XML 48 R39.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Net revenue $ 221,695 $ 178,410 $ 418,867 $ 327,290  
Cost of revenue 144,965 109,030 274,856 193,786  
Direct operating expenses 29,596 28,336 57,419 54,897  
Selling, general and administrative expenses 17,775 13,106 33,814 26,959  
Depreciation and amortization 6,263 5,074 12,658 10,258  
Operating income (loss) 13,441 16,239 17,607 27,608  
Corporate expenses 8,520 7,345 17,244 14,503  
Change in fair value of contingent consideration 976   6,076    
Impairment charge   112   1,438  
Foreign currency (gain) loss 993 (309) 146 277  
Other operating (gain) loss (834) (523) (953) (2,436)  
Interest expense (2,334) (1,856) (4,170) (3,573)  
Interest income 722 83 1,128 223  
Dividend income 11 2 14 4  
Income (loss) before income taxes 11,840 14,468 14,579 24,262  
Capital expenditures 1,891 1,115 3,408 2,628  
Total assets $ 840,203   $ 840,203   $ 851,342
Percentage change in net revenue 24.00%   28.00%    
Percentage change in direct operating expenses 4.00%   5.00%    
Percentage change in selling, general and administrative expenses 36.00%   25.00%    
Percentage change in depreciation and amortization 23.00%   23.00%    
Percentage change in segment operating profit (loss) 1.00%   3.00%    
Percentage change in corporate expenses 16.00%   19.00%    
Percentage change in impairment charge (100.00%)   (100.00%)    
Percentage change in foreign currency (gain) loss     (47.00%)    
Percentage change in other operating (gain) loss (59.00%)   (61.00%)    
Percentage change in operating income (loss) 17.00%   (36.00%)    
Percentage change in interest expense 26.00%   17.00%    
Percentage change in interest income 770.00%   406.00%    
Percentage change in dividend income 450.00%   250.00%    
Percentage change in income (loss) before income taxes 18.00%   (40.00%)    
Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 23,096 22,864 $ 40,120 41,390  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses 8,520 7,345 17,244 14,503  
Digital          
Segment Reporting Information [Line Items]          
Cost of revenue 144,965 109,030 274,856 193,786  
Direct operating expenses 7,843 6,238 14,976 11,139  
Selling, general and administrative expenses 9,419 5,789 17,521 11,738  
Depreciation and amortization 2,644 1,613 5,321 3,194  
Capital expenditures 1,092 538 1,861 874  
Total assets $ 350,725   $ 350,725   309,347
Percentage change in cost of revenue 33.00%   42.00%    
Percentage change in direct operating expenses 26.00%   34.00%    
Percentage change in selling, general and administrative expenses 63.00%   49.00%    
Percentage change in depreciation and amortization (64.00%)   (67.00%)    
Percentage change in segment operating profit (loss) 26.00%   30.00%    
Digital | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 9,507 7,553 $ 15,415 11,848  
Digital | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 174,378 130,223 $ 328,089 231,705  
Percentage change in net revenue 34.00%   42.00%    
Television          
Segment Reporting Information [Line Items]          
Direct operating expenses $ 14,488 15,203 $ 28,771 30,172  
Selling, general and administrative expenses 5,238 4,313 10,195 9,228  
Depreciation and amortization 2,808 3,107 5,701 6,323  
Capital expenditures 676 430 1,136 1,461  
Total assets $ 384,087   $ 384,087   433,303
Percentage change in direct operating expenses (5.00%)   (5.00%)    
Percentage change in selling, general and administrative expenses 21.00%   10.00%    
Percentage change in depreciation and amortization (10.00%)   (10.00%)    
Percentage change in segment operating profit (loss) 14.00%   (24.00%)    
Television | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 9,839 11,434 $ 18,573 24,425  
Television | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 32,373 34,057 $ 63,240 70,148  
Percentage change in net revenue (5.00%)   (10.00%)    
Audio          
Segment Reporting Information [Line Items]          
Direct operating expenses $ 7,265 6,895 $ 13,672 13,586  
Selling, general and administrative expenses 3,118 3,004 6,098 5,993  
Depreciation and amortization 811 354 1,636 741  
Capital expenditures 123 147 411 293  
Total assets $ 105,391   $ 105,391   $ 108,692
Percentage change in direct operating expenses 5.00%   (1.00%)    
Percentage change in selling, general and administrative expenses 4.00%   (2.00%)    
Percentage change in depreciation and amortization (129.00%)   121.00%    
Percentage change in segment operating profit (loss) 3.00%   20.00%    
Audio | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 3,750 3,877 $ 6,132 5,117  
Audio | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 14,944 $ 14,130 $ 27,538 $ 25,437  
Percentage change in net revenue 6.00%   8.00%