XML 29 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Separate Financial Data for Each of Company's Operating Segment

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses, change in fair value of contingent consideration, impairment charge, foreign currency (gain) loss and other operating (gain) loss. The Company generated 73% and 70% of its revenue outside the United States during the three-month periods ended June 30, 2022 and 2021, respectively. The Company generated 73% and 67% of its

revenue outside the United States during the six-month periods ended June 30, 2022 and 2021, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

 

Three-Month Period

 

 

 

 

 

Six-Month Period

 

 

 

 

 

 

Ended June 30,

 

 

%

 

 

Ended June 30,

 

 

%

 

 

 

2022

 

 

2021

 

 

Change

 

 

2022

 

 

2021

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

174,378

 

 

$

130,223

 

 

 

34

%

 

$

328,089

 

 

$

231,705

 

 

 

42

%

Television

 

 

32,373

 

 

 

34,057

 

 

 

(5

)%

 

 

63,240

 

 

 

70,148

 

 

 

(10

)%

Audio

 

 

14,944

 

 

 

14,130

 

 

 

6

%

 

 

27,538

 

 

 

25,437

 

 

 

8

%

Consolidated

 

 

221,695

 

 

 

178,410

 

 

 

24

%

 

 

418,867

 

 

 

327,290

 

 

 

28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital

 

 

144,965

 

 

 

109,030

 

 

 

33

%

 

 

274,856

 

 

 

193,786

 

 

 

42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

7,843

 

 

 

6,238

 

 

 

26

%

 

 

14,976

 

 

 

11,139

 

 

 

34

%

Television

 

 

14,488

 

 

 

15,203

 

 

 

(5

)%

 

 

28,771

 

 

 

30,172

 

 

 

(5

)%

Audio

 

 

7,265

 

 

 

6,895

 

 

 

5

%

 

 

13,672

 

 

 

13,586

 

 

 

1

%

Consolidated

 

 

29,596

 

 

 

28,336

 

 

 

4

%

 

 

57,419

 

 

 

54,897

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

9,419

 

 

 

5,789

 

 

 

63

%

 

 

17,521

 

 

 

11,738

 

 

 

49

%

Television

 

 

5,238

 

 

 

4,313

 

 

 

21

%

 

 

10,195

 

 

 

9,228

 

 

 

10

%

Audio

 

 

3,118

 

 

 

3,004

 

 

 

4

%

 

 

6,098

 

 

 

5,993

 

 

 

2

%

Consolidated

 

 

17,775

 

 

 

13,106

 

 

 

36

%

 

 

33,814

 

 

 

26,959

 

 

 

25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

2,644

 

 

 

1,613

 

 

 

64

%

 

 

5,321

 

 

 

3,194

 

 

 

67

%

Television

 

 

2,808

 

 

 

3,107

 

 

 

(10

)%

 

 

5,701

 

 

 

6,323

 

 

 

(10

)%

Audio

 

 

811

 

 

 

354

 

 

 

129

%

 

 

1,636

 

 

 

741

 

 

 

121

%

Consolidated

 

 

6,263

 

 

 

5,074

 

 

 

23

%

 

 

12,658

 

 

 

10,258

 

 

 

23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

9,507

 

 

 

7,553

 

 

 

26

%

 

 

15,415

 

 

 

11,848

 

 

 

30

%

Television

 

 

9,839

 

 

 

11,434

 

 

 

(14

)%

 

 

18,573

 

 

 

24,425

 

 

 

(24

)%

Audio

 

 

3,750

 

 

 

3,877

 

 

 

(3

)%

 

 

6,132

 

 

 

5,117

 

 

 

20

%

Consolidated

 

 

23,096

 

 

 

22,864

 

 

 

1

%

 

 

40,120

 

 

 

41,390

 

 

 

(3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

8,520

 

 

 

7,345

 

 

 

16

%

 

 

17,244

 

 

 

14,503

 

 

 

19

%

Change in fair value of contingent consideration

 

 

976

 

 

 

-

 

 

*

 

 

 

6,076

 

 

 

-

 

 

*

 

Impairment charge

 

 

-

 

 

 

112

 

 

 

(100

)%

 

 

-

 

 

 

1,438

 

 

 

(100

)%

Foreign currency (gain) loss

 

 

993

 

 

 

(309

)

 

*

 

 

 

146

 

 

 

277

 

 

 

(47

)%

Other operating (gain) loss

 

 

(834

)

 

 

(523

)

 

 

59

%

 

 

(953

)

 

 

(2,436

)

 

 

(61

)%

Operating income (loss)

 

 

13,441

 

 

 

16,239

 

 

 

(17

)%

 

 

17,607

 

 

 

27,608

 

 

 

(36

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(2,334

)

 

$

(1,856

)

 

 

26

%

 

$

(4,170

)

 

$

(3,573

)

 

 

17

%

Interest income

 

 

722

 

 

 

83

 

 

 

770

%

 

 

1,128

 

 

 

223

 

 

 

406

%

Dividend income

 

 

11

 

 

 

2

 

 

 

450

%

 

 

14

 

 

 

4

 

 

 

250

%

Income (loss) before income taxes

 

 

11,840

 

 

 

14,468

 

 

 

(18

)%

 

 

14,579

 

 

 

24,262

 

 

 

(40

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

1,092

 

 

$

538

 

 

 

 

 

$

1,861

 

 

$

874

 

 

 

 

Television

 

 

676

 

 

 

430

 

 

 

 

 

 

1,136

 

 

 

1,461

 

 

 

 

Audio

 

 

123

 

 

 

147

 

 

 

 

 

 

411

 

 

 

293

 

 

 

 

Consolidated

 

$

1,891

 

 

$

1,115

 

 

 

 

 

$

3,408

 

 

$

2,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

350,725

 

 

 

309,347

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

384,087

 

 

 

433,303

 

 

 

 

 

 

 

 

 

 

 

 

 

Audio

 

 

105,391

 

 

 

108,692

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

840,203

 

 

$

851,342

 

 

 

 

 

 

 

 

 

 

 

 

 

* Percentage not meaningful.