XML 48 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Net revenue $ 197,172 $ 148,880  
Cost of revenue 129,891 84,756  
Direct operating expenses 27,823 26,561  
Selling, general and administrative expenses 16,039 13,853  
Depreciation and amortization 6,395 5,184  
Operating income (loss) 4,166 11,369  
Corporate expenses 8,724 7,158  
Change in fair value of contingent consideration 5,100    
Impairment charge 1,326  
Foreign currency (gain) loss (847) 586  
Other operating (gain) loss (119) (1,913)  
Interest expense (1,836) (1,717)  
Interest income 406 140  
Dividend income 3 2  
Income (loss) before income taxes 2,739 9,794  
Capital expenditures 1,517 1,513  
Total assets $ 861,609   $ 851,342
Percentage change in net revenue 32.00%    
Percentage change in direct operating expenses 5.00%    
Percentage change in selling, general and administrative expenses 16.00%    
Percentage change in depreciation and amortization 23.00%    
Percentage change in segment operating profit (loss) (8.00%)    
Percentage change in corporate expenses 22.00%    
Percentage change in impairment charge (100.00%)    
Percentage change in other operating (gain) loss (94.00%)    
Percentage change in operating income (loss) (63.00%)    
Percentage change in interest expense 7.00%    
Percentage change in interest income 190.00%    
Percentage change in dividend income 50.00%    
Percentage change in income (loss) before income taxes (72.00%)    
Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 17,024 18,526  
Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Corporate expenses 8,724 7,158  
Digital      
Segment Reporting Information [Line Items]      
Cost of revenue 129,891 84,756  
Direct operating expenses 7,133 4,901  
Selling, general and administrative expenses 8,102 5,949  
Depreciation and amortization 2,677 1,581  
Capital expenditures 769 336  
Total assets $ 330,204   309,347
Percentage change in cost of revenue 53.00%    
Percentage change in direct operating expenses 46.00%    
Percentage change in selling, general and administrative expenses 36.00%    
Percentage change in depreciation and amortization 69.00%    
Percentage change in segment operating profit (loss) 38.00%    
Digital | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 5,908 4,295  
Digital | Advertising and Retransmission Consent      
Segment Reporting Information [Line Items]      
Net revenue $ 153,711 101,482  
Percentage change in net revenue 51.00%    
Television      
Segment Reporting Information [Line Items]      
Direct operating expenses $ 14,283 14,969  
Selling, general and administrative expenses 4,957 4,915  
Depreciation and amortization 2,893 3,216  
Capital expenditures 460 1,031  
Total assets $ 425,867   433,303
Percentage change in direct operating expenses (5.00%)    
Percentage change in selling, general and administrative expenses 1.00%    
Percentage change in depreciation and amortization (10.00%)    
Percentage change in segment operating profit (loss) (33.00%)    
Television | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 8,734 12,991  
Television | Advertising and Retransmission Consent      
Segment Reporting Information [Line Items]      
Net revenue $ 30,867 36,091  
Percentage change in net revenue (14.00%)    
Audio      
Segment Reporting Information [Line Items]      
Direct operating expenses $ 6,407 6,691  
Selling, general and administrative expenses 2,980 2,989  
Depreciation and amortization 825 387  
Capital expenditures 288 146  
Total assets $ 105,538   $ 108,692
Percentage change in direct operating expenses (4.00%)    
Percentage change in selling, general and administrative expenses (0.00%)    
Percentage change in depreciation and amortization 113.00%    
Percentage change in segment operating profit (loss) 92.00%    
Audio | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 2,382 1,240  
Audio | Advertising and Retransmission Consent      
Segment Reporting Information [Line Items]      
Net revenue $ 12,594 $ 11,307  
Percentage change in net revenue 11.00%