XML 49 R40.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions - Additional Information (Detail) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Nov. 01, 2021
Sep. 01, 2021
Jul. 01, 2021
Oct. 13, 2020
Apr. 30, 2022
Jan. 31, 2022
Jun. 30, 2022
Sep. 30, 2021
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Mar. 31, 2022
Business Acquisition [Line Items]                        
Change in fair value of contingent consideration             $ 976,000     $ 6,076,000    
Net revenue             221,695,000   $ 178,410,000 $ 418,867,000 $ 327,290,000  
Cisneros Interactive Noncontrolling Ownership                        
Business Acquisition [Line Items]                        
Noncontrolling interest       49.00%                
Cisneros Interactive                        
Business Acquisition [Line Items]                        
Business acquisition date       Oct. 13, 2020                
Ownership interest acquired   100.00%   51.00%                
Aggregate cash consideration       $ 29,900,000                
Business acquisition description of acquired entity                   Subject to the terms of the Put and Call Agreement, if certain minimum EBITDA targets are met, the Sellers had the right (the “Put Option”), between March 15, 2024 and June 13, 2024, to cause the Company to purchase all (but not less than all) the remaining 49% of the issued and outstanding shares of Cisneros Interactive stock at a purchase price to be based on a pre-determined multiple of six times Cisneros Interactive’s 12-month EBITDA in the preceding calendar year. The Sellers also had the right to exercise the Put Option upon the occurrence of certain events, between March 2022 and April 2024.    
Redeemable noncontrolling interest       30,800,000                
Accounts receivables assets acquired, fair value       50,500,000                
Gross amount account receivables asset acquired       54,000,000.0                
Amount due under contract expected to be uncollectible       3,500,000                
Increase in other assets       2,100,000                
Increase in deferred tax       300,000                
Decrease in goodwill       $ 1,800,000                
Gain Loss on Acquisition of Minority Interest   $ 0                    
Accelerated earn-out based on EBITDA           $ 14,700,000            
Earn-out based on EBITDA         $ 28,900,000              
Fair value of the contingent consideration recognized   $ 84,400,000         54,500,000     $ 54,500,000    
Contingent consideration current             24,200,000     24,200,000    
Contingent consideration noncurrent liabilities             30,300,000     30,300,000    
Change in fair value of contingent consideration             500,000     1,000,000.0    
Net revenue             124,900,000   114,900,000 237,400,000 203,400,000  
Net Income             $ 5,200,000   5,300,000 $ 10,300,000 8,500,000  
Remaining ownership interest acquired   49.00%         49.00%     49.00%    
Business combination consideration, transferred   $ 10,000,000                    
Cisneros Interactive | Maximum                        
Business Acquisition [Line Items]                        
Period of discounted cost of debt rate   3 years                    
Business combination consideration, transferred   $ 10,000,000                    
Cisneros Interactive | Maximum | Discount Rate                        
Business Acquisition [Line Items]                        
Discounted cost of debt rate   0.072                    
Cisneros Interactive | Minimum | Discount Rate                        
Business Acquisition [Line Items]                        
Discounted cost of debt rate   0.065                    
Cisneros Interactive | Put Option                        
Business Acquisition [Line Items]                        
Agreed future ownership Interest acquired       49.00%                
Cisneros Interactive | Call Option                        
Business Acquisition [Line Items]                        
Agreed future ownership Interest acquired       49.00%                
Business acquisition description of acquired entity                   Additionally, subject to the terms of the Put and Call Agreement, the Company had the right (the “Call Option”), in calendar year 2024, to purchase all (but not less than all) the remaining 49% of the issued and outstanding shares of Cisneros Interactive stock at a purchase price to be based on a pre-determined multiple of six times of Cisneros Interactive’s 12-month EBITDA in calendar year 2023.    
MediaDonuts                        
Business Acquisition [Line Items]                        
Business acquisition date     Jul. 01, 2021                  
Ownership interest acquired     100.00%       100.00%     100.00%    
Aggregate cash consideration     $ 15,100,000                  
Accounts receivables assets acquired, fair value     9,900,000                  
Gross amount account receivables asset acquired     10,200,000                  
Amount due under contract expected to be uncollectible     $ 300,000                  
Period of discounted cost of debt rate     3 years                  
Fair value of the contingent consideration recognized             $ 19,100,000     $ 19,100,000    
Contingent consideration current             5,500,000     5,500,000    
Contingent consideration noncurrent liabilities             13,600,000     13,600,000    
Change in fair value of contingent consideration             1,700,000     3,300,000    
Net revenue             18,900,000     36,100,000    
Net Income             $ 600,000     $ 3,200,000    
Business combination consideration, transferred     $ 17,100,000                  
Decrease in purchase consideration               $ 1,200,000        
Business combination, contingent earn-out payments     7,400,000                  
Total purchase price for acquisition, including fair value of contingent consideration     36,200,000                  
Acquisition fees and costs                 $ 500,000   $ 700,000  
Fair value of contingent consideration recognized     $ 20,300,000                  
MediaDonuts | Maximum | Discount Rate                        
Business Acquisition [Line Items]                        
Discounted cost of debt rate     0.067                  
MediaDonuts | Minimum | Discount Rate                        
Business Acquisition [Line Items]                        
Discounted cost of debt rate     0.058                  
365 Digital                        
Business Acquisition [Line Items]                        
Business acquisition date Nov. 01, 2021                      
Ownership interest acquired 100.00%           100.00%     100.00%    
Aggregate cash consideration $ 1,900,000                      
Purchase price adjusted based on EBITDA                       $ 3,500,000
Accounts receivables assets acquired, fair value 1,100,000                      
Gross amount account receivables asset acquired 1,100,000                      
Fair value of the contingent consideration recognized             $ 3,800,000     $ 3,800,000    
Contingent consideration current             1,200,000     1,200,000    
Contingent consideration noncurrent liabilities             2,600,000     2,600,000    
Change in fair value of contingent consideration             (1,200,000)     1,800,000    
Net revenue             2,800,000     4,900,000    
Net Income             $ 0.0     $ 100,000    
Total purchase price for acquisition, including fair value of contingent consideration 5,500,000                      
Fair value of contingent consideration recognized $ 2,000,000.0                      
365 Digital | Maximum                        
Business Acquisition [Line Items]                        
Period of discounted cost of debt rate 3 years                      
365 Digital | Maximum | Discount Rate                        
Business Acquisition [Line Items]                        
Discounted cost of debt rate 0.083                      
365 Digital | Minimum | Discount Rate                        
Business Acquisition [Line Items]                        
Discounted cost of debt rate 0.076