSegmentsMember2021-04-012021-06-300001109116evc:CisnerosInteractiveNoncontrollingOwnershipMember2020-10-130001109116evc:AdvertisingAndRetransmissionConsentMemberevc:TelevisionMember2022-01-012022-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-03-310001109116evc:AudioMember2021-01-012021-06-300001109116evc:StockOptionsAndRestrictedStockUnitsMember2022-01-012022-06-300001109116us-gaap:AdvertisingMember2022-04-012022-06-300001109116us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-03-310001109116evc:CommonClassUMember2022-06-300001109116evc:DigitalMember2021-04-012021-06-300001109116us-gaap:OperatingSegmentsMemberevc:DigitalMediaMember2021-04-012021-06-300001109116evc:DigitalMediaMember2022-01-012022-06-300001109116us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-06-300001109116us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-04-012022-06-300001109116us-gaap:RetainedEarningsMember2020-12-310001109116evc:StockOptionsAndRestrictedStockUnitsMember2021-04-012021-06-300001109116evc:RelatedPartiesMember2022-01-012022-06-300001109116evc:SpectrumUsageRightsMember2021-04-012021-06-300001109116evc:BroadcastAdvertisingMember2022-01-012022-06-300001109116evc:TwoThousandSeventeenRevolvingCreditFacilityMember2017-11-302017-11-300001109116us-gaap:RestrictedStockUnitsRSUMember2021-04-012021-06-300001109116srt:MinimumMemberus-gaap:EmployeeStockOptionMember2022-01-012022-06-300001109116us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001109116us-gaap:SalesRevenueNetMemberevc:CommercialPartnerMemberus-gaap:CustomerConcentrationRiskMember2022-04-012022-06-300001109116evc:TelevisaUnivisionMembersrt:MinimumMember2022-01-012022-06-300001109116evc:LosAngelesMember2022-06-3000011091162021-03-310001109116evc:LaredoTexasMember2022-01-012022-03-310001109116us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001109116us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-04-012022-06-300001109116evc:CommonClassUMemberus-gaap:CommonStockMember2021-12-310001109116evc:CisnerosInteractiveMemberus-gaap:TradeNamesMember2020-10-130001109116srt:MaximumMemberevc:CisnerosInteractiveMember2021-09-012021-09-010001109116evc:CisnerosInteractiveMember2021-06-300001109116us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-3100011091162021-01-012021-12-310001109116evc:LocalDirectMemberus-gaap:AdvertisingMember2021-04-012021-06-300001109116evc:LaredoTexasMember2022-04-012022-06-300001109116us-gaap:OperatingSegmentsMember2022-04-012022-06-300001109116evc:AudioMember2021-12-310001109116evc:RelatedPartiesMember2021-04-012021-06-300001109116srt:ScenarioForecastMember2022-09-302022-09-300001109116us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001109116evc:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001109116evc:DigitalMember2021-11-012021-11-010001109116us-gaap:RetainedEarningsMember2021-01-012021-03-310001109116evc:LocalDirectMemberus-gaap:AdvertisingMember2021-01-012021-06-300001109116evc:MediadonutsPteLtdMemberus-gaap:NoncompeteAgreementsMember2021-07-012021-07-010001109116srt:MaximumMemberevc:CisnerosInteractiveMemberus-gaap:MeasurementInputDiscountRateMember2021-09-010001109116evc:BroadcastAdvertisingMember2022-04-012022-06-300001109116evc:DigitalMember2021-04-012022-03-310001109116evc:FederalCommunicationsCommissionLicensesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310001109116srt:AsiaMember2022-01-012022-06-300001109116country:US2021-04-012021-06-300001109116evc:CorporateExpensesMember2021-04-012021-06-300001109116us-gaap:CorporateNonSegmentMember2021-04-012021-06-300001109116us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001109116evc:DigitalAdvertisingMember2022-01-012022-06-300001109116us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001109116us-gaap:CommonClassAMember2022-06-300001109116evc:MediadonutsPteLtdMember2021-04-012021-06-300001109116us-gaap:AvailableforsaleSecuritiesMember2022-01-012022-06-300001109116us-gaap:AdvertisingMemberevc:NationalAgencyMember2022-01-012022-06-300001109116evc:RestOfTheWorldMember2021-01-012021-06-300001109116evc:CisnerosInteractiveMemberus-gaap:TradeNamesMember2020-10-132020-10-130001109116us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-12-310001109116us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-06-300001109116evc:AdvertisingAndRetransmissionConsentMemberevc:DigitalMediaMember2021-01-012021-06-300001109116evc:AdvertiserRelationshipsMemberevc:CisnerosInteractiveMember2020-10-132020-10-130001109116us-gaap:CommonClassAMember2022-08-010001109116evc:MediadonutsPteLtdMember2022-06-300001109116evc:CisnerosInteractiveMember2020-10-130001109116srt:MaximumMember2022-01-012022-06-300001109116us-gaap:CorporateNonSegmentMember2022-04-012022-06-300001109116evc:AdvertiserRelationshipsMemberevc:MediadonutsPteLtdMember2021-07-012021-07-010001109116evc:MediadonutsPteLtdMember2022-01-012022-06-300001109116us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001109116us-gaap:EmployeeStockOptionMember2022-01-012022-06-300001109116us-gaap:CommonClassBMember2022-08-010001109116evc:DigitalMember2021-01-012021-06-300001109116evc:OtherProductOrServicesMember2022-01-012022-06-300001109116evc:SantaMonicaMember2022-06-070001109116evc:AudioMemberevc:AdvertisingAndRetransmissionConsentMember2022-01-012022-06-300001109116evc:DigitalMediaMember2021-12-310001109116evc:CisnerosInteractiveMember2022-01-012022-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-03-310001109116evc:RelatedPartiesMember2022-06-300001109116us-gaap:EurodollarMemberevc:TwoThousandSeventeenRevolvingCreditFacilityMember2017-11-302017-11-3000011091162020-12-310001109116evc:RestOfTheWorldMember2022-04-012022-06-300001109116evc:LocalDirectMemberus-gaap:AdvertisingMember2022-04-012022-06-3000011091162021-01-012021-06-300001109116evc:SantaMonicaMember2022-06-300001109116evc:CisnerosInteractiveMember2020-10-132020-10-130001109116us-gaap:AccumulatedTranslationAdjustmentMember2021-12-310001109116srt:MinimumMember2022-06-300001109116evc:CommonClassUMemberus-gaap:CommonStockMember2020-12-310001109116evc:AdvertisingAndRetransmissionConsentMemberevc:DigitalMediaMember2021-04-012021-06-300001109116evc:StockOptionsAndRestrictedStockUnitsMember2021-01-012021-06-300001109116evc:SeniorSecuredTermLoanBFacilityMemberevc:TwoThousandSeventeenRevolvingCreditFacilityMember2017-11-302017-11-300001109116us-gaap:OperatingSegmentsMemberevc:AudioMember2021-01-012021-06-300001109116us-gaap:AvailableforsaleSecuritiesMember2021-01-012021-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-03-310001109116us-gaap:AdvertisingMemberevc:LocalAgencyMember2021-04-012021-06-300001109116evc:AdvertisingAndRetransmissionConsentMemberevc:TelevisionMember2021-01-012021-06-300001109116us-gaap:RestrictedStockMembersrt:MinimumMember2022-01-012022-06-300001109116us-gaap:SalesRevenueNetMemberevc:LargestAdvertisersMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-06-300001109116us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-01-012022-03-310001109116us-gaap:AdvertisingMemberevc:LocalAgencyMember2022-04-012022-06-300001109116evc:AdvertisingAndRetransmissionConsentMemberevc:TelevisionMember2022-04-012022-06-300001109116us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-06-300001109116us-gaap:RetainedEarningsMember2022-04-012022-06-300001109116us-gaap:AdvertisingMemberevc:NationalAgencyMember2021-04-012021-06-300001109116evc:DigitalMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2021-11-010001109116us-gaap:OperatingSegmentsMemberevc:TelevisionMember2022-01-012022-06-300001109116us-gaap:AdditionalPaidInCapitalMember2021-03-310001109116us-gaap:TreasuryStockMember2022-04-012022-06-300001109116evc:OtherProductOrServicesMember2021-04-012021-06-300001109116us-gaap:RetainedEarningsMember2021-12-310001109116us-gaap:CorporateNonSegmentMember2022-01-012022-06-300001109116evc:CisnerosInteractiveMember2021-03-310001109116evc:AdvertisingAndRetransmissionConsentMemberevc:DigitalMediaMember2022-04-012022-06-300001109116srt:MinimumMemberevc:MediadonutsPteLtdMemberus-gaap:MeasurementInputDiscountRateMember2021-07-010001109116us-gaap:RetainedEarningsMember2022-03-310001109116us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-12-310001109116us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001109116us-gaap:CommonClassAMember2022-01-012022-06-300001109116us-gaap:RestrictedStockMember2022-06-300001109116us-gaap:EmployeeStockOptionMember2022-04-012022-06-3000011091162022-04-012022-06-300001109116us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-30xbrli:pureevc:Advertiserutr:sqftxbrli:sharesevc:Unitevc:AdvertisingCustomerevc:Countryevc:Marketiso4217:USDxbrli:sharesevc:Segmentiso4217:USDevc:Station

 

(

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(MARK ONE)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER 1-15997

 

ENTRAVISION COMMUNICATIONS CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

95-4783236

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

2425 Olympic Boulevard, Suite 6000 West

Santa Monica, California 90404

(Address of principal executive offices) (Zip Code)

(310) 447-3870

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Class A Common stock

 

EVC

 

The New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No

 

As of August 1, 2022, there were 61,465,531 shares, $0.0001 par value per share, of the registrant’s Class A common stock outstanding, 14,127,613 shares, $0.0001 par value per share, of the registrant’s Class B common stock outstanding and 9,352,729 shares, $0.0001 par value per share, of the registrant’s Class U common stock outstanding.

 

 


 

ENTRAVISION COMMUNICATIONS CORPORATION

FORM 10-Q FOR THE THREE- AND SIX-MONTH PERIODS ENDED JUNE 30, 2022

TABLE OF CONTENTS

 

 

 

 

 

Page

Number

 

 

PART I. FINANCIAL INFORMATION

 

 

ITEM 1.

 

FINANCIAL STATEMENTS

 

4

 

 

CONSOLIDATED BALANCE SHEETS (UNAUDITED) AS OF JUNE 30, 2022 AND DECEMBER 31, 2021

 

4

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE- AND SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND JUNE 30, 2021

 

5

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) FOR THE THREE- AND SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND JUNE 30, 2021

 

6

 

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED) FOR THE THREE- AND SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND JUNE 30, 2021

 

7

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND JUNE 30, 2021

 

9

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

10

ITEM 2.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

30

ITEM 3.

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

45

ITEM 4.

 

CONTROLS AND PROCEDURES

 

45

 

 

PART II. OTHER INFORMATION

 

 

ITEM 1.

 

LEGAL PROCEEDINGS

 

46

ITEM 1A.

 

RISK FACTORS

 

46

ITEM 2.

 

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

46

ITEM 3.

 

DEFAULTS UPON SENIOR SECURITIES

 

46

ITEM 4.

 

MINE SAFETY DISCLOSURES

 

46

ITEM 5.

 

OTHER INFORMATION

 

46

ITEM 6.

 

EXHIBITS

 

47

 

 

 

 


 

Forward-Looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing.

Forward-looking statements may include the words “may,” “could,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect”, “anticipate”, “hope” or other similar words. These forward-looking statements present our estimates and assumptions only as of the date of this report. Except for our ongoing obligation to disclose material information as required by the federal securities laws, we do not intend, and undertake no obligation, to update any forward-looking statement.

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. Some of the key factors impacting these risks and uncertainties include, but are not limited to:

risks related to our substantial indebtedness or our ability to raise capital;
provisions of our debt instruments, including the agreement dated as of November 30, 2017, as amended as of April 30, 2019 and June 4, 2021, or the 2017 Credit Agreement, which governs our current credit facility, or the 2017 Credit Facility, the terms of which restrict certain aspects of the operation of our business;
our continued compliance with all of our obligations under the 2017 Credit Agreement;
rapid changes in the digital advertising industry;
the impact of changing preferences, if any, among audiences favoring newer forms of media, including digital and other forms of such media, over traditional media, including television and radio;
the ability to keep up with rapid technological and other changes, and compete effectively, in newer forms of media, including digital media, and changes within digital media;
the ability of management to oversee the rapid global expansion of our digital operations;
the ability to integrate successfully recently acquired businesses, primarily those in the digital segment, into our operations;
the ability to hire and retain qualified personnel to manage the day-to-day operations of our digital properties throughout the world, as well as local management to establish internal financial and reporting systems that are of the type required of U.S. public companies;
cancellations or reductions of advertising due to the then current economic environment or otherwise;
changes in advertising rates as a result of various factors;
the impact of rigorous competition in Spanish-language media and in the advertising industry generally;
the impact of changing preferences, if any, among U.S. Hispanic audiences for Spanish-language programming, especially among younger age groups;
the possible impact on our business as a result of changes in the way market share is measured by third parties;
our relationship with TelevisaUnivision, Inc., or TelevisaUnivision;
the extent to which we continue to generate revenue under retransmission consent agreements;
subject to restrictions contained in the 2017 Credit Agreement, the overall success of our acquisition strategy and the integration of any acquired assets with our existing operations;
industry-wide market factors and regulatory and other developments affecting our operations;
the ability to manage our growth effectively, including having adequate personnel and other resources for both operational and administrative functions;
general economic uncertainty, whether as a result of the COVID-19 pandemic or otherwise;

2


 

current and longer-term economic and other impacts of the COVID-19 pandemic on our operations, results of operations and financial condition, including without limitation our advertisers’ response to the pandemic and resulting economic disruptions caused by lockdown, shelter-in-place, stay-at-home or similar orders instituted as a result of the pandemic;
the effect inflation may have on decision-making by our advertisers to place ads with or through us across our operating segments;
our dependence upon a single global media company for the majority of our revenue;
the effectiveness with which we handle credit risk in our digital segment insofar as we are required to pay the media companies for which we act as commercial partner for all inventory purchased regardless of whether we are able to collect on a transaction from the local advertiser or its ad agency;
the impact of a strengthening U.S. dollar on our overseas operations, including but not limited to our exposure between the time that we invoice in local currency and deposit the related collections into U.S. dollar-denominated accounts;
the impact of any potential future impairment of our assets;
risks related to changes in accounting interpretations;
consequences of, and uncertainties regarding, foreign currency exchange including fluctuations thereto from time to time;
legal, political and other risks associated with our rapidly expanding operations located outside the United States; and
the effect of changes in broadcast transmission standards by the Advanced Television Systems Committee's 3.0 standard (“ATSC 3.0”), as they are being adopted in the broadcast industry and as they may impact our ability to monetize our spectrum assets.

For a detailed description of these and other factors that could cause actual results to differ materially from those expressed in any forward-looking statement, please see the section entitled “Risk Factors,” beginning on page 37 of our Annual Report on Form 10-K for the year ended December 31, 2021 (our “2021 10-K”).

 

3


 

PART I

FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands, except share and per share data)

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

109,950

 

 

$

185,094

 

Marketable securities

 

 

74,278

 

 

 

-

 

Restricted cash

 

 

750

 

 

 

749

 

Trade receivables, (including related parties of $6,028 and $8,162) net of allowance for doubtful accounts of $6,763 and $6,398

 

 

184,872

 

 

 

201,747

 

Assets held for sale

 

 

-

 

 

 

1,963

 

Prepaid expenses and other current assets (including related parties of $274 and $274)

 

 

37,029

 

 

 

18,925

 

Total current assets

 

 

406,879

 

 

 

408,478

 

Property and equipment, net of accumulated depreciation of $190,316 and $183,930

 

 

58,274

 

 

 

62,498

 

Intangible assets subject to amortization, net of accumulated amortization of $109,789 and $104,687 (including related parties of $4,178 and $4,642)

 

 

58,931

 

 

 

64,034

 

Intangible assets not subject to amortization

 

 

209,053

 

 

 

209,053

 

Goodwill

 

 

73,273

 

 

 

71,708

 

Deferred income taxes

 

 

1,462

 

 

 

1,462

 

Operating leases right of use asset

 

 

24,356

 

 

 

25,582

 

Other assets

 

 

7,975

 

 

 

8,527

 

Total assets

 

$

840,203

 

 

$

851,342

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Current maturities of long-term debt

 

$

4,795

 

 

$

4,903

 

Accounts payable and accrued expenses (including related parties of $1,235 and $1,920)

 

 

229,953

 

 

 

212,655

 

Operating lease liabilities

 

 

6,097

 

 

 

7,304

 

Total current liabilities

 

 

240,845

 

 

 

224,862

 

Long-term debt, less current maturities, net of unamortized debt issuance costs of $1,532 and $1,851

 

 

206,218

 

 

 

207,416

 

Long-term operating lease liabilities

 

 

20,802

 

 

 

20,988

 

Other long-term liabilities

 

 

49,135

 

 

 

72,930

 

Deferred income taxes

 

 

67,910

 

 

 

68,220

 

Total liabilities

 

 

584,910

 

 

 

594,416

 

Commitments and contingencies (note 6)

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Class A common stock, $0.0001 par value, 260,000,000 shares authorized; shares issued and outstanding 2022 61,465,531 and 2021 63,116,896

 

 

6

 

 

 

6

 

Class B common stock, $0.0001 par value, 40,000,000 shares authorized; shares issued and outstanding 2022 and 2021 14,127,613

 

 

2

 

 

 

2

 

Class U common stock, $0.0001 par value, 40,000,000 shares authorized; shares issued and outstanding 2022 and 2021 9,352,729

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

769,977

 

 

 

780,388

 

Accumulated deficit

 

 

(512,140

)

 

 

(522,494

)

Accumulated other comprehensive income (loss)

 

 

(2,553

)

 

 

(977

)

Total stockholders' equity

 

 

255,293

 

 

 

256,926

 

Total liabilities and stockholders' equity

 

$

840,203

 

 

$

851,342

 

See Notes to Consolidated Financial Statements

4


 

ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In thousands, except share and per share data)

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net Revenue

 

$

221,695

 

 

$

178,410

 

 

$

418,867

 

 

$

327,290

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital

 

 

144,965

 

 

 

109,030

 

 

 

274,856

 

 

 

193,786

 

Direct operating expenses (including related parties of $1,752, $1,952, $3,328 and $3,889) (including non-cash stock-based compensation of $939, $334, $1,897 and $650)

 

 

29,596

 

 

 

28,336

 

 

 

57,419

 

 

 

54,897

 

Selling, general and administrative expenses

 

 

17,775

 

 

 

13,106

 

 

 

33,814

 

 

 

26,959

 

Corporate expenses (including non-cash stock-based compensation of $1,697, $801, $3,312 and $1,556)

 

 

8,520

 

 

 

7,345

 

 

 

17,244

 

 

 

14,503

 

Depreciation and amortization (includes direct operating of $4,287, $3,787, $8,637 and $7,629; selling, general and administrative of $1,920, $1,170, $3,887 and $2,324; and corporate of $56, $117, $134 and $305) (including related parties of $232, $308, $463 and $615)

 

 

6,263

 

 

 

5,074

 

 

 

12,658

 

 

 

10,258

 

Change in fair value of contingent consideration

 

 

976

 

 

 

-

 

 

 

6,076

 

 

 

-

 

Impairment charge

 

 

-

 

 

 

112

 

 

 

-

 

 

 

1,438

 

Foreign currency (gain) loss

 

 

993

 

 

 

(309

)

 

 

146

 

 

 

277

 

Other operating (gain) loss

 

 

(834

)

 

 

(523

)

 

 

(953

)

 

 

(2,436

)

Operating income (loss)

 

 

13,441

 

 

 

16,239

 

 

 

17,607

 

 

 

27,608

 

Interest expense

 

 

(2,334

)

 

 

(1,856

)

 

 

(4,170

)

 

 

(3,573

)

Interest income

 

 

722

 

 

 

83

 

 

 

1,128

 

 

 

223

 

Dividend income

 

 

11

 

 

 

2

 

 

 

14

 

 

 

4

 

Income (loss) before income taxes

 

 

11,840

 

 

 

14,468

 

 

 

14,579

 

 

 

24,262

 

Income tax benefit (expense)

 

 

(3,373

)

 

 

(3,992

)

 

 

(4,225

)

 

 

(6,784

)

Net income (loss)

 

 

8,467

 

 

 

10,476

 

 

 

10,354

 

 

 

17,478

 

Net (income) loss attributable to redeemable noncontrolling interest

 

 

-

 

 

 

(2,612

)

 

 

-

 

 

 

(4,185

)

Net income (loss) attributable to common stockholders

 

$

8,467

 

 

$

7,864

 

 

$

10,354

 

 

$

13,293

 

Basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders, basic

 

$

0.10

 

 

$

0.09

 

 

$

0.12

 

 

$

0.16

 

Net income (loss) per share attributable to common stockholders, diluted

 

$

0.10

 

 

$

0.09

 

 

$

0.12

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.03

 

 

$

0.03

 

 

$

0.05

 

 

$

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

 

84,959,130

 

 

 

85,188,182

 

 

 

85,735,916

 

 

 

85,115,310

 

Weighted average common shares outstanding, diluted

 

 

86,985,817

 

 

 

87,777,039

 

 

 

87,803,178

 

 

 

87,382,215

 

 

See Notes to Consolidated Financial Statements

5


 

ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

(In thousands)

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net income (loss)

 

$

8,467

 

 

$

10,476

 

 

$

10,354

 

 

$

17,478

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Change in foreign currency translation

 

 

(43

)

 

 

(271

)

 

 

(43

)

 

 

136

 

Change in fair value of available for sale securities

 

 

(1,250

)

 

 

(39

)

 

 

(1,533

)

 

 

(108

)

Total other comprehensive income (loss)

 

 

(1,293

)

 

 

(310

)

 

 

(1,576

)

 

 

28

 

Comprehensive income (loss)

 

 

7,174

 

 

 

10,166

 

 

 

8,778

 

 

 

17,506

 

Comprehensive (income) loss attributable to redeemable noncontrolling interests

 

 

-

 

 

 

(2,612

)

 

 

-

 

 

 

(4,185

)

Comprehensive income (loss) attributable to common stockholders

 

$

7,174

 

 

$

7,554

 

 

$

8,778

 

 

$

13,321

 

 

See Notes to Consolidated Financial Statements

 

 

6


 

ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands, except share and per share data)

 

 

 

Number of Common Shares

 

Common Stock

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Treasury

 

Class

 

Class

 

Class

 

Additional
Paid-in

 

Accumulated

 

Other
Comprehensive

 

 

 

 

 

Class A

 

Class B

 

Class U

 

Stock

 

A

 

B

 

U

 

Capital

 

Deficit

 

Income (Loss)

 

Total

 

Balance, December 31, 2021

 

 

63,116,896

 

 

14,127,613

 

 

9,352,729

 

 

-

 

$

6

 

$

2

 

$

1

 

$

780,388

 

$

(522,494

)

$

(977

)

$

256,926

 

Issuance of common stock upon exercise of stock options or awards of restricted stock units

 

 

66,000

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

218

 

 

-

 

 

-

 

 

218

 

Tax payments related to shares withheld for share-based compensation plans

 

 

14,955

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(257

)

 

-

 

 

-

 

 

(257

)

Stock-based compensation expense

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2,573

 

 

-

 

 

-

 

 

2,573

 

Repurchase of Class A common stock

 

 

(1,114,470

)

 

-

 

 

-

 

 

1,114,470

 

 

-

 

 

-

 

 

-

 

 

(7,142

)

 

-

 

 

-

 

 

(7,142

)

Retirement of treasury stock

 

 

-

 

 

-

 

 

-

 

 

(1,114,470

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Dividends paid

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(2,167

)

 

-

 

 

-

 

 

(2,167

)

Change in fair value of marketable securities

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(283

)

 

(283

)

Net income (loss) attributable to common stockholders for the three-month period-ended March 31, 2022

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,887

 

 

-

 

 

1,887

 

Balance, March 31, 2022

 

 

62,083,381

 

 

14,127,613

 

 

9,352,729

 

 

-

 

 

6

 

 

2

 

 

1

 

 

773,613

 

 

(520,607

)

 

(1,260

)

 

251,755

 

Tax payments related to shares withheld for share-based compensation plans

 

 

20,681

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(10

)

 

-

 

 

-

 

 

(10

)

Stock-based compensation expense

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2,636

 

 

-

 

 

-

 

 

2,636

 

Repurchase of Class A common stock

 

 

(638,531

)

 

-

 

 

-

 

 

638,531

 

 

-

 

 

-

 

 

-

 

 

(4,138

)

 

-

 

 

-

 

 

(4,138

)

Retirement of treasury stock

 

 

-

 

 

-

 

 

-

 

 

(638,531

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Dividends paid

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(2,124

)

 

-

 

 

-

 

 

(2,124

)

Change in fair value of marketable securities

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,250

)

 

(1,250

)

Foreign currency translation gain (loss)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(43

)

 

(43

)

Net income (loss) attributable to common stockholders for the three-month period-ended June 30, 2022

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

8,467

 

 

-

 

 

8,467

 

Balance, June 30, 2022

 

 

61,465,531

 

 

14,127,613

 

 

9,352,729

 

 

-

 

 

6

 

 

2

 

 

1

 

 

769,977

 

 

(512,140

)

 

(2,553

)

 

255,293

 

 

See Notes to Consolidated Financial Statements

7


 

 

 

 

Number of Common Shares

 

Common Stock

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Treasury

 

Class

 

Class

 

Class

 

Additional
Paid-in

 

Accumulated

 

Other
Comprehensive

 

 

 

 

 

Class A

 

Class B

 

Class U

 

Stock

 

A

 

B

 

U

 

Capital

 

Deficit

 

Income (Loss)

 

Total

 

Balance, December 31, 2020

 

 

60,759,405

 

 

14,927,613

 

 

9,352,729

 

 

-

 

$

6

 

$

2

 

$

1

 

$

828,813

 

$

(551,786

)

$

(1,056

)

$

275,980

 

Issuance of common stock upon exercise of stock options or awards of restricted stock units

 

 

6,045

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(9

)

 

-

 

 

-

 

 

(9

)

Stock-based compensation expense

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,071

 

 

-

 

 

-

 

 

1,071

 

Dividends paid

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(2,126

)

 

-

 

 

-

 

 

(2,126

)

Change in fair value of marketable securities

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(69

)

 

(69

)

Foreign currency translation gain (loss)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

407

 

 

407

 

Net income (loss) attributable to common stockholders for the three-month period-ended March 31, 2021

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

5,429

 

 

-

 

 

5,429

 

Balance, March 31, 2021

 

 

60,765,450

 

 

14,927,613

 

 

9,352,729

 

 

-

 

 

6

 

 

2

 

 

1

 

 

827,749

 

 

(546,357

)

 

(718

)

 

280,683

 

Issuance of common stock upon exercise of stock options or awards of restricted stock units

 

 

304,194

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(277

)

 

-

 

 

-

 

 

(277

)

Stock-based compensation expense

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,135

 

 

-

 

 

-

 

 

1,135

 

Class B common stock exchanged for Class A common stock

 

 

120,000

 

 

(120,000

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Dividends paid

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(2,133

)

 

-

 

 

-

 

 

(2,133

)

Change in fair value of marketable securities

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(39

)

 

(39

)

Foreign currency translation gain (loss)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(271

)

 

(271

)

Net income (loss) attributable to common stockholders for the three-month period-ended June 30, 2021

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

7,864

 

 

-

 

 

7,864

 

Balance, June 30, 2021

 

 

61,189,644

 

 

14,807,613

 

 

9,352,729

 

 

-

 

 

6

 

 

2

 

 

1

 

 

826,474

 

 

(538,493

)

 

(1,028

)

 

286,962

 

 

See Notes to Consolidated Financial Statements

8


 

ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

 

 

Six-Month Period

 

 

Ended June 30,

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

Net income (loss)

$

10,354

 

 

$

17,478

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

12,658

 

 

 

10,258

 

Impairment charge

 

-

 

 

 

1,438

 

Deferred income taxes

 

(3,213

)

 

 

3,699

 

Non-cash interest

 

711

 

 

 

298

 

Amortization of syndication contracts

 

231

 

 

 

238

 

Payments on syndication contracts

 

(234

)

 

 

(239

)

Non-cash stock-based compensation

 

5,209

 

 

 

2,206

 

(Gain) loss on disposal of property and equipment

 

(638

)

 

 

-

 

Change in fair value of contingent consideration

 

6,076

 

 

 

-

 

Changes in assets and liabilities:

 

 

 

 

 

(Increase) decrease in accounts receivable

 

17,588

 

 

 

467

 

(Increase) decrease in prepaid expenses and other assets

 

(1,252

)

 

 

2,909

 

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

15,416

 

 

 

5,633

 

Net cash provided by operating activities

 

62,906

 

 

 

44,385

 

Cash flows from investing activities:

 

 

 

 

 

Proceeds from sale of property and equipment and intangibles

 

2,671

 

 

 

-

 

Purchases of property and equipment

 

(3,209

)

 

 

(2,836

)

Purchases of marketable securities

 

(87,239

)

 

 

-

 

Proceeds from marketable securities

 

10,499

 

 

 

17,800

 

Net cash provided by (used in) investing activities

 

(77,278

)

 

 

14,964

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from stock option exercises

 

218

 

 

 

172

 

Tax payments related to shares withheld for share-based compensation plans

 

(267

)

 

 

(458

)

Payments on long-term debt

 

(1,500

)

 

 

(1,500

)

Dividends paid

 

(4,291

)

 

 

(4,259

)

Repurchase of Class A common stock

 

(11,280

)

 

 

-

 

Payment of contingent consideration

 

(43,606

)

 

 

-

 

Principal payments under finance lease obligation

 

(39

)

 

 

-

 

Payments of capitalized debt costs

 

-

 

 

 

(604

)

Net cash used in financing activities

 

(60,765

)

 

 

(6,649

)

Effect of exchange rates on cash, cash equivalents and restricted cash

 

(6

)

 

 

-

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(75,143

)

 

 

52,700

 

Cash, cash equivalents and restricted cash:

 

 

 

 

 

Beginning

 

185,843

 

 

 

119,911

 

Ending

$

110,700

 

 

$

172,611

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Cash payments for:

 

 

 

 

 

Interest

$

3,459

 

 

$

3,275

 

Income taxes

$

7,438

 

 

$

3,085

 

Supplemental disclosures of non-cash investing and financing activities:

 

 

 

 

 

Capital expenditures financed through accounts payable, accrued expenses and other liabilities

$

1,150

 

 

$

956

 

 

See Notes to Consolidated Financial Statements

9


 

ENTRAVISION COMMUNICATIONS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 2022

 

1. BASIS OF PRESENTATION

Presentation

The consolidated financial statements included herein have been prepared by Entravision Communications Corporation (the “Company”), pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted pursuant to such rules and regulations. These consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2021 included in the Company’s 2021 10-K for the year ended December 31, 2021. The unaudited information contained herein has been prepared on the same basis as the Company’s audited consolidated financial statements and, in the opinion of the Company’s management, includes all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of the information for the periods presented. The interim results presented herein are not necessarily indicative of the results of operations that may be expected for the full fiscal year ending December 31, 2022 or any other future period.

 

 

2. THE COMPANY AND SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

The Company is a leading global advertising solutions, media and technology company. The Company's operations encompass integrated, end-to-end advertising solutions across multiple media, comprised of digital, television and audio properties. The Company's digital segment, whose operations are located in Latin America, Europe, the United States, Asia and Africa, reaches a global market, with a focus on advertisers in emerging economies that wish to advertise on digital platforms owned and operated primarily by global media companies. The Company's television and audio operations reach and engage U.S. Hispanics. The Company's management has determined that the Company operates in three reportable segments as of June 30, 2022, based upon the type of advertising medium: digital, television and audio.

The Company's digital segment provides digital end-to-end advertising solutions that allow advertisers to reach online users worldwide. These solutions are comprised of four separate business units:

 

the Company's digital commercial partnerships business;
Smadex, the Company's programmatic ad purchasing platform;
the Company's branding and mobile performance solutions business; and
the Company's digital audio business.

 

Through the Company's digital commercial partnerships business – the largest of its digital business units – the Company acts as an intermediary between primarily global media companies and advertising customers or their ad agencies. The global media companies represented by the Company include Meta Platforms, or Meta (formerly known as Facebook Inc.), Twitter, Inc., or Twitter, ByteDance Ltd., also known as TikTok, and Spotify AB, or Spotify, as well as other media companies, in more than 30 countries throughout the world. The Company's dedicated local sales teams sell advertising space on these and other media companies' digital platforms to its advertising customers or their ad agencies for the placement of ads directed to online users of a wide range of Internet-connected devices. The Company also provides some of its advertising customers billing, technological and other support, including strategic marketing and training, which it refers to as managed services.

Smadex is the Company's proprietary automated purchasing platform, on which advertisers can purchase ad inventory. This practice – the purchase and sale of advertising inventory electronically – is referred to in the Company's industry as programmatic advertising. Smadex is also a “demand-side" platform, which allows advertisers to purchase space from online marketplaces on which media companies list their advertising inventory. Most advertisements acquired through Smadex are placed on mobile devices, but they may also be placed on computers and other Internet-connected devices. The Company also provides managed services to some of its advertising customers in connection with their use of the Smadex platform.

The Company also offers a branding and mobile performance solutions business, which provides managed services to advertisers looking to connect with consumers, primarily on mobile devices. The Company's digital audio business provides digital audio advertising solutions for advertisers in the Americas.

10


 

The Company also has a diversified media portfolio that targets U.S. Hispanic audiences. The Company owns and/or operates 49 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C. The Company’s television operations comprise the largest affiliate group of both the top-ranked primary Univision television network of TelevisaUnivision Inc. (“TelevisaUnivision”) and TelevisaUnivision’s UniMás network. The Company owns and operates 45 radio stations in 14 U.S. markets. Its radio stations consist of 37 FM and 8 AM stations located in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas. The Company also sells advertisements and syndicates radio programming to more than 100 markets across the United States.

The Impact of the COVID-19 Pandemic on the Company’s Business

The COVID-19 pandemic had a minimal impact on the Company's business during the quarter ended June 30, 2022. Subject to the extent and duration of possible resurgences of the pandemic from time to time and the continuing uncertain economic environment that has resulted, in part, from the pandemic, the Company anticipates that the pandemic will continue to have little effect on its business, from both an operational and financial perspective, in future periods. Nonetheless, the Company remains cautious due to the unpredictable nature of the pandemic and its effects. The Company also cannot give any assurance whether a resurgence or more prolonged impact of the pandemic in any location where its operations have employees or operates would not adversely affect its operations.

The Company elected to defer the employer portion of the social security payroll tax (6.2%) as provided in the Coronavirus Aid, Relief and Economic Security Act of 2020, commonly known as the CARES Act. The deferral was effective from March 27, 2020 through December 31, 2020. The deferred amount is considered to be timely paid if 50% is paid by December 31, 2021 and the remainder is paid by December 31, 2022. During the year ended December 31, 2021, the Company paid 50% of the deferred amount.

The Company believes that its liquidity and capital resources remain adequate and that it can meet current expenses for at least the next twelve months from a combination of cash on hand and cash flows from operations.

Restricted Cash

As of June 30, 2022 and December 31, 2021, the Company’s balance sheet includes $0.7 million in restricted cash, which was deposited into a separate account as collateral for the Company’s letters of credit.

The Company's cash and cash equivalents and restricted cash, as presented in the Consolidated Statements of Cash Flows, was as follows (in thousands):

 

 

Six-Month Period

 

 

Ended June 30,

 

 

2022

 

 

2021

 

Cash and cash equivalents

$

109,950

 

 

$

171,862

 

Restricted cash

 

750

 

 

 

749

 

Total as presented in the Consolidated Statements of Cash Flows

$

110,700

 

 

$

172,611

 

Related Party

Substantially all of the Company’s television stations are Univision- or UniMás-affiliated television stations. The network affiliation agreement with TelevisaUnivision provides certain of the Company’s owned stations the exclusive right to broadcast TelevisaUnivision’s primary Univision network and UniMás network programming in their respective markets. Under the network affiliation agreement, the Company retains the right to sell no less than four minutes per hour of the available advertising time on stations that broadcast Univision network programming, and the right to sell approximately four and a half minutes per hour of the available advertising time on stations that broadcast UniMás network programming, subject to adjustment from time to time by TelevisaUnivision.

Under the network affiliation agreement, TelevisaUnivision acts as the Company’s exclusive third-party sales representative for the sale of certain national advertising on the Univision- and UniMás-affiliate television stations, and the Company pays certain sales representation fees to TelevisaUnivision relating to sales of all advertising for broadcast on its Univision- and UniMás-affiliate television stations. During the three-month periods ended June 30, 2022 and 2021, the amount the Company paid TelevisaUnivision in this capacity was $1.8 million and $2.0 million, respectively. During the six-month periods ended June 30, 2022 and 2021, the amount the Company paid TelevisaUnivision in this capacity was $3.3 million and $3.9 million, respectively.

The Company also generates revenue under a marketing and sales agreement with TelevisaUnivision, which give it the right to manage the marketing and sales operations of TelevisaUnivision-owned Univision affiliates in three markets – Albuquerque, Boston and Denver.

11


 

 

Under the Company’s current proxy agreement with TelevisaUnivision, the Company grants TelevisaUnivision the right to negotiate the terms of retransmission consent agreements for its Univision- and UniMás-affiliated television station signals. Among other things, the proxy agreement provides terms relating to compensation to be paid to the Company by TelevisaUnivision with respect to retransmission consent agreements entered into with multichannel video programming distributors, (“MVPDs”). As of June 30, 2022, the amount due to the Company from TelevisaUnivision was $6.0 million related to the agreements for the carriage of its Univision and UniMás-affiliated television station signals. During the three-month periods ended June 30, 2022 and 2021, retransmission consent revenue accounted for approximately $9.0 million and $9.3 million, respectively, of which $6.2 million and $6.5 million, respectively, relate to the TelevisaUnivision proxy agreement. During the six-month periods ended June 30, 2022 and 2021, retransmission consent revenue accounted for approximately $18.2 million and $18.9 million, respectively, of which $12.5 million and $13.3 million, respectively, relate to the TelevisaUnivision proxy agreement. The term of the proxy agreement extends with respect to any MVPD for the length of the term of any retransmission consent agreement in effect before the expiration of the proxy agreement.

TelevisaUnivision currently owns approximately 11% of the Company’s common stock on a fully-converted basis. The Company’s Class U common stock, all of which is held by TelevisaUnivision, has limited voting rights and does not include the right to elect directors. Each share of Class U common stock is automatically convertible into one share of the Company’s Class A common stock (subject to adjustment for stock splits, dividends or combinations) in connection with any transfer of such shares of Class U common stock to a third party that is not an affiliate of TelevisaUnivision. In addition, as the holder of all of the Company’s issued and outstanding Class U common stock, so long as TelevisaUnivision holds a certain number of shares of Class U common stock, the Company may not, without the consent of TelevisaUnivision, merge, consolidate or enter into a business combination, dissolve or liquidate the Company or dispose of any interest in any Federal Communications Commission (“FCC”) license with respect to television stations which are affiliates of TelevisaUnivision, among other things.

Stock-Based Compensation

The Company measures all stock-based awards using a fair value method and recognizes the related stock-based compensation expense in the consolidated financial statements over the requisite service period. As stock-based compensation expense recognized in the Company’s consolidated financial statements is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures.

Stock-based compensation expense related to grants of stock options and restricted stock units was $2.6 million and $1.1 million for the three-month periods ended June 30, 2022 and 2021, respectively. Stock-based compensation expense related to grants of stock options and restricted stock units was $5.2 million and $2.2 million for the six-month periods ended June 30, 2022 and 2021, respectively

Stock Options

Stock-based compensation expense related to stock options is based on the fair value on the date of grant using the Black-Scholes option pricing model and is amortized over the vesting period, generally between 1 to 4 years.

For the three- and six-month periods ended June 30, 2022 and 2021, there was no stock-based compensation expense related to grants of stock options. All grants of stock options have been fully expensed.

Restricted Stock Units

Stock-based compensation expense related to restricted stock units is based on the fair value of the Company’s stock price on the date of grant and is amortized over the vesting period, generally between 1 to 4 years.

 

The following is a summary of non-vested restricted stock units granted (in thousands, except grant date fair value data):

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

Restricted stock units granted

 

122

 

 

85

 

 

175

 

 

85

 

 

Weighted average fair value

 

$

5.13

 

 

$

4.69

 

 

$

5.41

 

 

$

4.69

 

 

 

As of June 30, 2022, there was approximately $10.6 million of total unrecognized compensation expense related to grants of restricted stock units that is expected to be recognized over a weighted-average period of 1.5 years.

12


 

Income (Loss) Per Share

The following table illustrates the reconciliation of the basic and diluted income (loss) per share computations required by Accounting Standards Codification ("ASC") 260-10, “Earnings per Share” (in thousands, except share and per share data):

 

Basic income (loss) per share is computed as net income (loss) divided by the weighted average number of shares outstanding for the period. Diluted income (loss) per share reflects the potential dilution, if any, that could occur from shares issuable through stock options and restricted stock awards.

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

8,467

 

 

$

7,864

 

 

$

10,354

 

 

$

13,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

84,959,130

 

 

 

85,188,182

 

 

 

85,735,916

 

 

 

85,115,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders

 

$

0.10

 

 

$

0.09

 

 

$

0.12

 

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

8,467

 

 

$

7,864

 

 

$

10,354

 

 

$

13,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

84,959,130

 

 

 

85,188,182

 

 

 

85,735,916

 

 

 

85,115,310

 

Dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and restricted stock units

 

 

2,026,687

 

 

 

2,588,857

 

 

 

2,067,262

 

 

 

2,266,905

 

Diluted shares outstanding

 

 

86,985,817

 

 

 

87,777,039

 

 

 

87,803,178

 

 

 

87,382,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders

 

$

0.10

 

 

$

0.09

 

 

$

0.12

 

 

$

0.15

 

For the three- and six-month periods ended June 30, 2022, a total of 81,700 and 49,556 shares, respectively, of dilutive securities were not included in the computation of diluted income per share because the exercise prices of the dilutive securities were greater than the average market price of the common shares.

For the three- and six-month periods ended June 30, 2021, a total of 684 and 342 shares, respectively, of dilutive securities were not included in the computation of diluted income per share because the exercise prices of the dilutive securities were greater than the average market price of the common shares.

 

Treasury Stock

On March 1, 2022, the Company's Board of Directors approved a share repurchase of up to $20 million of the Company's common stock. Under this share repurchase program, the Company is authorized to purchase shares of its common stock from time to time through open market purchases or negotiated purchases, subject to market conditions and other factors. On the same date, the Board terminated the Company's previous share repurchase program of up to $45 million of the Company's common stock.

In the three-month period ended June 30, 2022, the Company repurchased 0.6 million shares of its Class A common stock under the new share repurchase program for an aggregate purchase price of $4.1 million, or an average price per share of $6.48. As of June 30, 2022, the Company has repurchased a total of 1.8 million shares of its Class A common stock under the new share repurchase program for an aggregate purchase price of $11.3 million, or an average price per share of $6.43. All such repurchased shares were retired as of June 30, 2022.

Treasury stock is included as a deduction from equity in the Stockholders’ Equity section of the Consolidated Balance Sheets. Shares repurchased pursuant to the Company’s share repurchase program are retired during the same calendar year.

 

13


 

2017 Credit Facility

On November 30, 2017 (the “Closing Date”), the Company entered into its 2017 Credit Facility pursuant to the 2017 Credit Agreement. The 2017 Credit Facility consists of a $300.0 million senior secured Term Loan B Facility (the “Term Loan B Facility”), which was drawn in full on the Closing Date. In addition, the 2017 Credit Facility provides that the Company may increase the aggregate principal amount of the 2017 Credit Facility by up to an additional $100.0 million plus the amount that would result in its first lien net leverage ratio (as such term is used in the 2017 Credit Agreement) not exceeding 4.0 to 1.0, subject to the Company satisfying certain conditions.

Borrowings under the Term Loan B Facility were used on the Closing Date (a) to repay in full all of the Company’s and its subsidiaries’ outstanding obligations under the Company’s previous credit facility and to terminate the credit agreement relating thereto (the “2013 Credit Agreement”), (b) to pay fees and expenses in connection with the 2017 Credit Facility, and (c) for general corporate purposes.

The 2017 Credit Facility is guaranteed on a senior secured basis by certain of the Company’s existing and future wholly-owned domestic subsidiaries, and is secured on a first priority basis by the Company’s and those subsidiaries’ assets.

The Company’s borrowings under the 2017 Credit Facility bear interest on the outstanding principal amount thereof from the date when made at a rate per annum equal to either: (i) the Eurodollar Rate (as defined in the 2017 Credit Agreement) plus 2.75%; or (ii) the Base Rate (as defined in the 2017 Credit Agreement) plus 1.75%. The Term Loan B Facility expires on November 30, 2024 (the “Maturity Date”).

The amounts outstanding under the 2017 Credit Facility may be prepaid at the Company’s option without premium or penalty, provided that certain limitations are observed, and subject to customary breakage fees in connection with the prepayment of a LIBOR rate loan. The principal amount of the Term Loan B Facility shall be paid in installments on the dates and in the respective amounts set forth in the 2017 Credit Agreement, with the final balance due on the Maturity Date.

Subject to certain exceptions, the 2017 Credit Facility contains covenants that limit the ability of the Company and its restricted subsidiaries to, among other things:

incur liens on the Company’s property or assets;
make certain investments;
incur additional indebtedness;
consummate any merger, dissolution, liquidation, consolidation or sale of substantially all assets;
dispose of certain assets;
make certain restricted payments;
make certain acquisitions;
enter into substantially different lines of business;
enter into certain transactions with affiliates;
use loan proceeds to purchase or carry margin stock or for any other prohibited purpose;
change or amend the terms of the Company’s organizational documents or the organization documents of certain restricted subsidiaries in a materially adverse way to the lenders, or change or amend the terms of certain indebtedness;
enter into sale and leaseback transactions;
make prepayments of any subordinated indebtedness, subject to certain conditions; and
change the Company’s fiscal year, or accounting policies or reporting practices.

The 2017 Credit Facility also provides for certain customary events of default, including the following:

default for three (3) business days in the payment of interest on borrowings under the 2017 Credit Facility when due;
default in payment when due of the principal amount of borrowings under the 2017 Credit Facility;

14


 

failure by the Company or any subsidiary to comply with the negative covenants and certain other covenants relating to maintaining the legal existence of the Company and certain of its restricted subsidiaries and compliance with anti-corruption laws;
failure by the Company or any subsidiary to comply with any of the other agreements in the 2017 Credit Agreement and related loan documents that continues for thirty (30) days (or ten (10) days in the case of failure to comply with covenants related to inspection rights of the administrative agent and lenders and permitted uses of proceeds from borrowings under the 2017 Credit Facility) after the Company’s officers first become aware of such failure or first receive written notice of such failure from any lender;
default in the payment of other indebtedness if the amount of such indebtedness aggregates to $15.0 million or more, or failure to comply with the terms of any agreements related to such indebtedness if the holder or holders of such indebtedness can cause such indebtedness to be declared due and payable;
certain events of bankruptcy or insolvency with respect to the Company or any significant subsidiary;
final judgment is entered against the Company or any restricted subsidiary in an aggregate amount over $15.0 million, and either enforcement proceedings are commenced by any creditor or there is a period of 30 consecutive days during which the judgment remains unpaid and no stay is in effect;
any material provision of any agreement or instrument governing the 2017 Credit Facility ceases to be in full force and effect; and
any revocation, termination, substantial and adverse modification, or refusal by final order to renew, any media license, or the requirement (by final non-appealable order) to sell a television or radio station, where any such event or failure is reasonably expected to have a material adverse effect.

The Term Loan B Facility does not contain any financial covenants. In connection with the Company entering into the 2017 Credit Agreement, the Company and its restricted subsidiaries also entered into a Security Agreement, pursuant to which the Company and all of the companies existing in future wholly-owned domestic subsidiaries each granted a first priority security interest in the collateral securing the 2017 Credit Facility for the benefit of the lenders under the 2017 Credit Facility.

On June 4, 2021, the Company entered into the Second Amendment (the "Amendment") to the 2017 Credit Agreement, by and among the Company, Bank of America, N.A., as Administrative Agent, and the other financial institutions party thereto as Lenders (collectively, the “Lenders”). The Amendment amends the 2017 Credit Agreement, primarily to permit additional investments in restricted subsidiaries that are not loan parties, and make certain changes to the definition of “Consolidated Net Income” for the purpose of calculating EBITDA as defined by the 2017 Credit Agreement. Pursuant to the Amendment, the Company agreed to pay to the Lenders consenting to the Amendment a fee equal to 0.375% of the aggregate principal amount of the outstanding loans held by such Lenders under the 2017 Credit Agreement as of June 4, 2021. This fee totaled approximately $0.6 million and it is amortized as interest expense over the remaining term of the Term Loan B.

The carrying amount of the Term Loan B Facility as of June 30, 2022 was $209.2 million, net of $1.5 million of unamortized debt issuance costs and original issue discount. The estimated fair value of the Term Loan B Facility as of June 30, 2022 was approximately $204.4 million. The estimated fair value is based on quoted prices in markets where trading occurs infrequently.

Concentrations of Credit Risk and Trade Receivables

The Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents and trade accounts receivable. The Company from time to time may have bank deposits in excess of FDIC insurance limits. As of June 30, 2022, the majority of all deposits are maintained in two financial institutions. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents.

The Company’s credit risk is spread across a large number of customers in the U.S., Latin America, Asia, and various other countries, therefore spreading the trade receivable credit risk. The Company routinely assesses the financial strength of its customers and, as a consequence, believes that it is managing its trade receivable credit risk effectively. Trade receivables are carried at original invoice amount less an estimate made for doubtful receivables based on a review of all outstanding amounts on a monthly basis. A valuation allowance is provided for known and anticipated credit losses, as determined by management in the course of regularly evaluating individual customer receivables. This evaluation takes into consideration of a customer’s financial condition and credit history, as well as current economic conditions. Trade receivables are written off when deemed uncollectible. Recoveries of trade receivables previously written off are recorded when received. No interest is charged on customer accounts.

15


 

Aggregate receivables from the largest five advertisers represented 3% of total trade receivables as of June 30, 2022 and December 31, 2021, respectively. No single advertiser represents more than 5% of the total trade receivables.

Revenue from the largest advertiser represented 16% and 10% of total revenue for the three-month periods ended June 30, 2022 and 2021, respectively. Revenue from the largest advertiser represented 16% and 9% of total revenue for the six-month periods ended June 30, 2022 and 2021, respectively. This advertiser pays on a frequent basis and management does not believe this concentration of credit represents a significant risk to the Company. No other advertiser represented more than 5% of the total revenue.

Estimated losses for bad debts are provided for in the consolidated financial statements through a charge to expense that aggregated $0.9 million and $1.1 million for the three-month periods ended June 30, 2022 and 2021, respectively, and $1.0 million and $2.2 million for the six-month periods ended June 30, 2022 and 2021, respectively. The net charge off of bad debts aggregated $0.3 million and $0.4 million for the three-month periods ended June 30, 2022 and 2021, respectively, and $0.4 million and $0.5 million for the six-month periods ended June 30, 2022 and 2021, respectively.

Dependence on Global Media Companies

The Company is dependent on the continued commercial agreements with, as well as the financial and business strength of, the global media companies for which the Company acts as a commercial partner in the digital segment, as well as the companies from which it obtains programming in the television and audio segments. The Company could be at risk should any of these entities fail to perform their respective obligations to the Company. This in turn could materially adversely affect the Company’s business, results of operations and financial condition.

Revenue related to a single media company for which the Company acts as a commercial partner represented 52% and 59% of the Company's total revenue for the three-month periods ended June 30, 2022 and 2021, respectively, and 52% and 57% of the Company's total revenue for the six-month periods ended June 30, 2022 and 2021.

Fair Value Measurements

The Company measures certain financial assets and liabilities at fair value on a recurring basis. Fair value is the price the Company would receive to sell an asset or pay to transfer a liability in an orderly transaction with a market participant at the measurement date.

ASC 820, “Fair Value Measurements and Disclosures”, defines and establishes a framework for measuring fair value and expands disclosures about fair value measurements. In accordance with ASC 820, the Company has categorized its financial assets and liabilities, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy as set forth below.

Level 1 – Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the company has the ability to access at the measurement date.

Level 2 – Assets and liabilities whose values are based on quoted prices for similar attributes in active markets; quoted prices in markets where trading occurs infrequently; and inputs other than quoted prices that are observable, either directly or indirectly, for substantially the full term of the asset or liability.

Level 3 – Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

16


 

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring and nonrecurring basis in the consolidated balance sheets (in millions):

 

 

 

June 30, 2022

 

 

 

Total Fair Value

and Carrying

Value on

Balance Sheet

 

 

Fair Value Measurement Category

 

 

 

 

Recurring fair value measurements

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Gains (Losses)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

11.9

 

 

$

11.9

 

 

$

 

 

$

 

 

 

 

Corporate bonds and notes

 

$

66.9

 

 

 

 

 

 

$

66.9

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

7.4

 

 

 

 

 

 

$

7.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

77.4

 

 

$

 

 

 

 

 

$

77.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Total Fair Value

and Carrying

Value on

Balance Sheet

 

 

Fair Value Measurement Category

 

 

 

 

Recurring fair value measurements

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Gains (Losses)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

88.3

 

 

$

88.3

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

114.9

 

 

$

 

 

 

 

 

$

114.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FCC licenses

 

$

0.7

 

 

 

 

 

 

 

 

$

0.7

 

$

(0.1

)

 

The Company held investments in a money market fund, corporate bonds and notes, and asset-backed securities. The majority of the carrying of the corporate bonds and asset-backed securities held by the Company are investment grade.

The Company’s money market account is comprised of cash and cash equivalents.

The Company’s available for sale debt securities are comprised of corporate bonds and notes, and asset-backed securities. These securities are valued using quoted prices for similar attributes in active markets (Level 2). Since these investments are classified as available for sale, they are recorded at their fair market value within Cash and cash equivalents and Marketable securities in the Consolidated Balance Sheets and their unrealized gains or losses are included in other comprehensive income.

As of June 30, 2022, the following table summarizes the amortized cost and the unrealized (gains) losses of the available for sale securities (in thousands):

 

 

 

 

 

 

 

 

 

 

Corporate Bonds and Notes

 

 

Asset-Backed Securities

 

 

 

Amortized Cost

 

 

Unrealized gains (losses)

 

 

Amortized Cost

 

 

Unrealized gains (losses)

 

Due within a year

 

$

37,259

 

 

$

(398

)

 

$

-

 

 

$

-

 

Due after one year

 

 

31,680

 

 

 

(1,605

)

 

 

7,389

 

 

 

(47

)

Total

 

$

68,939

 

 

$

(2,003

)

 

$

7,389

 

 

$

(47

)

The Company’s available for sale debt securities are considered for credit losses under the guidance of Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326). As of June 30, 2022 and December 31, 2021, the Company determined that a credit loss allowance is not required.

17


 

Included in interest income for the three-month periods ended June 30, 2022 and 2021 was interest income related to the Company’s available for sale securities of $0.7 million and $0.1 million, respectively. Included in interest income for the six-month periods ended June 30, 2022 and 2021 was interest income related to the Company’s available for sale securities of $1.1 million and $0.2 million, respectively

The fair value of the contingent consideration is related to the acquisitions of:

the remaining 49% of the issued and outstanding shares of stock of a digital advertising solutions company that, together with its subsidiaries, does business under the name Cisneros Interactive ("Cisneros Interactive");
100% of the issued and outstanding shares of stock of a digital advertising solutions company in Southeast Asia that, together with its subsidiaries, does business under the name MediaDonuts ("MediaDonuts"); and
100% of the issued and outstanding shares of stock of a digital advertising solutions company headquartered in South Africa, that, together with its subsidiaries, does business under the name 365 Digital ("365 Digital").

The fair value of the contingent consideration was estimated by applying the real options approach using level 3 inputs as further discussed in Note 7. The following table presents the changes in the contingent consideration (in millions):

 

 

Six-Month Period

 

 

Ended June 30,

 

 

2022

 

 

2021

 

Beginning balance

$

114.9

 

 

$

-

 

Payments to sellers

 

(43.6

)

 

 

-

 

(Gain) loss recognized in earnings

 

6.1

 

 

 

-

 

Ending balance

$

77.4

 

 

$

-

 

 

Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) includes foreign currency translation adjustments and changes in the fair value of available for sale securities.

The following table provides a roll-forward of accumulated other comprehensive income (loss) (in thousands):

 

 

 

Foreign
Currency
Translation

 

 

Marketable
Securities

 

 

Total

 

Accumulated other comprehensive income (loss) as of December 31, 2021

 

$

(1,300

)

 

$

323

 

 

$

(977

)

Other comprehensive income (loss)

 

 

-

 

 

 

(380

)

 

 

(380

)

Income tax (expense) benefit

 

 

-

 

 

 

97

 

 

 

97

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

(283

)

 

 

(283

)

Accumulated other comprehensive income (loss) as of March 31, 2022

 

 

(1,300

)

 

 

40

 

 

 

(1,260

)

Other comprehensive income (loss)

 

 

(43

)

 

 

(1,678

)

 

 

(1,721

)

Income tax (expense) benefit

 

 

-

 

 

 

428

 

 

 

428

 

Other comprehensive income (loss), net of tax

 

 

(43

)

 

 

(1,250

)

 

 

(1,293

)

Accumulated other comprehensive income (loss) as of June 30, 2022

 

 

(1,343

)

 

 

(1,210

)

 

 

(2,553

)

 

Foreign Currency

The Company’s reporting currency is the U.S. dollar. All transactions initiated in foreign currencies are translated into U.S. dollars in accordance with ASC Topic 830, “Foreign Currency Matters” and the related rate fluctuation on transactions is included in the consolidated statements of operations.

For foreign operations with the local currency as the functional currency, assets and liabilities are translated from the respective local currencies into U.S. dollars at the exchange rate prevailing at the balance sheet date and equity is translated at historical rates. Revenues and expenses are translated at the average exchange rate for the period. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive (income) loss.

Based on recent data reported by the International Monetary Fund, Argentina has been identified as a country with a highly inflationary economy. According to U.S. GAAP, a registrant should apply highly inflationary accounting in the first reporting period

18


 

after such determination. Therefore, the Company transitioned the accounting for its Argentine operations to highly inflationary status as of July 1, 2018 and, commencing that date, changed the functional currency from the Argentine peso to the U.S. dollar.

Cost of Revenue

Cost of revenue related to the Company’s digital segment consists primarily of the costs of online media acquired from third-party media companies.

Assets Held For Sale

Assets are classified as held for sale when the carrying value is expected to be recovered through a sale rather than through their continued use and all of the necessary classification criteria have been met. Assets held for sale are recorded at the lower of their carrying value or estimated fair value less selling costs and classified as current assets. Depreciation is not recorded on assets classified as held for sale.

During the first quarter of 2020, the Company listed for sale a building and related improvements in the Laredo, Texas area. During the first quarter of 2022, the Company entered into a sales agreement for $2.6 million and the sale closed in the second quarter of 2022, resulting in a gain of $0.5 million, which is reflected in the Consolidated Statements of Operations.

Recent Accounting Pronouncements

There were no new accounting pronouncements that were issued or became effective since the issuance of the 2021 10-K that had, or are expected to have, a material impact on the Company’s consolidated financial statements.

Newly Adopted Accounting Standards

There were no new accounting standards that were adopted since the issuance of the 2021 10-K.

3. REVENUES

Revenue Recognition

Revenues are recognized when control of the promised services is transferred to the Company’s customers, in an amount equal to the consideration the Company expects to be entitled to in exchange for those services.

Digital Advertising. Revenue from digital advertising is earned primarily from sales of advertising that are placed by the Company's advertising customers or their ad agencies on the digital platforms of third-party media companies for which the Company acts as commercial partner or placed directly with online digital marketplaces through the Company's Smadex ad purchasing platform. Revenue in the digital segment is recognized when display or other digital advertisements record impressions on the websites and mobile and Internet-connected television apps of media companies on whose digital platforms the advertisements are placed or as the advertiser’s previously agreed-upon performance criteria are satisfied.

Broadcast Advertising. Revenue related to the sale of advertising in the television and audio segments is recognized at the time of broadcast. Broadcast advertising rates are fixed based on each medium’s ability to attract audiences in demographic groups targeted by advertisers and rates can vary based on the time of day and ratings of the programming airing in that day part.

Broadcast and digital advertising revenue is recognized over time in a series as a single performance obligation as the ad, impression or performance advertising is delivered per the insertion order. The Company applies the practical expedient to recognize revenue for each distinct advertising service delivered at the amount the Company has the right to invoice, which corresponds directly to the value a customer has received relative to the Company’s performance. Contracts with customers are short term in nature and billing occurs on a monthly basis with payment due in 30 days. Value added taxes collected concurrently with advertising revenue producing activities are excluded from revenue. Cash payments received prior to services being rendered result in deferred revenue, which is then recognized as revenue when the advertising time or space is actually provided.

Retransmission Consent. The Company generates revenue from retransmission consent agreements that are entered into with MVPDs. The Company grants the MVPDs access to its television station signals so that they may rebroadcast the signals and charge their subscribers for this programming. Payments are received on a monthly basis based on the number of monthly subscribers.

Retransmission consent revenues are considered licenses of functional intellectual property and are recognized over time utilizing the sale-based or usage-based royalty exception. The Company’s performance obligation is to provide the licensee access to the Company's intellectual property. MVPD subscribers receive and consume the content monthly as the television signal is delivered.

Spectrum Usage Rights. The Company generates revenue from agreements associated with its television stations’ spectrum usage rights from a variety of sources, including but not limited to agreements with third parties to utilize excess spectrum for the broadcast of their multicast networks; charging fees to accommodate the operations of third parties, including moving channel

19


 

positions or accepting interference with broadcasting operations; and modifying and/or relinquishing spectrum usage rights while continuing to broadcast through channel sharing or other arrangements.

Revenue generated by spectrum usage rights agreements are recognized over the period of the lease or when the Company has relinquished all or a portion of its spectrum usage rights for a station or have relinquished its rights to operate a station on the existing channel free from interference.

Other Revenue. The Company generates other revenues that are related to its broadcast operations, which primarily consist of representation fees earned by the Company’s radio national representation firm, talent fees for the Company’s on air personalities, ticket and concession sales for radio events, rent from tenants of the Company’s owned facilities, barter revenue, and revenue generated under joint sales agreements.

In the case of representation fees, the Company does not control the distinct service, that being the commercial advertisement, prior to delivery and therefore recognizes revenue on a net basis. Similarly for joint service agreements, the Company does not own the station providing the airtime and therefore recognizes revenue on a net basis. In the case of talent fees, the on air personality is an employee of the Company and therefore the Company controls the service provided and recognizes revenue gross with an expense for fees paid to the employee.

Practical Expedients and Exemptions

The Company does not disclose the value of unsatisfied performance obligations when (i) contracts have an original expected length of one year or less, which applies to essentially all of the Company's advertising contracts, and (ii) variable consideration is a sales-based or usage-based royalty promised in exchange for a license of intellectual property, which applies to retransmission consent revenue.

The Company applies the practical expedient to expense contract acquisition costs, such as sales commissions generated either by internal direct sales employees or through third party advertising agency intermediaries, when incurred because the amortization period is one year or less. These costs are recorded within direct operating expenses.

Disaggregated Revenue

The following table presents our revenues disaggregated by major source (in thousands):

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Digital advertising

 

$

174,378

 

 

$

130,223

 

 

$

328,089

 

 

$

231,705

 

Broadcast advertising

 

 

35,347

 

 

 

36,438

 

 

 

66,804

 

 

 

70,113

 

Spectrum usage rights

 

 

1,674

 

 

 

1,109

 

 

 

3,209

 

 

 

3,953

 

Retransmission consent

 

 

9,038

 

 

 

9,286

 

 

 

18,233

 

 

 

18,933

 

Other

 

 

1,258

 

 

 

1,354

 

 

 

2,532

 

 

 

2,586

 

Total revenue

 

$

221,695

 

 

$

178,410

 

 

$

418,867

 

 

$

327,290

 

 

Contracts are entered into directly with customers or through an advertising agency that represents the customer. Sales of advertising to customers or agencies within a station’s designated market area (“DMA”) are referred to as local revenue, whereas sales from outside the DMA are referred to as national revenue. The following table further disaggregates the Company’s broadcast advertising revenue by sales channel (in thousands):

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Local direct

 

$

6,009

 

 

$

5,729

 

 

$

11,430

 

 

$

10,969

 

Local agency

 

 

13,017

 

 

 

15,219

 

 

 

25,570

 

 

 

28,407

 

National agency

 

 

16,321

 

 

 

15,490

 

 

 

29,804

 

 

 

30,737

 

Total revenue

 

$

35,347

 

 

$

36,438

 

 

$

66,804

 

 

$

70,113

 

 

20


 

The following table further disaggregates the Company’s revenue by geographical region, based on the location of the sales office (in thousands):

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

U.S.

 

$

59,069

 

 

$

54,132

 

 

$

111,340

 

 

$

106,605

 

Latin America

 

 

127,669

 

 

 

118,346

 

 

 

242,838

 

 

 

209,114

 

Asia

 

 

18,895

 

 

 

-

 

 

 

36,074

 

 

 

-

 

Rest of the World

 

 

16,062

 

 

 

5,932

 

 

 

28,615

 

 

 

11,571

 

Total revenue

 

$

221,695

 

 

$

178,410

 

 

$

418,867

 

 

$

327,290

 

Deferred Revenue

The Company records deferred revenues when cash payments are received or due in advance of its performance, including amounts which are refundable. The change in the deferred revenue balance for the six-month period ended June 30, 2022 is primarily driven by cash payments received or due in advance of satisfying the Company’s performance obligations, offset by revenues recognized that were included in the deferred revenue balance as of December 31, 2021.

The Company’s payment terms vary by the type and location of customer and the products or services offered. The term between invoicing and when payment is due is typically 30 days. For certain individual customers and customer types, the Company generally requires payment before the services are delivered to the customer.

 

(in thousands)

December 31, 2021

 

Increase

 

Decrease *

 

 

June 30, 2022

 

Deferred revenue

$

5,942

 

7,163

 

(5,942)

 

 

$

7,163

 

 

* The amount reflects revenue that has been recorded in the six-month period ended June 30, 2022.

 

 

4. LEASES

The Company’s leases are considered operating leases and primarily consist of real estate such as office space, broadcasting towers, land and land easements. A Right of Use (“ROU”) asset and lease liability is recognized as of the lease commencement date based on the present value of the future minimum lease payments over the lease term. As the implicit rate for operating leases is not readily determinable, the future minimum lease payments were discounted using an incremental borrowing rate. Due to the Company’s centralized treasury function, the Company applied a portfolio approach to discount its domestic lease obligations using its secured publicly traded U.S. dollar denominated debt instruments interpolating the duration of the debt to the remaining lease term. The incremental borrowing rate for international leases is the interest rate that the Company would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

The operating leases are reflected within the consolidated balance sheet as Operating leases right of use asset with the related liability presented as Operating lease liabilities and Long-term operating lease liabilities. Lease expense is recognized on a straight-line basis over the lease term.

Generally, lease terms include options to renew or extend the lease. Unless the renewal option is considered reasonably certain, the exercise of any such options have been excluded from the calculation of lease liabilities. In addition, as permitted within the guidance, ROU assets and lease liabilities are not recorded for leases within an initial term of one year or less. The Company’s existing leases have remaining terms of less than one year up to 28 years. Certain of the Company’s lease agreements include rental payments based on changes in the consumer price index (“CPI”). Lease liabilities are not remeasured as a result of changes in the CPI; instead, changes in the CPI are treated as variable lease payments and recognized in the period in which the related obligation was incurred. Lease agreements do not contain any material residual value guarantees or material restrictive covenants.

Certain real estate leases include additional costs such as common area maintenance (non-lease component), as well as property insurance and property taxes. These costs were excluded from future minimum lease payments as they are variable payments. As such, these costs were not part of the calculation of ROU assets and lease liabilities associated with operating leases upon transition.

The Company’s corporate headquarters are located in Santa Monica, California. The Company leases approximately 16,000 square feet of space in the building housing its corporate headquarters under a lease that the Company most recently amended as of June 7, 2022. The lease, as amended, provides that the Company will relocate and expand its corporate headquarters within the same

21


 

building to a space consisting of approximately 38,000 square feet, at which point the term of the lease will be extended until January 31, 2034, subject to adjustment. The Company expects to complete its relocation in the second half of 2022. The Company also leases approximately 41,000 square feet of space in the building housing its radio network headquarters in Los Angeles, California, under a lease pursuant to which the Company has given notice that it is terminating as of September 30, 2022. In respect of this termination, the Company will pay a termination fee of approximately $0.4 million, of which $0.2 million has been paid as of June 30, 2022. The Company intends on moving its personnel in the Los Angeles office to the expanded space in its Santa Monica headquarters.

The types of properties required to support each of the Company’s television and radio stations typically include offices, broadcasting studios and antenna towers where broadcasting transmitters and antenna equipment are located. The majority of the Company’s office, studio and tower facilities are leased pursuant to non-cancelable long-term leases. The Company also owns the buildings and/or land used for office, studio and tower facilities at certain of its television and/or radio properties. The Company owns substantially all of the equipment used in its television and radio broadcasting business

 

The following table summarizes the expected future payments related to lease liabilities as of June 30, 2022:

 

(in thousands)

 

 

 

Remainder of 2022

 

$

4,272

 

2023

 

 

6,205

 

2024

 

 

5,045

 

2025

 

 

4,600

 

2026

 

 

3,015

 

2027 and thereafter

 

 

11,510

 

Total minimum payments

 

$

34,647

 

Less amounts representing interest

 

 

(7,748

)

Present value of minimum lease payments

 

 

26,899

 

Less current operating lease liabilities

 

 

(6,097

)

Long-term operating lease liabilities

 

$

20,802

 

 

The weighted average remaining lease term and the weighted average discount rate used to calculate the Company’s lease liabilities as of June 30, 2022 were 9.1 years and 6.3%, respectively. The weighted average remaining lease term and the weighted average discount rate used to calculate the Company’s lease liabilities as of June 30, 2021 were 9.6 years and 6.3%, respectively.

The following table summarizes lease payments and supplemental non-cash disclosures:

 

 

 

Six-Month Period

Ended June 30,

(in thousands)

 

2022

 

 

2021

Cash paid for amounts included in lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

5,146

 

 

$

5,329

Non-cash additions to operating lease assets

 

$

2,998

 

 

$

4,352

 

 

The following table summarizes the components of lease expense:

 

 

 

Three-Month Period

 

 

Three-Month Period

 

 

Six-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

Ended June 30,

 

 

Ended June 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating lease cost

 

$

2,208

 

 

$

2,051

 

 

$

4,373

 

 

$

4,204

 

Variable lease cost

 

 

274

 

 

 

438

 

 

 

592

 

 

 

566

 

Short-term lease cost

 

 

591

 

 

 

330

 

 

 

1,006

 

 

 

769

 

Total lease cost

 

$

3,073

 

 

$

2,819

 

 

$

5,971

 

 

$

5,539

 

 

For the three-month period ended June 30, 2022, lease cost of $1.5 million, $1.4 million and $0.2 million, were recorded to direct operating expenses, selling, general and administrative expenses and corporate expenses, respectively. For the six-month period ended June 30, 2022, lease cost of $3.0 million, $2.7 million and $0.3 million, were recorded to direct operating expenses, selling, general and administrative expenses and corporate expenses, respectively.

For the three-month period ended June 30, 2021, lease cost of $1.4 million, $1.2 million and $0.2 million, were recorded to direct operating expenses, selling, general and administrative expenses and corporate expenses, respectively. For the six-month period

22


 

ended June 30, 2021, lease cost of $2.8 million, $2.4 million and $0.3 million, were recorded to direct operating expenses, selling, general and administrative expenses and corporate expenses, respectively.

5. SEGMENT INFORMATION

The Company’s management has determined that the Company operates in three reportable segments as of June 30, 2022, based upon the type of advertising medium, which segments are digital, television and audio. The Company’s segments results reflect information presented on the same basis that is used for internal management reporting and it is also how the chief operating decision maker evaluates the business.

Digital

The Company's digital segment, whose operations are located in Latin America, Europe, the United States, Asia and Africa, reaches a global market, with a focus on advertisers in emerging economies that wish to advertise on digital platforms owned and operated primarily by global media companies.

The Company provides digital end-to-end advertising solutions that allow advertisers to reach online users worldwide. These solutions are comprised of four separate business units:

the Company's digital commercial partnerships business;
Smadex, the Company's programmatic ad purchasing platform;
the Company's branding and mobile performance solutions business; and
the Company's digital audio business.
 

Through the Company's digital commercial partnerships business – the largest of its digital business units – the Company acts as an intermediary between primarily global media companies and advertising customers or their ad agencies. The global media companies represented by the Company include Meta (formerly known as Facebook Inc.), Spotify, TikTok, and Twitter, as well as other media companies, in more than 30 countries throughout the world. The Company's dedicated local sales teams sell advertising space on these and other media companies' digital platforms to its advertising customers or their ad agencies for the placement of ads directed to online users of a wide range of Internet-connected devices. The Company also provides some of its advertising customers billing, technological and other support, including strategic marketing and training, which it refers to as managed services.

Smadex is the Company's proprietary automated purchasing platform, on which advertisers can purchase ad inventory. This practice – the purchase and sale of advertising inventory electronically – is referred to in the Company's industry as programmatic advertising. Smadex is also a “demand-side" platform, which allows advertisers to purchase space from online marketplaces on which media companies list their advertising inventory. Most advertisements acquired through Smadex are placed on mobile devices, but they may also be placed on computers and other Internet-connected devices. The Company also provides managed services to some of its advertising customers in connection with their use of its Smadex platform.

The Company also offers a branding and mobile performance solutions business, which provides managed services to advertisers looking to connect with consumers, primarily on mobile devices. The Company's digital audio business provides digital audio advertising solutions for advertisers in the Americas.

Television

The Company's television operations reach and engage U.S. Hispanics in the United States. The Company owns and/or operates 49 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C. The Company generates revenue from advertising, retransmission consent agreements and the monetization of spectrum usage rights in these markets.

Audio

The Company's audio operations reach and engage U.S. Hispanics in the United States. The Company owns and operates 45 radio stations (37 FM and 8 AM) located primarily in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas.

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses, change in fair value of contingent consideration, impairment charge, foreign currency (gain) loss and other operating (gain) loss. The Company generated 73% and 70% of its revenue outside the United States during the three-month periods ended June 30, 2022 and 2021, respectively. The Company generated 73% and 67% of its

23


 

revenue outside the United States during the six-month periods ended June 30, 2022 and 2021, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

 

Three-Month Period

 

 

 

 

 

Six-Month Period

 

 

 

 

 

 

Ended June 30,

 

 

%

 

 

Ended June 30,

 

 

%

 

 

 

2022

 

 

2021

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

174,378

 

 

$

130,223

 

 

 

34

%

 

$

328,089

 

 

$

231,705

 

 

 

42

%

Television

 

 

32,373

 

 

 

34,057

 

 

 

(5

)%

 

 

63,240

 

 

 

70,148

 

 

 

(10

)%

Audio

 

 

14,944

 

 

 

14,130

 

 

 

6

%

 

 

27,538

 

 

 

25,437

 

 

 

8

%

Consolidated

 

 

221,695

 

 

 

178,410

 

 

 

24

%

 

 

418,867

 

 

 

327,290

 

 

 

28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital

 

 

144,965

 

 

 

109,030

 

 

 

33

%

 

 

274,856

 

 

 

193,786

 

 

 

42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

7,843

 

 

 

6,238

 

 

 

26

%

 

 

14,976

 

 

 

11,139

 

 

 

34

%

Television

 

 

14,488

 

 

 

15,203

 

 

 

(5

)%

 

 

28,771

 

 

 

30,172

 

 

 

(5

)%

Audio

 

 

7,265

 

 

 

6,895

 

 

 

5

%

 

 

13,672

 

 

 

13,586

 

 

 

1

%

Consolidated

 

 

29,596

 

 

 

28,336

 

 

 

4

%

 

 

57,419

 

 

 

54,897

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

9,419

 

 

 

5,789

 

 

 

63

%

 

 

17,521

 

 

 

11,738

 

 

 

49

%

Television

 

 

5,238

 

 

 

4,313

 

 

 

21

%

 

 

10,195

 

 

 

9,228

 

 

 

10

%

Audio

 

 

3,118

 

 

 

3,004

 

 

 

4

%

 

 

6,098

 

 

 

5,993

 

 

 

2

%

Consolidated

 

 

17,775

 

 

 

13,106

 

 

 

36

%

 

 

33,814

 

 

 

26,959

 

 

 

25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

2,644

 

 

 

1,613

 

 

 

64

%

 

 

5,321

 

 

 

3,194

 

 

 

67

%

Television

 

 

2,808

 

 

 

3,107

 

 

 

(10

)%

 

 

5,701

 

 

 

6,323

 

 

 

(10

)%

Audio

 

 

811

 

 

 

354

 

 

 

129

%

 

 

1,636

 

 

 

741

 

 

 

121

%

Consolidated

 

 

6,263

 

 

 

5,074

 

 

 

23

%

 

 

12,658

 

 

 

10,258

 

 

 

23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

9,507

 

 

 

7,553

 

 

 

26

%

 

 

15,415

 

 

 

11,848

 

 

 

30

%

Television

 

 

9,839

 

 

 

11,434

 

 

 

(14

)%

 

 

18,573

 

 

 

24,425

 

 

 

(24

)%

Audio

 

 

3,750

 

 

 

3,877

 

 

 

(3

)%

 

 

6,132

 

 

 

5,117

 

 

 

20

%

Consolidated

 

 

23,096

 

 

 

22,864

 

 

 

1

%

 

 

40,120

 

 

 

41,390

 

 

 

(3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

8,520

 

 

 

7,345

 

 

 

16

%

 

 

17,244

 

 

 

14,503

 

 

 

19

%

Change in fair value of contingent consideration

 

 

976

 

 

 

-

 

 

*

 

 

 

6,076

 

 

 

-

 

 

*

 

Impairment charge

 

 

-

 

 

 

112

 

 

 

(100

)%

 

 

-

 

 

 

1,438

 

 

 

(100

)%

Foreign currency (gain) loss

 

 

993

 

 

 

(309

)

 

*

 

 

 

146

 

 

 

277

 

 

 

(47

)%

Other operating (gain) loss

 

 

(834

)

 

 

(523

)

 

 

59

%

 

 

(953

)

 

 

(2,436

)

 

 

(61

)%

Operating income (loss)

 

 

13,441

 

 

 

16,239

 

 

 

(17

)%

 

 

17,607

 

 

 

27,608

 

 

 

(36

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(2,334

)

 

$

(1,856

)

 

 

26

%

 

$

(4,170

)

 

$

(3,573

)

 

 

17

%

Interest income

 

 

722

 

 

 

83

 

 

 

770

%

 

 

1,128

 

 

 

223

 

 

 

406

%

Dividend income

 

 

11

 

 

 

2

 

 

 

450

%

 

 

14

 

 

 

4

 

 

 

250

%

Income (loss) before income taxes

 

 

11,840

 

 

 

14,468

 

 

 

(18

)%

 

 

14,579

 

 

 

24,262

 

 

 

(40

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

1,092

 

 

$

538

 

 

 

 

 

$

1,861

 

 

$

874

 

 

 

 

Television

 

 

676

 

 

 

430

 

 

 

 

 

 

1,136

 

 

 

1,461

 

 

 

 

Audio

 

 

123

 

 

 

147

 

 

 

 

 

 

411

 

 

 

293

 

 

 

 

Consolidated

 

$

1,891

 

 

$

1,115

 

 

 

 

 

$

3,408

 

 

$

2,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

350,725

 

 

 

309,347

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

384,087

 

 

 

433,303

 

 

 

 

 

 

 

 

 

 

 

 

 

Audio

 

 

105,391

 

 

 

108,692

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

840,203

 

 

$

851,342

 

 

 

 

 

 

 

 

 

 

 

 

 

* Percentage not meaningful.

 

6. COMMITMENTS AND CONTINGENCIES

The Company is subject to various outstanding claims and other legal proceedings that may arise in the ordinary course of business. In the opinion of management, any liability of the Company that may arise out of or with respect to these matters will not materially adversely affect the financial position, results of operations or cash flows of the Company.

 

 

24


 

7. ACQUISITIONS

Cisneros Interactive

On October 13, 2020, the Company acquired from certain individuals (collectively, the “Sellers”), 51% of the issued and outstanding shares of stock of Cisneros Interactive. The acquisition, funded from cash on hand, included a purchase price of approximately $29.9 million in cash. The Company concluded that the remaining 49% of the issued and outstanding shares of Cisneros Interactive stock was considered to be a noncontrolling interest.

In connection with the acquisition, the Company also entered into a Put and Call Option Agreement (the “Put and Call Agreement”). Subject to the terms of the Put and Call Agreement, if certain minimum EBITDA targets are met, the Sellers had the right (the “Put Option”), between March 15, 2024 and June 13, 2024, to cause the Company to purchase all (but not less than all) the remaining 49% of the issued and outstanding shares of Cisneros Interactive stock at a purchase price to be based on a pre-determined multiple of six times Cisneros Interactive’s 12-month EBITDA in the preceding calendar year. The Sellers also had the right to exercise the Put Option upon the occurrence of certain events, between March 2022 and April 2024.

Additionally, subject to the terms of the Put and Call Agreement, the Company had the right (the “Call Option”), in calendar year 2024, to purchase all (but not less than all) the remaining 49% of the issued and outstanding shares of Cisneros Interactive stock at a purchase price to be based on a pre-determined multiple of six times of Cisneros Interactive’s 12-month EBITDA in calendar year 2023.

Applicable accounting guidance requires an equity instrument that is redeemable for cash or other assets to be classified outside of permanent equity if it is redeemable (a) at a fixed or determinable price on a fixed or determinable date, (b) at the option of the holder, or (c) upon the occurrence of an event that is not solely within the control of the issuer.

As a result of the Put Option and Call Option redemption features, and because the redemption was not solely within the control of the Company, the noncontrolling interest was considered redeemable, and was classified in temporary equity within the Company’s Consolidated Balance Sheets initially at its acquisition date fair value. The noncontrolling interest was adjusted each reporting period for income (or loss) attributable to the noncontrolling interest as well as any applicable distributions made. Since the noncontrolling interest was not then redeemable under the terms of the Put and Call Agreement and it was not probable that it would become redeemable, the Company was not required to adjust the amount presented in temporary equity to its redemption value in prior periods. The fair value of the redeemable noncontrolling interest which includes the Put and Call Agreement recognized on the acquisition date was $30.8 million.

The following is a summary of the final purchase price allocation (in millions):

 

Cash

$

8.7

 

Accounts receivable

 

50.5

 

Other assets

 

8.3

 

Intangible assets subject to amortization

 

41.7

 

Goodwill

 

10.5

 

Current liabilities

 

(48.1

)

Deferred tax

 

(10.9

)

Redeemable noncontrolling interest

 

(30.8

)

 

 

Intangible assets subject to amortization acquired includes:

 

Intangible Asset

Estimated

Fair Value

(in millions)

 

Weighted

average

life (in years)

 

Publisher relationships

$

34.4

 

10.0

 

Advertiser relationships

 

5.2

 

4.0

 

Trade name

 

1.7

 

2.5

 

Non-Compete agreements

 

0.4

 

4.0

 

 

The fair value of the trade receivables was $50.5 million. The gross amount due under contract is $54.0 million, of which $3.5 million is expected to be uncollectable. Subsequent to the initial purchase price allocation, and during the measurement period, the Company increased other assets and deferred tax by $2.1 million and $0.3 million, respectively, and decreased goodwill by $1.8 million, to reflect final tax amounts.

25


 

The goodwill, which is not expected to be deductible for tax purposes, is assigned to the Company’s digital segment and is attributable to Cisneros Interactive’s workforce and synergies from combining Cisneros Interactive’s operations with those of the Company.

On September 1, 2021, the Company acquired the remaining 49% of the issued and outstanding shares of Cisneros Interactive stock, and as of that date owns 100% of the issued and outstanding shares of Cisneros Interactive stock. As consideration for the acquisition of the remaining 49% of Cisneros Interactive stock, the Company agreed to pay the Sellers contingent earn-out payments, based on a predetermined multiple of six times Cisneros Interactive’s 12-month EBITDA targets in calendar years 2021, 2022 and 2023, each divided by three, and an additional payment equal to $10,000,000, less an amount (up to $10,000,000) equal to 49% of any amounts paid by Cisneros Interactive for future acquisitions. The fair value of the contingent consideration recognized on the acquisition date was $84.4 million, which was estimated by applying the real options approach. Key assumptions include risk-neutral expected growth rates based on management’s assessments of expected growth in EBITDA, adjusted by appropriate factors capturing their correlation with the market and volatility, discounted at a cost of debt rate ranging from 6.5% to 7.2% over the three-year period. These are significant inputs that are not observable in the market, which ASC 820-10-35 refers to as Level 3 inputs. The Company recognizes any future changes in fair value of the contingent liability in earnings.

As part of the Company’s acquisition of the remaining 49% of the issued and outstanding shares of Cisneros Interactive stock, the Put and Call Agreement was terminated effective September 1, 2021. Applicable accounting guidance requires changes in the Company's ownership interest while the Company retains its controlling financial interest in its subsidiary to be accounted for as an equity transaction. Therefore, no gain or loss was recognized in relation to the acquisition of the remaining 49% of the issued and outstanding shares of stock of Cisneros Interactive. As of the acquisition date, the carrying amount of the noncontrolling interest was adjusted to reflect the change in the Company's ownership interest, and the difference between the fair value of the contingent consideration and the amount by which the noncontrolling interest was recognized as a decrease to paid-in capital in the Consolidated Balance Sheets and the Statements of Stockholders' Equity.

Effective December 31, 2021, the Company agreed to pay certain of the Sellers who are individual persons an accelerated earn-out of $14.7 million based on the EBITDA for calendar year 2021, which was paid in January 2022. Additionally, in April 2022, the Company paid the Sellers an earn-out of $28.9 million based on the final EBITDA for calendar year 2021. As of June 30, 2022 the contingent liability was adjusted to its current fair value of $54.5 million, of which $24.2 million is a current liability and $30.3 million is a noncurrent liability. The change in the fair value of the contingent liability during the three- and six-month periods ended June 30, 2022, of $0.5 million expense and $1.0 million expense, respectively, is reflected in the Consolidated Statements of Operations. The remaining Sellers may elect to accelerate their earn-out payments upon the occurrence of certain events.

The table below presents the reconciliation of changes in redeemable noncontrolling interests (unaudited; in thousands):

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Beginning balance

 

$

-

 

 

$

34,858

 

 

$

-

 

 

$

33,285

 

Net income attributable to redeemable noncontrolling interest

 

 

-

 

 

 

2,612

 

 

 

-

 

 

 

4,185

 

Ending balance

 

$

-

 

 

$

37,470

 

 

$

-

 

 

$

37,470

 

During the three-month period ended June 30, 2022, Cisneros Interactive generated net revenue and net income of $124.9 million and $5.2 million (excluding the impact of contingent consideration liability adjustments), respectively. During the six-month period ended June 30, 2022, Cisneros Interactive generated net revenue and net income of $237.4 million and $10.3 million (excluding the impact of contingent consideration liability adjustments), respectively.

During the three-month period ended June 30, 2021, Cisneros Interactive generated net revenue and net income of $114.9 million and $5.3 million, respectively. During the six-month period ended June 30, 2021, Cisneros Interactive generated net revenue and net income of $203.4 million and $8.5 million, respectively.

MediaDonuts

On July 1, 2021, the Company acquired 100% of the issued and outstanding shares of stock of MediaDonuts, a digital advertising solutions company in Southeast Asia. The acquisition, funded from the Company’s cash on hand, includes a purchase price of approximately $15.1 million in cash, which amount was adjusted at closing to approximately $17.1 million due to customary purchase price adjustments for cash, indebtedness and estimated working capital. Subsequently, the purchase price was adjusted downward by approximately $1.2 million, based on actual working capital acquired. Additionally, the transaction includes up to $7.4 million in contingent earn-out payments based upon the achievement of certain EBITDA targets in calendar years 2021 and 2022, and an additional earn-out based upon the achievement of certain year-over-year EBITDA growth targets in calendar years 2023 and 2024, calculated as a pre-determined multiple of EBITDA for each of those years. The total purchase price for the acquisition, including the fair value of the contingent consideration, was $36.2 million.

26


 

The Company is in the process of completing the purchase price allocation for its acquisition of MediaDonuts. The measurement period remains open pending the finalization of the pre-acquisition tax-related items. The following is a summary of the purchase price allocation (in millions):

 

Cash

$

4.3

 

Accounts receivable

 

9.9

 

Other assets

 

1.8

 

Intangible assets subject to amortization

 

22.8

 

Goodwill

 

13.4

 

Current liabilities

 

(10.1

)

Deferred tax

 

(4.2

)

Debt

 

(1.7

)

 

Intangible assets subject to amortization acquired includes:

 

Intangible Asset

Estimated

Fair Value

(in millions)

 

Weighted

average

life (in years)

 

Publisher relationships

$

16.9

 

10.0

 

Advertiser relationships

 

3.7

 

4.0

 

Trade name

 

2.0

 

5.0

 

Non-Compete agreements

 

0.2

 

4.0

 

 

As noted above, the acquisition of MediaDonuts includes a contingent consideration arrangement that requires additional consideration to be paid by the Company to the sellers of the stock of MediaDonuts based on a pre-determined multiple of MediaDonuts' 12-month EBITDA targets in calendar years 2021 through 2024. The fair value of the contingent consideration recognized on the acquisition date of $20.3 million was estimated by applying the real options approach. Key assumptions include risk-neutral expected growth rates based on management’s assessments of expected growth in EBITDA, adjusted by appropriate factors capturing their correlation with the market and volatility, discounted at a cost of debt rate ranging from 5.8% to 6.7% over the three year period. These are significant inputs that are not observable in the market, which ASC 820-10-35 refers to as Level 3 inputs. As of June 30, 2022 the contingent liability was adjusted to its current fair value of $19.1 million, of which $5.5 million is a current liability and $13.6 million is a noncurrent liability. The change in the fair value of the contingent liability during the three- and six-month periods ended June 30, 2022, of $1.7 million expense and $3.3 million expense, respectively, is reflected in the Consolidated Statements of Operations.

The fair value of the trade receivables was $9.9 million. The gross amount due under contract is $10.2 million, of which $0.3 million is expected to be uncollectable.

During the three-month period ended June 30, 2022, MediaDonuts generated net revenue and net income of $18.9 million and $0.6 million (excluding the impact of contingent consideration liability adjustments), respectively. During the six-month period ended June 30, 2022, MediaDonuts generated net revenue and net income of $36.1 million and $3.2 million (excluding the impact of contingent consideration liability adjustments), respectively.

The goodwill, which is not expected to be deductible for tax purposes, is assigned to the Company’s digital segment and is attributable to MediaDonuts' workforce and expected synergies from combining MediaDonuts' operations with those of the Company.

The following unaudited pro forma information has been prepared to give effect to the Company’s acquisition of MediaDonuts as if the acquisition had occurred on January 1, 2021. This pro forma information was adjusted to exclude acquisition fees and costs of $0.5 million and $0.7 million for the three- and six-month periods ended June 30, 2021, respectively, which were expensed in connection with the acquisition. This pro forma information does not purport to represent what the actual results of operations of the

27


 

Company would have been had this acquisition occurred on such date, nor does it purport to predict the results of operations for any future periods.

 

 

 

Three-Month Period

 

Six-Month Period

 

 

 

 

Ended June 30,

 

Ended June 30,

 

 

 

 

2021

 

 

2021

 

 

Pro Forma:

 

 

 

 

 

 

 

Total revenue

 

$

190,456

 

 

$

348,933

 

 

Net income (loss) attributable to common stockholders

 

 

9,459

 

 

 

16,048

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

 

 

 

Net income (loss) per share, attributable to common stockholders, basic

 

$

0.11

 

 

$

0.19

 

 

Net income (loss) per share, attributable to common stockholders, diluted

 

$

0.11

 

 

$

0.18

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

 

85,188,182

 

 

 

85,115,310

 

 

Weighted average common shares outstanding, diluted

 

 

87,777,039

 

 

 

87,382,215

 

 

365 Digital

On November 1, 2021, the Company acquired 100% of the issued and outstanding shares of stock of 365 Digital, a digital advertising solutions company headquartered in South Africa. The acquisition, funded from the Company’s cash on hand, included an initial purchase price of approximately $1.9 million in cash, which included customary purchase price adjustments for cash, indebtedness and estimated working capital. Subsequently, the purchase price was adjusted to $3.5 million based on a predetermined multiple of EBITDA for the trailing twelve month period ended March 31, 2022. Additionally, the transaction includes contingent earn-out payments based upon the achievement of certain EBITDA targets in calendar years 2022, 2023 and 2024, calculated as a pre-determined multiple of EBITDA for each of those years. The total purchase price for the acquisition, including the fair value of the contingent consideration, was $5.5 million.

The Company is in the process of completing the purchase price allocation for its acquisition of 365 Digital. The measurement period remains open pending the finalization of the pre-acquisition tax-related items. The following is a summary of the purchase price allocation (unaudited; in millions):

 

Cash

$

0.5

 

Accounts receivable

 

1.1

 

Intangible assets subject to amortization

 

2.2

 

Goodwill

 

3.7

 

Current liabilities

 

(1.4

)

Deferred tax

 

(0.6

)

Intangible assets subject to amortization acquired includes:

 

Intangible Asset

Estimated

Fair Value

(in millions)

 

Weighted

average

life (in years)

 

Publisher relationships

$

1.7

 

9.0

 

Advertiser relationships

 

0.2

 

4.0

 

Trade name

 

0.2

 

5.0

 

Non-Compete agreements

 

0.1

 

4.0

 

As noted above, the acquisition of 365 Digital includes a contingent consideration arrangement that requires additional consideration to be paid by the Company to the sellers of the stock of 365 Digital based on a pre-determined multiple of 365 Digital's 12-month EBITDA targets in calendar years 2022 through 2024. The fair value of the contingent consideration recognized on the acquisition date of $2.0 million was estimated by applying the real options approach. Key assumptions include risk-neutral expected growth rates based on management’s assessments of expected growth in EBITDA, adjusted by appropriate factors capturing their correlation with the market and volatility, discounted at a cost of debt rate ranging from 7.6% to 8.3% over the three-year period. These are significant inputs that are not observable in the market, which ASC 820-10-35 refers to as Level 3 inputs. As of June 30, 2022 the contingent liability was adjusted to its current fair value of $3.8 million, of which $1.2 million is a current liability and $2.6 million is a noncurrent liability. The change in the fair value of the contingent liability during the three- and six-month periods ended

28


 

June 30, 2022, of $1.2 million income and $1.8 million expense, respectively, is reflected in the Consolidated Statements of Operations.

The fair value of the trade receivables was $1.1 million. The gross amount due under contract is $1.1 million, of which a de minimis is expected to be uncollectable.

During the three-month period ended June 30, 2022, 365 Digital generated net revenue and net income of $2.8 million and $0.0 million (excluding the impact of contingent consideration liability adjustments), respectively. During the six-month period ended June 30, 2022, 365 Digital generated net revenue and net income of $4.9 million and $0.1 million (excluding the impact of contingent consideration liability adjustments), respectively.

The goodwill, which is not expected to be deductible for tax purposes, is assigned to the Company’s digital segment and is attributable to 365 Digital's workforce and expected synergies from combining 365 Digital's operations with those of the Company.

The following unaudited pro forma information has been prepared to give effect to the Company’s acquisition of 365 Digital as if the acquisition had occurred on January 1, 2021. This pro forma information does not purport to represent what the actual results of operations of the Company would have been had this acquisition occurred on such date, nor does it purport to predict the results of operations for any future periods.

 

 

 

Three-Month Period

 

 

Six-Month Period

 

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

 

2021

 

 

2021

 

 

Pro Forma:

 

 

 

 

 

 

 

Total revenue

 

$

179,008

 

 

$

328,239

 

 

Net income (loss) attributable to common stockholders

 

 

7,904

 

 

 

13,356

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

 

 

 

Net income (loss) per share, attributable to common stockholders, basic

 

$

0.09

 

 

$

0.16

 

 

Net income (loss) per share, attributable to common stockholders, diluted

 

$

0.09

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

 

85,188,182

 

 

 

85,115,310

 

 

Weighted average common shares outstanding, diluted

 

 

87,777,039

 

 

 

87,382,215

 

 

 

29


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

We are a leading global advertising solutions, media and technology company. Our operations encompass integrated, end-to-end advertising solutions across multiple media, comprised of digital, television and audio properties. Our digital segment, whose operations are primarily located in Latin America, Europe, the United States, Asia and Africa, reaches a global market, with a focus on advertisers in emerging economies that wish to advertise on digital platforms owned and operated primarily by global media companies. Our television and audio operations reach and engage U.S. Hispanics in the United States. For financial reporting purposes, we report in three segments based upon the type of advertising medium: digital, television and audio. Our net revenue for the three-month period ended June 30, 2022 was $221.7 million. Of that amount, revenue attributed to our digital segment accounted for approximately 78%, revenue attributed to our television segment accounted for approximately 15% and revenue attributed to our audio segment accounted for approximately 7%. Our digital segment now accounts for the majority of our revenues and we expect this to continue in future periods.

We provide digital end-to-end advertising solutions that allow advertisers to reach online users worldwide. These solutions are comprised of four separate business units:

 

our digital commercial partnerships business;
Smadex, our programmatic ad purchasing platform;
our branding and mobile performance solutions business; and
our digital audio business.

Through our digital commercial partnerships business – the largest of our digital business units – we act as an intermediary between primarily global media companies and advertising customers or their ad agencies. The global media companies we represent include Meta Platforms, or Meta (formerly known as Facebook Inc.), Twitter, Inc., or Twitter, ByteDance Ltd., also known as TikTok, and Spotify AB, or Spotify, as well as other media companies, in more than 30 countries throughout the world. Our dedicated local sales teams sell advertising space on these and other media companies' digital platforms to our advertising customers or their ad agencies for the placement of ads directed to online users of a wide range of Internet-connected devices. We also provide some of our advertising customers billing, technological and other support, including strategic marketing and training, which we refer to as managed services. We market this business under our Entravision Cisneros Interactive, Entravision MediaDonuts, and Entravision 365 Digital brands, depending upon the geographic market we serve.

Smadex is our proprietary automated purchasing platform, on which advertisers can purchase ad inventory. This practice – the purchase and sale of advertising inventory electronically – is referred to in our industry as programmatic advertising. Smadex is also a “demand-side" platform, which allows advertisers to purchase space from online marketplaces on which media companies list their advertising inventory. Most advertisements acquired through Smadex are placed on mobile devices, but they may also be placed on computers and Internet-connected televisions. We also provide managed services to some of our advertising customers in connection with their use of our Smadex platform.

We also offer a branding and mobile performance solutions business, which provides managed services to advertisers looking to connect with consumers, primarily on mobile devices. Our digital audio business provides digital audio advertising solutions for advertisers in the Americas.

We have a diversified media portfolio that targets Hispanic audiences. We own and/or operate 49 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C. Our television operations comprise the largest affiliate group of both the top-ranked primary Univision television network of TelevisaUnivision Inc., or TelevisaUnivision, and TelevisaUnivision’s UniMás network. We own and operate 45 radio stations in 14 U.S. markets. Our radio stations consist of 37 FM and 8 AM stations located in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas. We also sell advertisements and syndicate radio programming to more than 100 markets across the United States.

In our digital segment, we generate revenue primarily from sales of advertising that are placed by our advertising customers or their ad agencies on the digital platforms of third-party media companies for which we act as commercial partner or placed directly with online digital marketplaces through our Smadex platform. In our television and audio segments, we generate revenue primarily from sales of national and local advertising time on television stations and radio stations, retransmission consent agreements that are entered into with MVPDs, and agreements associated with our television stations’ spectrum usage rights. Advertising rates are, in large part, based on each medium’s ability to attract audiences in demographic groups targeted by advertisers.

In our digital segment, we recognize advertising revenue when display or other digital advertisements record impressions on the websites and mobile and Internet-connected television apps of media companies on whose digital platforms the advertisements are placed or as the advertiser’s previously agreed-upon performance criteria are satisfied. In our television and audio segments, we recognize advertising revenue when commercials are broadcast. We do not obtain long-term commitments from our advertisers across

30


 

any of our operations and, consequently, they may cancel, reduce or postpone orders without penalties. In our television and audio segments, we pay commissions to agencies for local and national advertising. For contracts we have entered into directly with agencies, we record net revenue from these agencies.

We refer to the revenue generated by agreements with MVPDs as retransmission consent revenue, which represents payments from MVPDs for access to our television station signals so that they may rebroadcast our signals and charge their subscribers for this programming. We recognize retransmission consent revenue earned as the television signal is delivered to an MVPD.

Our FCC licenses grant us spectrum usage rights within each of the television markets in which we operate. These spectrum usage rights give us the authority to broadcast our stations’ over-the-air television signals to our viewers. We regard these rights as a valuable asset. With the proliferation of mobile devices and advances in technology that have freed up spectrum capacity, the monetization of our spectrum usage rights has become a significant source of revenue in recent years. We generate revenue from agreements associated with these television stations’ spectrum usage rights from a variety of sources, including but not limited to agreements with third parties to utilize spectrum for the broadcast of their multicast networks; charging fees to accommodate the operations of third parties, including moving channel positions or accepting interference with our broadcasting operations; and modifying and/or relinquishing spectrum usage rights while continuing to broadcast through channel sharing or other arrangements. Revenue generated by such agreements is recognized over the period of the lease or when we have relinquished all or a portion of our spectrum usage rights for a station or have relinquished our rights to operate a station on the existing channel free from interference. In addition, subject to certain restrictions contained in our 2017 Credit Agreement, we will consider strategic acquisitions of television stations to further this strategy from time to time, as well as additional monetization opportunities expected to arise as the television broadcast industry implements the standards contained in ATSC 3.0.

In our digital segment, our primary expense is cost of revenue which consists primarily of the costs of online media acquired from the media companies for which we act as commercial partner or purchased directly from online digital marketplaces through our Smadex platform, as well as third party server costs. Our primary expenses in our television and audio segments, and a secondary expense in our digital segment, is employee compensation, including commissions paid to our sales staff and amounts paid to our national sales representative firms, as well as expenses for general and administrative functions, promotion and selling, engineering, marketing, and local programming.

Highlights

During the second quarter of 2022, our consolidated revenue increased to $221.7 million from $178.4 million in the prior year period, primarily due to an increase in advertising revenue in our digital and audio segments, partially offset by a decrease in advertising and retransmission consent revenue in our television segment.

Net revenue in our digital segment increased to $174.4 million for the three-month period ended June 30, 2022 from $130.2 million for the three-month period ended June 30, 2021. This increase of approximately $44.2 million, or 34%, in net revenue was primarily due to advertising revenue growth from our digital commercial partnerships business, and due to our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not contribute to net revenue in the comparable period ended June 30, 2021.

Net revenue in our television segment decreased to $32.4 million for the three-month period ended June 30, 2022 from $34.1 million for the three-month period ended June 30, 2021. This decrease of approximately $1.7 million, or 5%, in net revenue was primarily due to decreases in local and national advertising revenue, and a decrease in retransmission consent revenue. These decreases were mainly attributed to the expiration of our Univision and UniMás network affiliation agreements in Orlando, Tampa and Washington, D.C. on December 31, 2021. The decrease was partially offset by increases in political advertising revenue and spectrum usage rights revenue.

Net revenue in our audio segment increased to $14.9 million for the three-month period ended June 30, 2022 from $14.1 million for the three-month period ended June 30, 2021. This increase of approximately $0.8 million, or 6%, in net revenue was primarily due to increases in local advertising revenue and political advertising revenue, partially offset by a decrease in national advertising revenue.

The Impact of the COVID-19 Pandemic on our Business

This section of this report should be read in conjunction with the rest of this item, “Forward-Looking Statements” and Notes to Consolidated Financial Statements appearing herein, for a more complete understanding of the impact of the COVID-19 pandemic on our business.

The COVID-19 pandemic had minimal impact on our business during the quarter ended June 30, 2022. Subject to the extent and duration of possible resurgences of the pandemic from time to time and the continuing uncertain economic environment that has resulted, in part, from the pandemic, we anticipate that the pandemic will continue to have little effect on our business, from both an operational and financial perspective, in future periods. Nonetheless, we remain cautious due to the unpredictable nature of the

31


 

pandemic and its effects. We also cannot give any assurance whether a resurgence or more prolonged impact of the pandemic in any location where our operations have employees or operate would not adversely affect our operations.

We have elected to defer the employer portion of the social security payroll tax (6.2%) as provided in the Coronavirus Aid, Relief and Economic Security Act of 2020, commonly known as the CARES Act. The deferral was effective from March 27, 2020 through December 31, 2020. The deferred amount is considered to be timely paid if 50% is paid by December 31, 2021 and the remainder is paid by December 31, 2022. During the year ended December 31, 2021, we paid 50% of the deferred amount.

Because of unprecedented uncertainties regarding the extent and duration of the pandemic and the continuing economic disruption that has resulted from the pandemic, our results of operations for the quarter ended June 30, 2022 may not be indicative of our results of operations for any future period. We do not know how soon the global, U.S. and local economies will fully recover to pre-pandemic levels, and they may do so at different rates. Any resurgence of the pandemic; reimposition of lockdown, shelter-in-place, stay-at-home and similar orders; prolongation of the continuing economic disruption that has resulted from the pandemic; or permanent changes in consumer behavior, could adversely affect our business, results of operations and financial condition in future periods during the course of the pandemic, or beyond.

We continue to closely monitor the situation across all fronts and will need to continue to remain flexible in order to respond to developments as and if they occur. However, we cannot give any assurance if, or the extent to which, we will be successful in any such efforts.

Relationship with TelevisaUnivision

Substantially all of our television stations are Univision- or UniMás-affiliated television stations. Our network affiliation agreement with TelevisaUnivision provides certain of our owned stations the exclusive right to broadcast TelevisaUnivision’s primary Univision network and UniMás network programming in their respective markets. Under the network affiliation agreement, we retain the right to sell no less than four minutes per hour of the available advertising time on stations that broadcast Univision network programming, and the right to sell approximately four and a half minutes per hour of the available advertising time on stations that broadcast UniMás network programming, subject to adjustment from time to time by TelevisaUnivision.

Under the network affiliation agreement, TelevisaUnivision acts as our exclusive third-party sales representative for the sale of certain national advertising on our Univision- and UniMás-affiliate television stations, and we pay certain sales representation fees to TelevisaUnivision relating to sales of all advertising for broadcast on our Univision- and UniMás-affiliate television stations. During the three-month periods ended June 30, 2022 and 2021, the amount we paid TelevisaUnivision in this capacity was $1.8 million and $2.0 million, respectively. During the six-month periods ended June 30, 2022 and 2021, the amount we paid TelevisaUnivision in this capacity was $3.3 million and $3.9 million, respectively.

We also generate revenue under a marketing and sales agreement with TelevisaUnivision, which give us the right to manage the marketing and sales operations of TelevisaUnivision-owned Univision affiliates in three markets – Albuquerque, Boston and Denver.

Under our proxy agreement with TelevisaUnivision, we grant TelevisaUnivision the right to negotiate the terms of retransmission consent agreements for our Univision- and UniMás-affiliated television station signals. Among other things, the proxy agreement provides terms relating to compensation to be paid to us by TelevisaUnivision with respect to retransmission consent agreements entered into with MVPDs. During the three-month periods ended June 30, 2022 and 2021, retransmission consent revenue accounted for approximately $9.0 million and $9.3 million, respectively, of which $6.2 million and $6.5 million, respectively, relate to the TelevisaUnivision proxy agreement. During the six-month periods ended June 30, 2022 and 2021, retransmission consent revenue accounted for approximately $18.2 million and $18.9 million, respectively, of which $12.5 million and $13.3 million, respectively, relate to the TelevisaUnivision proxy agreement. The term of the proxy agreement extends with respect to any MVPD for the length of the term of any retransmission consent agreement in effect before the expiration of the proxy agreement. The term of the proxy agreement extends with respect to any MVPD for the length of the term of any retransmission consent agreement in effect before the expiration of the proxy agreement.

TelevisaUnivision currently owns approximately 11% of our common stock on a fully-converted basis. Our Class U common stock, all of which is held by TelevisaUnivision, has limited voting rights and does not include the right to elect directors. Each share of Class U common stock is automatically convertible into one share of Class A common stock (subject to adjustment for stock splits, dividends or combinations) in connection with any transfer of such shares of Class U common stock to a third party that is not an affiliate of TelevisaUnivision. In addition, as the holder of all of our issued and outstanding Class U common stock, so long as TelevisaUnivision holds a certain number of shares of Class U common stock, we may not, without the consent of TelevisaUnivision, merge, consolidate or enter into a business combination, dissolve or liquidate our company or dispose of any interest in any FCC license with respect to television stations which are affiliates of TelevisaUnivision, among other things.

32


 

Critical Accounting Policies

For a description of our critical accounting policies, please refer to “Application of Critical Accounting Policies and Accounting Estimates” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our 2021 10-K.

Recent Accounting Pronouncements

For further information on recently issued accounting pronouncements, see Note 2, “The Company and Significant Accounting Policies” in the accompanying Notes to Consolidated Financial Statements.

Three- and Six-Month Periods Ended June 30, 2022 and 2021

The following table sets forth selected data from our operating results for the three- and six-month periods ended June 30, 2022 and 2021 (in thousands):

 

 

 

Three-Month Period

 

 

 

 

 

Six-Month Period

 

 

 

 

 

 

Ended June 30,

 

 

%

 

 

Ended June 30,

 

 

%

 

 

 

2022

 

 

2021

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Statements of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue

 

$

221,695

 

 

$

178,410

 

 

 

24

%

 

$

418,867

 

 

$

327,290

 

 

 

28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital

 

 

144,965

 

 

 

109,030

 

 

 

33

%

 

 

274,856

 

 

 

193,786

 

 

 

42

%

Direct operating expenses

 

 

29,596

 

 

 

28,336

 

 

 

4

%

 

 

57,419

 

 

 

54,897

 

 

 

5

%

Selling, general and administrative expenses

 

 

17,775

 

 

 

13,106

 

 

 

36

%

 

 

33,814

 

 

 

26,959

 

 

 

25

%

Corporate expenses

 

 

8,520

 

 

 

7,345

 

 

 

16

%

 

 

17,244

 

 

 

14,503

 

 

 

19

%

Depreciation and amortization

 

 

6,263

 

 

 

5,074

 

 

 

23

%

 

 

12,658

 

 

 

10,258

 

 

 

23

%

Change in fair value of contingent consideration

 

 

976

 

 

 

-

 

 

*

 

 

 

6,076

 

 

 

-

 

 

*

 

Impairment charge

 

 

-

 

 

 

112

 

 

 

(100

)%

 

 

-

 

 

 

1,438

 

 

 

(100

)%

Foreign currency (gain) loss

 

 

993

 

 

 

(309

)

 

*

 

 

 

146

 

 

 

277

 

 

 

(47

)%

Other operating (gain) loss

 

 

(834

)

 

 

(523

)

 

 

59

%

 

 

(953

)

 

 

(2,436

)

 

 

(61

)%

 

 

 

208,254

 

 

 

162,171

 

 

 

28

%

 

 

401,260

 

 

 

299,682

 

 

 

34

%

Operating income (loss)

 

 

13,441

 

 

 

16,239

 

 

 

(17

)%

 

 

17,607

 

 

 

27,608

 

 

 

(36

)%

Interest expense

 

 

(2,334

)

 

 

(1,856

)

 

 

26

%

 

 

(4,170

)

 

 

(3,573

)

 

 

17

%

Interest income

 

 

722

 

 

 

83

 

 

 

770

%

 

 

1,128

 

 

 

223

 

 

 

406

%

Dividend income

 

 

11

 

 

 

2

 

 

 

450

%

 

 

14

 

 

 

4

 

 

 

250

%

Income before income (loss) taxes

 

 

11,840

 

 

 

14,468

 

 

 

(18

)%

 

 

14,579

 

 

 

24,262

 

 

 

(40

)%

Income tax benefit (expense)

 

 

(3,373

)

 

 

(3,992

)

 

 

(16

)%

 

 

(4,225

)

 

 

(6,784

)

 

 

(38

)%

Net income (loss)

 

 

8,467

 

 

 

10,476

 

 

 

(19

)%

 

 

10,354

 

 

 

17,478

 

 

 

(41

)%

Net (income) loss attributable to redeemable noncontrolling interest

 

 

-

 

 

 

(2,612

)

 

 

(100

)%

 

 

-

 

 

 

(4,185

)

 

 

(100

)%

Net income (loss) attributable to common stockholders

 

$

8,467

 

 

$

7,864

 

 

 

8

%

 

$

10,354

 

 

$

13,293

 

 

 

(22

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

1,891

 

 

 

1,115

 

 

 

 

 

 

3,408

 

 

 

2,628

 

 

 

 

Consolidated adjusted EBITDA (1)

 

 

 

 

 

 

 

 

 

 

 

40,594

 

 

 

31,982

 

 

 

 

Net cash provided by operating activities

 

 

 

 

 

 

 

 

 

 

 

62,906

 

 

 

44,385

 

 

 

 

Net cash provided by (used in) investing activities

 

 

 

 

 

 

 

 

 

 

 

(77,278

)

 

 

14,964

 

 

 

 

Net cash used in financing activities

 

 

 

 

 

 

 

 

 

 

 

(60,765

)

 

 

(6,649

)

 

 

 

 

(1)
Consolidated adjusted EBITDA means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other operating gain (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from the Federal Communications Commission, or FCC, spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings. We use the term consolidated adjusted EBITDA because that measure is defined in our 2017

33


 

Credit Agreement and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings.

Because consolidated adjusted EBITDA is a measure governing several critical aspects of our 2017 Credit Facility, we believe that it is important to disclose consolidated adjusted EBITDA to our investors. We may increase the aggregate principal amount outstanding by an additional amount equal to $100.0 million plus the amount that would result in our total net leverage ratio, or the ratio of consolidated total senior debt (net of up to $75.0 million of unrestricted cash) to trailing-twelve-month consolidated adjusted EBITDA, not exceeding 4.0. In addition, beginning December 31, 2018, at the end of every calendar year, in the event our total net leverage ratio is within certain ranges, we must make a debt prepayment equal to a certain percentage of our Excess Cash Flow, which is defined as consolidated adjusted EBITDA, less consolidated interest expense, less debt principal payments, less taxes paid, less other amounts set forth in the definition of Excess Cash Flow in the 2017 Credit Agreement. The total leverage ratio was as follows (in each case as of June 30): 2022, 1.4 to 1; 2021, 1.7 to 1.

While many in the financial community and we consider consolidated adjusted EBITDA to be important, it should be considered in addition to, but not as a substitute for or superior to, other measures of liquidity and financial performance prepared in accordance with accounting principles generally accepted in the United States of America, such as cash flows from operating activities, operating income (loss) and net income (loss). As consolidated adjusted EBITDA excludes non-cash gain (loss) on sale of assets, non-cash depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation expense, net interest expense, other income (loss), non-recurring cash expenses, gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings, consolidated adjusted EBITDA has certain limitations because it excludes and includes several important financial line items. Therefore, we consider both non-GAAP and GAAP measures when evaluating our business. Consolidated adjusted EBITDA is also used to make executive compensation decisions.

34


 

Consolidated adjusted EBITDA is a non-GAAP measure. The most directly comparable GAAP financial measure to consolidated adjusted EBITDA is cash flows from operating activities. A reconciliation of this non-GAAP measure to cash flows from operating activities follows (in thousands):

 

 

 

Six-Month Period

 

 

 

Ended June 30,

 

 

 

2022

 

 

2021

 

Consolidated adjusted EBITDA

 

$

40,594

 

 

$

31,982

 

EBITDA attributable to redeemable noncontrolling interest

 

 

-

 

 

 

7,091

 

Interest expense

 

 

(4,170

)

 

 

(3,573

)

Interest income

 

 

1,128

 

 

 

223

 

Dividend income

 

 

14

 

 

 

4

 

Income tax expense

 

 

(4,225

)

 

 

(6,784

)

Amortization of syndication contracts

 

 

(231

)

 

 

(238

)

Payments on syndication contracts

 

 

234

 

 

 

239

 

Non-cash stock-based compensation included in direct operating expenses

 

 

(1,897

)

 

 

(650

)

Non-cash stock-based compensation included in corporate expenses

 

 

(3,312

)

 

 

(1,556

)

Depreciation and amortization

 

 

(12,658

)

 

 

(10,258

)

Change in fair value of contingent consideration

 

 

(6,076

)

 

 

-

 

Impairment charge

 

 

-

 

 

 

(1,438

)

Other operating gain (loss)

 

 

953

 

 

 

2,436

 

Net (income) loss attributable to redeemable noncontrolling interest

 

 

-

 

 

 

(4,185

)

Net income (loss) attributable to common stockholders

 

 

10,354

 

 

 

13,293

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

12,658

 

 

 

10,258

 

Impairment charge

 

 

-

 

 

 

1,438

 

Deferred income taxes

 

 

(3,213

)

 

 

3,699

 

Non-cash interest

 

 

711

 

 

 

298

 

Amortization of syndication contracts

 

 

231

 

 

 

238

 

Payments on syndication contracts

 

 

(234

)

 

 

(239

)

Non-cash stock-based compensation

 

 

5,209

 

 

 

2,206

 

(Gain) loss on disposal of property and equipment

 

 

(638

)

 

 

-

 

Change in fair value of contingent consideration

 

 

6,076

 

 

 

-

 

Net income (loss) attributable to redeemable noncontrolling interest

 

 

-

 

 

 

4,185

 

Changes in assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

 

17,588

 

 

 

467

 

(Increase) decrease in prepaid expenses and other assets

 

 

(1,252

)

 

 

2,909

 

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

 

15,416

 

 

 

5,633

 

Cash flows from operating activities

 

$

62,906

 

 

$

44,385

 

 

Consolidated Operations

Net Revenue. Net revenue increased to $221.7 million for the three-month period ended June 30, 2022 from $178.4 million for the three-month period ended June 30, 2021, an increase of approximately $43.3 million, or 24%. Of the overall increase, approximately $44.2 million was attributable to our digital segment and was primarily due to advertising revenue growth from our digital commercial partnerships business, and due to our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not contribute to net revenue in the comparable period ended June 30, 2021. In addition, of the overall increase, approximately $0.8 million was attributable to our audio segment primarily due to increases in local advertising revenue and political advertising revenue, partially offset by a decrease in national advertising revenue. The overall increase was partially offset by a decrease of approximately $1.7 million attributable to our television segment, primarily due to decreases in local and national advertising revenue, and a decrease in retransmission consent revenue. These decreases were mainly attributed to the expiration of our Univision and UniMás network affiliation agreements in Orlando, Tampa and Washington, D.C. on December 31, 2021. The decrease in our television segment revenue was partially offset by increases in political advertising revenue and spectrum usage rights revenue.

Net revenue increased to $418.9 million for the six-month period ended June 30, 2022 from $327.3 million for the six-month period ended June 30, 2021, an increase of approximately $91.6 million, or 28%. Of the overall increase, approximately $96.4 million was attributable to our digital segment and was primarily due to advertising revenue growth from our digital commercial partnerships business, and due to our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not contribute to net revenue in the comparable period ended June 30, 2021. In addition, of the overall increase, approximately $2.1 million was attributable to our audio segment primarily due to increases in local advertising revenue and political advertising revenue, partially offset by a decrease in national advertising revenue. The overall increase was partially offset by a

35


 

decrease of approximately $6.9 million attributable to our television segment, primarily due to decreases in local and national advertising revenue, and a decrease in retransmission consent revenue. These decreases were mainly attributed to the expiration of our Univision and UniMás network affiliation agreements in Orlando, Tampa and Washington, D.C. on December 31, 2021. Additionally, the decrease in our television segment was attributed to a decrease in revenue from spectrum usage rights, partially offset by an increase political advertising revenue.

We believe that for the full year 2022, net revenue will increase primarily as a result of growth in our digital segment and operating MediaDonuts and 365 Digital for a full year in 2022 compared to 2021. In addition, we believe that for the full year 2022, net revenue will increase in part as a result of an increase in political advertising revenue compared to 2021. Political advertising revenue increased at an earlier time of year this year compared to previous mid-term election years, and we currently anticipate political advertising revenue will increase for the remainder of this fiscal year.

Cost of revenue-Digital. Cost of revenue in our digital segment increased to $145.0 million for the three-month period ended June 30, 2022 from $109.0 million for the three-month period ended June 30, 2021, an increase of $36.0 million, or 33%, primarily due to increased cost of revenue related to advertising revenue growth from our digital commercial partnerships business, and our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur cost of revenue for us in the comparable period ended June 30, 2021. As a percentage of digital net revenue, cost of revenue decreased to 83% for the three-month period ended June 30, 2022 from 84% for the three-month period ended June 30, 2021.

Cost of revenue in our digital segment increased to $274.9 million for the six-month period ended June 30, 2022 from $193.8 million for the six-month period ended June 30, 2021, an increase of $81.1 million, or 42%, primarily due to increased cost of revenue related to advertising revenue growth from our digital commercial partnerships business, and our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur cost of revenue for us in the comparable period ended June 30, 2021. As a percentage of digital net revenue, cost of revenue remained constant at 84% for each of the six-month periods ended June 30, 2022 and 2021.

Direct Operating Expenses. Direct operating expenses increased to $29.6 million for the three-month period ended June 30, 2022 from $28.3 million for the three-month period ended June 30 2021, an increase of $1.3 million, or 4%. Of the overall increase, approximately $1.6 million was attributable to our digital segment primarily due to an increase in expenses associated with the increase in digital advertising revenue and our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur direct operating expenses for us in the comparable period ended June 30, 2021. In addition, of the overall increase, approximately $0.4 million was attributable to our audio segment primarily due to an increase in expenses associated with the increase in advertising revenue. The overall increase was partially offset by a decrease of approximately $0.7 million that was attributable to our television segment primarily due to a decrease in expenses associated with the decrease in local and national advertising revenue. As a percentage of net revenue, direct operating expenses decreased to 13% for the three-month period ended June 30, 2022 from 16% for the three-month period ended June 30, 2021, because the rate of increase in revenue exceeded the rate of increase in expenses.

Direct operating expenses increased to $57.4 million for the six-month period ended June 30, 2022 from $54.9 million for the six-month period ended June 30 2021, an increase of $2.5 million, or 5%. Of the overall increase, approximately $3.9 million was attributable to our digital segment primarily due to an increase in expenses associated with the increase in digital advertising revenue and our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur direct operating expenses for us in the comparable period ended June 30, 2021. The overall increase was partially offset by a decrease of approximately $1.4 million that was attributable to our television segment primarily due to a decrease in expenses associated with the decrease in local and national advertising revenue. As a percentage of net revenue, direct operating expenses decreased to 14% for the six-month period ended June 30, 2022 from 17% for the six-month period ended June 30, 2021, because the rate of increase in revenue exceeded the rate of increase in expenses.

We believe that direct operating expenses will increase during 2022, primarily as a result of growth in our digital segment and operating MediaDonuts and 365 Digital for a full year in 2022 compared to less than a full year in 2021.

Selling, General and Administrative Expenses. Selling, general and administrative expenses increased to $17.8 million for the three-month period ended June 30, 2022 from $13.1 million for the three-month period ended June 30, 2021, an increase of $4.7 million, or 36%. Of the overall increase, approximately $3.6 million was attributable to our digital segment and was primarily due to increase in salary expense and our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur selling, general and administrative expenses for us in the comparable period ended June 30, 2021. In addition, of the overall increase, approximately $0.9 million was attributable to our television segment primarily due to an increase in salaries and an increase in bad debt expense. Additionally, of the overall increase, approximately $0.1 million was attributable to our audio segment. As a percentage of net revenue, selling, general and administrative expenses increased to 8% for the three-month period ended June 30, 2022 from 7% for the three-month period ended June 30, 2021.

36


 

Selling, general and administrative expenses increased to $33.8 million for the six-month period ended June 30, 2022 from $27.0 million for the six-month period ended June 30, 2021, an increase of $6.8 million, or 25%. Of the overall increase, approximately $5.8 million was attributable to our digital segment and was primarily due to increase in salary expense and our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur selling, general and administrative expenses for us in the comparable period ended June 30, 2021. In addition, of the overall increase, approximately $1.0 million was attributable to our television segment primarily due to an increase in salaries and an increase in bad debt expense. As a percentage of net revenue, selling, general and administrative expenses remained constant at 8% for each of the six-month periods ended June 30, 2022 and 2021.

We believe that selling, general and administrative expenses will increase during 2022, primarily as a result of growth in our digital segment and operating MediaDonuts and 365 Digital for a full year in 2022 compared to less than a full year in 2021.

Corporate Expenses. Corporate expenses increased to $8.5 million for the three-month period ended June 30, 2022 from $7.3 million for the three-month period ended June 30, 2021, an increase of $1.2 million or 16%. The increase was primarily due to increases in non-cash stock-based compensation and salaries. As a percentage of net revenue, corporate expenses remained constant at 4% for each of the three-month periods ended June 30, 2022 and 2021.

Corporate expenses increased to $17.2 million for the six-month period ended June 30, 2022 from $14.5 million for the six-month period ended June 30, 2021, an increase of $2.7 million or 19%. The increase was primarily due to increases in non-cash stock-based compensation and salaries. As a percentage of net revenue, corporate expenses remained constant at 4% for each of the six-month periods ended June 30, 2022 and 2021.

We believe that corporate expenses will increase during 2022 compared to 2021, primarily due to non-cash stock-based compensation expense.

Depreciation and Amortization. Depreciation and amortization increased to $6.3 million for the three-month period ended June 30, 2022 compared to $5.1 million for the three-month period ended June 30, 2021, an increase of $1.2 million. The increase was primarily attributable to amortization of the intangible assets from our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur depreciation and amortization expenses for us in the comparable period ended June 30, 2021.

Depreciation and amortization increased to $12.7 million for the six-month period ended June 30, 2022 compared to $10.3 million for the six-month period ended June 30, 2021, an increase of $2.4 million. The increase was primarily attributable to amortization of the intangible assets from our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur depreciation and amortization expenses for us in the comparable period ended June 30, 2021.

Foreign currency (gain) loss. Historically, our revenues have primarily been denominated in U.S. dollars, and the majority of our current revenues continue to be, and are expected to remain, denominated in U.S. dollars. However, we have operations in countries other than the United States, primarily related to our digital business, and as a result, a portion of our revenues is denominated in currencies other than the U.S. dollar, primarily the Mexican peso, Argentine peso, certain other Latin American currencies and various other currencies. As a result, we have operating expense, attributable to foreign currency, that is primarily related to the operations related to our digital business. We had a foreign currency loss of $1.0 million for the three-month period ended June 30, 2022 compared to a foreign currency gain of $0.3 million for the three-month period ended June 30, 2021. We had a foreign currency loss of $0.1 million for the six-month period ended June 30, 2022 compared to a foreign currency loss of $0.3 million for the six-month period ended June 30, 2021. Foreign currency gains and losses are primarily due to currency fluctuations that affected our digital segment operations located outside the United States.

Other operating gain. Other operating gain increased to $0.8 million for the three-month period ended June 30, 2022 from $0.5 million for the three-month period ended June 30, 2021, primarily due to gains on assets held for sale, partially offset by a decrease in gains in connection with the required relocation of certain television stations to a different channel as part of the broadcast television repack following the FCC auction for broadcast spectrum that concluded in 2017.

Other operating gain decreased to $1.0 million for the six-month period ended June 30, 2022 from $2.4 million for the six-month period ended June 30, 2021, primarily due to a decrease in gains in connection with the required relocation of certain television stations to a different channel as part of the broadcast television repack following the FCC auction for broadcast spectrum that concluded in 2017, partially offset by gains on assets held for sale.

Impairment. During the three-and six month periods ended June 30, 2021 we recorded impairment charges of $0.1 million and $1.4 million, respectively, related to assets held for sale.

37


 

Change in fair value of contingent consideration. As a result of change in fair value of contingent consideration related to our various acquisitions, we recognized an expense of $1.0 million and $6.1 million for the three- and six-month periods ended June 30, 2022, respectively.

Operating Income (Loss). As a result of the above factors, operating income was $13.4 million for the three-month period ended June 30, 2022, compared to operating income of $16.2 million for the three-month period ended June 30, 2021.

As a result of the above factors, operating income was $17.6 million for the six-month period ended June 30, 2022, compared to operating income of $27.6 million for the six-month period ended June 30, 2021.

Interest Expense, net. Interest expense, net decreased to $1.6 million for the three-month period ended June 30, 2022 from $1.8 million for the three-month period ended June 30, 2021. This decrease was primarily due to interest income on our available for sale securities, partially offset by an increase in interest expense due to a higher interest rate on our debt.

Interest expense, net decreased to $3.0 million for the six-month period ended June 30, 2022 from $3.4 million for the six-month period ended June 30, 2021. This decrease was primarily due to interest income on our available for sale securities, partially offset by an increase in interest expense due to a higher interest rate on our debt.

Income Tax Benefit (Expense). Income tax expense for the six-month period ended June 30, 2022 was $4.2 million, or 29% of our pre-tax income. Income tax expense for the six-month period ended June 30, 2021 was $6.8 million, or 28% of our pre-tax income. The effective tax rate for the six-month period ended June 30, 2022 was different from our statutory rate due to foreign and state taxes, a valuation allowance on deferred tax assets in our Spanish, Paraguay, Argentina and Mexico digital entities, changes in the fair value of the contingent consideration liability, and non-taxable non-territorial income

Our management periodically evaluates the realizability of the deferred tax assets and, if it is determined that it is more likely than not that the deferred tax assets are realizable, adjusts the valuation allowance accordingly. Valuation allowances are established and maintained for deferred tax assets on a “more likely than not” threshold. The process of evaluating the need to maintain a valuation allowance for deferred tax assets and the amount maintained in any such allowance is highly subjective and is based on many factors, several of which are subject to significant judgment calls.

Based on our analysis, we determined that it was more likely than not that our deferred tax assets would be realized for all jurisdictions with the exception of our digital operations located in Spain, Paraguay, Argentina and Mexico. As a result of recurring losses from our digital operations in Spain, Paraguay, Argentina and Mexico, management has determined that it is more likely than not that deferred tax assets of approximately $2.2 million at June 30, 2022 will not be realized and therefore we have established a valuation allowance on those assets.

We intend to reinvest permanently our unremitted earnings in our foreign subsidiaries, and accordingly have not provided deferred tax liabilities on those earnings. We have not yet determined an estimate of the total amount of unremitted earnings.

Segment Operations

Digital

Net Revenue. Net revenue in our digital segment increased to $174.4 million for the three-month period ended June 30, 2022 from $130.2 million for the three-month period ended June 30, 2021. This increase of approximately $44.2 million in net revenue was primarily due to advertising revenue growth from our digital commercial partnerships business, and due to our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not contribute to net revenue in the comparable period ended June 30, 2021.

Net revenue in our digital segment increased to $328.1 million for the six-month period ended June 30, 2022 from $231.7 million for the six-month period ended June 30, 2021. This increase of approximately $96.4 million in net revenue was primarily due to advertising revenue growth from our digital commercial partnerships business, and due to our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not contribute to net revenue in the comparable period ended June 30, 2021

Cost of revenue. Cost of revenue in our digital segment increased to $145.0 million for the three-month period ended June 30, 2022 from $109.0 million for the three-month period ended June 30, 2021, an increase of $36.0 million, primarily due to increased cost of revenue related to advertising revenue growth from our digital commercial partnerships business, and our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur cost of revenue for us in the comparable period ended June 30, 2021. As a percentage of digital net revenue, cost of revenue decreased to 83% for the three-month period ended June 30, 2022 from 84% for the three-month period ended June 30, 2021.

38


 

Cost of revenue in our digital segment increased to $274.9 million for the six-month period ended June 30, 2022 from $193.8 million for the six-month period ended June 30, 2021, an increase of $81.1 million, primarily due to increased cost of revenue related to advertising revenue growth from our digital commercial partnerships business, and our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur cost of revenue for us in the comparable period ended June 30, 2021. As a percentage of digital net revenue, cost of revenue remained constant at 84% for each of the six-month periods ended June 30, 2022 and 2021.

We have previously noted a trend in our digital operations globally whereby revenue is shifting more to programmatic revenue. As a result, advertisers are demanding more efficiency and lower cost from intermediaries like us. In response to this trend, we are offering programmatic alternatives to advertisers, which is putting pressure on margins. Among our programmatic solutions is our Smadex ad purchasing platform. Additionally, we experienced lower margins related to revenue generated from the primarily global media companies for which we act as commercial partner as a result of relative negotiating strength and industry trends generally. We expect these trends will continue in future periods, likely further resulting in a higher volume, lower margin business in our digital segment. The digital advertising industry remains dynamic and is continuing to undergo rapid changes in technology and competition. We expect this trend to continue and possibly accelerate. We must continue to remain vigilant to meet these dynamic and rapid changes including the need to further adjust our business strategies accordingly. No assurances can be given that such strategies will be successful.

Direct operating expenses. Direct operating expenses in our digital segment increased to $7.8 million for the three-month period ended June 30, 2022 from $6.2 million for the three-month period ended June 30, 2021, an increase of $1.6 million. The increase was primarily due to an increase in expenses associated with the increase in digital advertising revenue and our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur direct operating expenses for us in the comparable period ended June 30, 2021.

Direct operating expenses in our digital segment increased to $15.0 million for the six-month period ended June 30, 2022 from $11.1 million for the six-month period ended June 30, 2021, an increase of $3.9 million. The increase was primarily due to an increase in expenses associated with the increase in digital advertising revenue and our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur direct operating expenses for us in the comparable period ended June 30, 2021.

Selling, general and administrative expenses. Selling, general and administrative expenses in our digital segment increased to $9.4 million for the three-month period ended June 30, 2022 from $5.8 million for the three-month period ended June 30, 2021, an increase of $3.6 million. The increase was primarily due to an increase in salary expense and our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur selling, general and administrative expenses for us in the comparable period ended June 30, 2021.

Selling, general and administrative expenses. Selling, general and administrative expenses in our digital segment increased to $17.5 million for the six-month period ended June 30, 2022 from $11.7 million for the six-month period ended June 30, 2021, an increase of $5.8 million. The increase was primarily due to an increase in salary expense and our acquisitions of MediaDonuts and 365 Digital during the third and fourth quarters of 2021, respectively, both of which did not incur selling, general and administrative expenses for us in the comparable period ended June 30, 2021.

Television

Net Revenue. Net revenue in our television segment decreased to $32.4 million for the three-month period ended June 30, 2022 from $34.1 million for the three-month period ended June 30, 2021. This decrease of approximately $1.7 million in net revenue was primarily due to decreases in local and national advertising revenue, and a decrease in retransmission consent revenue. These decreases were mainly attributed to the expiration of our Univision and UniMás network affiliation agreements in Orlando, Tampa and Washington, D.C. on December 31, 2021. We expect retransmission consent revenue from these three markets will continue to decline over the next two years, at which point it will be eliminated. The decrease was partially offset by increases in political advertising revenue and spectrum usage rights revenue. Political advertising revenue increased at an earlier time of year this year compared to previous mid-term election years, and we currently anticipate political advertising revenue will increase for the remainder of this fiscal year.

Net revenue in our television segment decreased to $63.2 million for the six-month period ended June 30, 2022 from $70.1 million for the six-month period ended June 30, 2021. This decrease of approximately $6.9 million in net revenue was primarily due to decreases in local and national advertising revenue, and a decrease in retransmission consent revenue. These decreases were mainly attributed to the expiration of our Univision and UniMás network affiliation agreements in Orlando, Tampa and Washington, D.C. on December 31, 2021. We expect retransmission consent revenue from these three markets will continue to decline over the next two years, at which point it will be eliminated. Additionally, the decrease in our television segment was attributed to a decrease in revenue from spectrum usage rights, partially offset by an increase political advertising revenue. Political advertising revenue increased at an

39


 

earlier time of year this year compared to previous mid-term election years, and we currently anticipate political advertising revenue will increase for the remainder of this fiscal year.

In general, our television segment faces declining audiences, which we believe is present across the industry, competitive factors with the other major Spanish-language broadcaster, and changing demographics and preferences of audiences. Additionally, we have previously noted a trend for advertising to move increasingly from traditional media, such as television, to new media, such as digital media, and we expect this trend to continue.

Direct Operating Expenses. Direct operating expenses in our television segment decreased to $14.5 million for the three-month period ended June 30, 2022 from $15.2 million for the three-month period ended June 30, 2021, a decrease of approximately $0.7 million. The decrease was primarily due to a decrease in expenses associated with the decrease in local and national advertising revenue.

Direct operating expenses in our television segment decreased to $28.8 million for the six-month period ended June 30, 2022 from $30.2 million for the six-month period ended June 30, 2021, a decrease of approximately $1.4 million. The decrease was primarily due to a decrease in expenses associated with the decrease in local and national advertising revenue.

Selling, General and Administrative Expenses. Selling, general and administrative expenses in our television segment increased to $5.2 million for the three-month period ended June 30, 2022 from $4.3 million for the three-month period ended June 30, 2021, an increase of approximately $0.9 million. The increase was primarily due to an increase in salaries and an increase in bad debt expense.

Selling, general and administrative expenses in our television segment increased to $10.2 million for the six-month period ended June 30, 2022 from $9.2 million for the six-month period ended June 30, 2021, an increase of approximately $1.0 million. The increase was primarily due to an increase in salaries and an increase in bad debt expense.

Audio

Net Revenue. Net revenue in our audio segment increased to $14.9 million for the three-month period ended June 30, 2022 from $14.1 million for the three-month period ended June 30, 2021. This increase of approximately $0.8 million in net revenue was primarily due to increases in local advertising revenue and political advertising revenue, partially offset by a decrease in national advertising revenue. Political advertising revenue increased at an earlier time of year this year compared to previous mid-term election years, and we currently anticipate political advertising revenue will increase for the remainder of this fiscal year.

Net revenue in our audio segment increased to $27.5 million for the six-month period ended June 30, 2022 from $25.4 million for the six-month period ended June 30, 2021. This increase of approximately $2.1 million in net revenue was primarily due to increases in local advertising revenue and political advertising revenue, partially offset by a decrease in national advertising revenue. Political advertising revenue increased at an earlier time of year this year compared to previous mid-term election years, and we currently anticipate political advertising revenue will increase for the remainder of this fiscal year.

Notwithstanding the foregoing, in general, our audio segment faces declining audiences, which we believe is present across the industry, competitive factors with other major Spanish-language broadcasters, and changing demographics and preferences of audiences. Additionally, notwithstanding the increases in local advertising revenue, we have previously noted a trend for advertising to move increasingly from traditional media, such as radio, to new media, such as digital media, and we expect this trend to continue.

Direct Operating Expenses. Direct operating expenses in our audio segment increased to $7.3 million for the three-month period ended June 30, 2022 from $6.9 million for the three-month period ended June 30, 2021, an increase of $0.4 million. The increase was primarily due to an increase in expenses associated with the increase in advertising revenue.

Direct operating expenses in our audio segment increased to $13.7 million for the six-month period ended June 30, 2022 from $13.6 million for the six-month period ended June 30, 2021, an increase of $0.1 million.

Selling, General and Administrative Expenses. Selling, general and administrative expenses in our audio segment increased to $3.1 million for the six-month period ended June 30, 2022 from $3.0 million for the six-month period ended June 30, 2021, an increase of $0.1 million.

Selling, general and administrative expenses in our audio segment increased to $6.1 million for the six-month period ended June 30, 2022 from $6.0 million for the six-month period ended June 30, 2021, an increase of $0.1 million.

40


 

Liquidity and Capital Resources

While we have a history of operating losses in some periods and operating income in other periods, we also have a history of generating significant positive cash flows from our operations. We had net income attributable to common stockholders of $29.3 million for the year ended December 31, 2021, and net losses attributable to common stockholders of $3.9 million and $19.7 million for the years ended December 31, 2020 and 2019, respectively. We had positive cash flow from operations of $65.3 million, $63.4 million and $31.5 million for the years ended December 31, 2021, 2020 and 2019, respectively. We had positive cash flow from operations of $62.9 million for the six-month period ended June 30, 2022. For at least the next twelve months, we expect to fund our working capital requirements, capital expenditures and payments of principal and interest on outstanding indebtedness, with cash on hand and cash flows from operations.

We currently believe that our cash position is capable of meeting our operating and capital expenses and debt service requirements for at least the next twelve months from the issuance of this report. We believe that our position is strengthened by cash and cash equivalents on hand, in the amount of $110.0 million, and available for sale marketable securities in the additional amount of $74.3 million, as of June 30, 2022. Our liquidity is not materially impacted by the amounts held in accounts outside the United States.

2017 Credit Facility

On November 30, 2017 (the “Closing Date”), we entered into our 2017 Credit Facility pursuant to the 2017 Credit Agreement. The 2017 Credit Facility consists of a $300.0 million senior secured Term Loan B Facility (the “Term Loan B Facility”), which was drawn in full on the Closing Date. In addition, the 2017 Credit Facility provides that we may increase the aggregate principal amount of the 2017 Credit Facility by up to an additional $100.0 million plus the amount that would result in our first lien net leverage ratio (as such term is used in the 2017 Credit Agreement) not exceeding 4.0 to 1.0, subject to us satisfying certain conditions.

Borrowings under the Term Loan B Facility were used on the Closing Date (a) to repay in full all of our and our subsidiaries’ then outstanding obligations under the previous 2013 credit agreement, or 2013 Credit Agreement, and to terminate the 2013 Credit Agreement, (b) to pay fees and expenses in connection with the 2017 Credit Facility, and (c) for general corporate purposes.

The 2017 Credit Facility is guaranteed on a senior secured basis by certain of our existing and future wholly-owned domestic subsidiaries, and is secured on a first priority basis by our and those subsidiaries’ assets.

Our borrowings under the 2017 Credit Facility bear interest on the outstanding principal amount thereof from the date when made at a rate per annum equal to either: (i) the Eurodollar Rate (as defined in the 2017 Credit Agreement) plus 2.75%; or (ii) the Base Rate (as defined in the 2017 Credit Agreement) plus 1.75%. As of June 30, 2022, the interest rate on our Term Loan B was 3.81%. The Term Loan B Facility expires on November 30, 2024 (the “Maturity Date”).

Subject to certain exceptions, the 2017 Credit Facility contains covenants that limit the ability of us and our restricted subsidiaries to, among other things:

incur liens on our property or assets;
make certain investments;
incur additional indebtedness;
consummate any merger, dissolution, liquidation, consolidation or sale of substantially all assets;
dispose of certain assets;
make certain restricted payments;
make certain acquisitions;
enter into substantially different lines of business;
enter into certain transactions with affiliates;
use loan proceeds to purchase or carry margin stock or for any other prohibited purpose;
change or amend the terms of our organizational documents or the organization documents of certain restricted subsidiaries in a materially adverse way to the lenders, or change or amend the terms of certain indebtedness;
enter into sale and leaseback transactions;
make prepayments of any subordinated indebtedness, subject to certain conditions; and
change our fiscal year, or accounting policies or reporting practices.

41


 

The 2017 Credit Facility also provides for certain customary events of default, including the following:

default for three (3) business days in the payment of interest on borrowings under the 2017 Credit Facility when due;
default in payment when due of the principal amount of borrowings under the 2017 Credit Facility;
failure by us or any subsidiary to comply with the negative covenants and certain other covenants relating to maintaining the legal existence of the Company and certain of its restricted subsidiaries and compliance with anti-corruption laws;
failure by us or any subsidiary to comply with any of the other agreements in the 2017 Credit Agreement and related loan documents that continues for thirty (30) days (or ten (10) days in the case of failure to comply with covenants related to inspection rights of the administrative agent and lenders and permitted uses of proceeds from borrowings under the 2017 Credit Facility) after our officers first become aware of such failure or first receive written notice of such failure from any lender;
default in the payment of other indebtedness if the amount of such indebtedness aggregates to $15.0 million or more, or failure to comply with the terms of any agreements related to such indebtedness if the holder or holders of such indebtedness can cause such indebtedness to be declared due and payable;
certain events of bankruptcy or insolvency with respect to us or any significant subsidiary;
final judgment is entered against us or any restricted subsidiary in an aggregate amount over $15.0 million, and either enforcement proceedings are commenced by any creditor or there is a period of thirty (30) consecutive days during which the judgment remains unpaid and no stay is in effect;
any material provision of any agreement or instrument governing the 2017 Credit Facility ceases to be in full force and effect; and
any revocation, termination, substantial and adverse modification, or refusal by final order to renew, any media license, or the requirement (by final non-appealable order) to sell a television or radio station, where any such event or failure is reasonably expected to have a material adverse effect.

The Term Loan B Facility does not contain any financial covenants. In connection with our entering into the 2017 Credit Agreement, we and our restricted subsidiaries also entered into a Security Agreement, pursuant to which we and all of the companies existing in future wholly-owned domestic subsidiaries each granted a first priority security interest in the collateral securing the 2017 Credit Facility for the benefit of the lenders under the 2017 Credit Facility.

On June 4, 2021, we entered into the Second Amendment (the "Amendment") to the 2017 Credit Agreement, by and among the Company, Bank of America, N.A., as Administrative Agent, and the other financial institutions party thereto as Lenders (collectively, the “Lenders”). The Amendment amends the 2017 Credit Agreement, primarily to permit additional investments in restricted subsidiaries that are not loan parties, and make certain changes to the definition of “Consolidated Net Income” for the purpose of calculating EBITDA as defined by the 2017 Credit Agreement. Pursuant to the Amendment, we agreed to pay to the Lenders consenting to the Amendment a fee equal to 0.375% of the aggregate principal amount of the outstanding loans held by such Lenders under the 2017 Credit Agreement as of June 4, 2021. This fee totaled approximately $0.6 million and it is amortized as interest expense over the remaining term of the Term Loan.

The carrying amount of the Term Loan B Facility as of June 30, 2022 was $209.2 million, net of $1.5 million of unamortized debt issuance costs and original issue discount. The estimated fair value of the Term Loan B Facility as of June 30, 2022 was $204.4 million. The estimated fair value is based on quoted prices in markets where trading occurs infrequently.

Share Repurchase Program

On March 1, 2022, our Board of Directors approved a share repurchase program of up to $20 million of our common stock. Under this share repurchase program, we are authorized to purchase shares from time to time through open market purchases or negotiated purchases, subject to market conditions and other factors. On the same date, the Board terminated our previous share repurchase program of up to $45 million of our common stock.

In the three-month period ended June 30, 2022, we repurchased 0.6 million shares of our Class A common stock under the new share repurchase program for an aggregate purchase price of $4.1 million, or an average price per share of $6.48. As of June 30, 2022, we have repurchased a total of 1.8 million shares of our Class A common stock under the new share repurchase program for an aggregate purchase price of $11.3 million, or an average price per share of $6.43. All such repurchased shares were retired as of June 30, 2022.

 

42


 

Consolidated Adjusted EBITDA

Consolidated adjusted EBITDA (as defined below) increased to $40.6 million for the six-month period ended June 30, 2022 compared to $32.0 million for the six-month period ended June 30, 2021. As a percentage of net revenue, consolidated adjusted EBITDA remained constant at 10% for each of the six-month periods ended June 30, 2022 and 2021.

Consolidated adjusted EBITDA, as defined in our 2017 Credit Agreement, means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other income (loss), non-recurring cash expenses, gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings. We use the term consolidated adjusted EBITDA because that measure is defined in our 2017 Credit Agreement and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), non-recurring cash expenses, gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings.

Since consolidated adjusted EBITDA is a measure governing several critical aspects of our 2017 Credit Facility, we believe that it is important to disclose consolidated adjusted EBITDA to our investors. We may increase the aggregate principal amount outstanding by an additional amount equal to $100.0 million plus the amount that would result in our total net leverage ratio, or the ratio of consolidated total senior debt (net of up to $75.0 million of unrestricted cash) to trailing-twelve-month consolidated adjusted EBITDA, not exceeding 4.0. In addition, beginning December 31, 2018, at the end of every calendar year, in the event our total net leverage ratio is within certain ranges, we must make a debt prepayment equal to a certain percentage of our Excess Cash Flow, which is defined as consolidated adjusted EBITDA, less consolidated interest expense, less debt principal payments, less taxes paid, less other amounts set forth in the definition of Excess Cash Flow in the 2017 Credit Agreement. The total leverage ratio was as follows (in each case as of June 30): 2022, 1.4 to 1; 2021, 1.7 to 1.

While many in the financial community and we consider consolidated adjusted EBITDA to be important, it should be considered in addition to, but not as a substitute for or superior to, other measures of liquidity and financial performance prepared in accordance with accounting principles generally accepted in the United States of America, such as cash flows from operating activities, operating income (loss) and net income (loss). As consolidated adjusted EBITDA excludes non-cash gain (loss) on sale of assets, non-cash depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation expense, net interest expense, other income (loss), non-recurring cash expenses, gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, EBITDA attributable to redeemable noncontrolling interest, acquisitions and dispositions and certain pro-forma cost savings, consolidated adjusted EBITDA has certain limitations because it excludes and includes several important financial line items. Therefore, we consider both non-GAAP and GAAP measures when evaluating our business. Consolidated adjusted EBITDA is also used to make executive compensation decisions.

Consolidated adjusted EBITDA is a non-GAAP measure. For a reconciliation of consolidated adjusted EBITDA to cash flows from operating activities, its most directly comparable GAAP financial measure, please see page 35.

Cash Flow

Net cash flow provided by operating activities was $62.9 million for the six-month period ended June 30, 2022 compared to net cash flow provided by operating activities of $44.4 million for the six-month period ended June 30, 2021. We had net income of $10.4 million for the six-month period ended June 30, 2022, which included non-cash items such as deferred income taxes of $3.2 million, depreciation and amortization expense of $12.7 million, change in fair value of contingent consideration of $6.1 million, non-cash stock-based compensation of $5.2 million, and gain on disposal of property and equipment of $0.6 million. We had net income of $17.5 million for the six-month period ended June 30, 2021, which included non-cash items such as deferred income taxes of $3.7 million, depreciation and amortization expense of $10.3 million, non-cash stock-based compensation of $2.2 million, and impairment loss of $1.4 million. We expect to have positive cash flow from operating activities for the 2022 year.

 

Net cash flow used in investing activities was $77.3 million for the six-month period ended June 30, 2022, compared to net cash flow provided by investing activities of $15.0 million for the six-month period ended June 30, 2021. During the six-month period ended June 30, 2022, we spent $87.2 million on purchases of marketable securities, spent $3.2 million in net capital expenditures, received $10.5 million from sale of marketable securities, and received $2.7 million from sale of property and equipment and intangibles. During the six-month period ended June 30, 2021, we had proceeds of $17.8 million from the maturity of marketable securities and spent $2.8 million in net capital expenditures. We anticipate that our capital expenditures will be approximately $16.4 million during the full year 2022. Of this amount, we expect that approximately $3.6 million will be reimbursed in connection with

43


 

our new office lease. The amount of our anticipated capital expenditures may change based on future changes in business plans and our financial condition and general economic conditions. We expect to fund capital expenditures with cash on hand and net cash flow from operations.

Net cash flow used in financing activities was $60.8 million for the six-month period ended June 30, 2022, compared to net cash flow used in financing activities of $6.6 million for the six-month period ended June 30, 2021. During the six-month period ended June 30, 2022, we made payments of contingent consideration of $43.6 million, dividend payments of $4.3, debt payments of $1.5 million, payments for taxes related to shares withheld for share-based compensation plans of $0.3 million, spent $11.3 million for the repurchase of Class A common stock, and received $0.2 million related to the issuance of common stock upon the exercise of stock options. During the six-month period ended June 30, 2021, we made dividend payments of $4.3 million, principal debt repayments of $1.5 million, payments for financing costs of $0.6 million, payments for taxes related to shares withheld for share-based compensation plans of $0.5 million, and received $0.2 million related to the issuance of common stock upon the exercise of stock options.

Credit Risk

We have credit risk in our digital segment insofar as we are required to pay the media companies for which we act as commercial partner for all inventory purchased regardless of whether we are able to collect on a transaction from the local advertiser or its ad agency. We believe that we manage this credit risk effectively, in part by analyzing the creditworthiness of these customers; however, we can give no assurance that this will continue to be the case in future periods.

Additionally, we are dependent upon one single global media company for the majority of our consolidated revenue, which amounted to approximately 52% our consolidated revenue for each of the three- and six-month periods ended June 30, 2022, and we expect that dependence will continue. The loss of all or a substantial part of that revenue could have a significant impact on our liquidity and cash flow.

 

44


 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

General

Market risk represents the potential loss that may impact our financial position, results of operations or cash flows due to adverse changes in the financial markets. We are exposed to market risk from changes in the base rates on our Term Loan B.

Interest Rates

As of June 30, 2022, we had $210.8 million of variable rate bank debt outstanding under our 2017 Credit Facility. The debt bears interest at the three-month Eurodollar rate plus a margin of 2.75%.

Because our debt is subject to interest at a variable rate, our earnings will be affected in future periods by changes in interest rates. If the Eurodollar were to increase by a hypothetical 100 basis points, or one percentage point, from its June 30, 2022 level, our annual interest expense would increase and cash flow from operations would decrease by approximately $2.1 million based on the outstanding balance of our term loan as of June 30, 2022.

Foreign Currency

We have foreign currency risks related to our revenue and operating expenses denominated in currencies other than the U.S. dollar. Historically, our revenues have primarily been denominated in U.S. dollars, and the majority of our current revenues continue to be, and are expected to remain, denominated in U.S. dollars. However, we have operations in countries other than the United States, primarily related to our digital business, and as a result we expect an increasing portion of our future revenues to be denominated in currencies other than the U.S. dollar, primarily the Mexican peso, Argentine peso, certain other Latin American currencies and various other currencies. The effect of an immediate and hypothetical 10% adverse change in foreign exchange rates on foreign-denominated accounts receivable at June 30, 2022 would not be material to our overall financial condition or consolidated results of operations. Our operating expenses are primarily denominated in U.S. Dollars. In addition, certain of our operating expenses are denominated in the currencies of the countries in which our operations are located, such as Spain, Latin American countries and other countries. Increases and decreases in our foreign-denominated revenue from movements in foreign exchange rates are partially offset by the corresponding decreases or increases in our foreign-denominated operating expenses.

Based on recent inflation trends, the economy in Argentina has been classified as highly inflationary. As a result, we applied the guidance in ASC 830 by remeasuring non-monetary assets and liabilities at historical exchange rates and monetary-assets and liabilities using current exchange rates (see Note 2 to Notes to Consolidated Financial Statements).

As our international operations continue to grow, our risks associated with fluctuation in currency rates will become greater, and we will continue to reassess our approach to managing this risk. In addition, currency fluctuations or a weakening U.S. dollar can increase the amount of operating expense of our international operations, which are primarily related to our digital business. To date, we have not entered into any foreign currency hedging contracts, since exchange rate fluctuations historically have not had a material impact on our operating results and cash flows.

ITEM 4. CONTROLS AND PROCEDURES

We conducted an evaluation, under the supervision and with the participation of management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this quarterly report. Based on this evaluation, our chief executive officer and chief financial officer concluded that, as of the evaluation date, our disclosure controls and procedures were effective.

Our disclosure controls and procedures are designed to ensure that the information relating to our company, including our consolidated subsidiaries, required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow for timely decisions regarding required disclosure.

Our management, including our chief executive officer and chief financial officer, does not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

There have not been any changes in our internal control over financial reporting during the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

45


 

PART II.

OTHER INFORMATION

 

We are subject to various outstanding claims and other legal proceedings that may arise in the ordinary course of business. In the opinion of management, any liability that may arise out of or with respect to these matters will not materially adversely affect our financial position, results of operations or cash flows.

 

ITEM 1A. RISK FACTORS

None.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

On March 1, 2022, our Board of Directors approved a share repurchase program of up to $20 million of our common stock. Under this share repurchase program, we are authorized to purchase shares from time to time through open market purchases or negotiated purchases, subject to market conditions and other factors. On the same date, the Board terminated our previous share repurchase program of up to $45 million of our common stock.

In the three-month period ended June 30, 2022, we repurchased 0.6 million shares of our Class A common stock under the new share repurchase program for an aggregate purchase price of $4.1 million, or an average price per share of $6.48. As of June 30, 2022, we have repurchased a total of 1.8 million shares of our Class A common stock under the new share repurchase program for an aggregate purchase price of $11.3 million, or an average price per share of $6.43. All such repurchased shares were retired as of June 30, 2022.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

 

ITEM 5. OTHER INFORMATION

None.

 

46


 

ITEM 6. EXHIBITS

 

  31.1*

 

Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.

 

 

  31.2*

 

Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.

 

 

  32*

 

Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101.INS*

 

Inline XBRL Instance Document.

 

 

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document.

 

 

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

101.LAB*

 

Inline XBRL Taxonomy Extension Label Linkbase Document.

 

 

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase.

 

 

104

 

Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101).

 

* Filed herewith.

47


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

ENTRAVISION COMMUNICATIONS CORPORATION

 

 

 

 

By:

 

/s/ Christopher T. Young

 

 

 

Christopher T. Young

Chief Financial Officer and Treasurer

 

Date: August 4, 2022

 

48