XML 26 R17.htm IDEA: XBRL DOCUMENT v3.22.1
The Company and Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
Summary of Cash and Cash Equivalents and Restricted Cash

The Company's cash and cash equivalents and restricted cash, as presented in the Consolidated Statements of Cash Flows, was as follows (in thousands):

 

 

Three-Month Period

 

 

Ended March 31,

 

 

2022

 

 

2021

 

Cash and cash equivalents

$

126,574

 

 

$

149,987

 

Restricted cash

 

749

 

 

 

749

 

Total as presented in the Consolidated Statements of Cash Flows

$

127,323

 

 

$

150,736

 

Summary of Non-Vested Restricted Stock Units Granted

The following is a summary of non-vested restricted stock units granted (in thousands, except grant date fair value data):

 

 

 

Three-Month Period

 

 

 

 

Ended March 31, 2022

 

 

 

 

Number Granted

 

Weighted
Average
Fair Value

 

 

Restricted stock units

 

53

 

$

6.06

 

 

 

Reconciliation of Basic and Diluted Income (Loss) Per Share

The following table illustrates the reconciliation of the basic and diluted income (loss) per share computations required by Accounting Standards Codification (ASC) 260-10, “Earnings per Share” (in thousands, except share and per share data):

 

Basic income (loss) per share is computed as net income (loss) divided by the weighted average number of shares outstanding for the period. Diluted income (loss) per share reflects the potential dilution, if any, that could occur from shares issuable through stock options and restricted stock awards.

 

 

 

Three-Month Period

 

 

 

Ended March 31,

 

 

 

2022

 

 

2021

 

Basic earnings per share:

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

1,887

 

 

$

5,429

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

86,522,378

 

 

 

85,041,628

 

 

 

 

 

 

 

 

Per share:

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders

 

$

0.02

 

 

$

0.06

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

1,887

 

 

$

5,429

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

86,522,378

 

 

 

85,041,628

 

Dilutive securities:

 

 

 

 

 

 

Stock options and restricted stock units

 

 

2,107,838

 

 

 

1,944,953

 

Diluted shares outstanding

 

 

88,630,216

 

 

 

86,986,581

 

 

 

 

 

 

 

 

Per share:

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders

 

$

0.02

 

 

$

0.06

 

Fair Value of Assets and Liabilities Measured on Recurring Basis and Nonrecurring Basis

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring and nonrecurring basis in the consolidated balance sheets (in millions):

 

 

 

March 31, 2022

 

 

 

Total Fair Value

and Carrying

Value on

Balance Sheet

 

 

Fair Value Measurement Category

 

 

 

 

Recurring fair value measurements

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Gains (Losses)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

28.3

 

 

$

28.3

 

 

$

 

 

$

 

 

 

 

Corporate bonds and notes

 

$

76.5

 

 

 

 

 

 

$

76.5

 

 

 

 

 

 

 

 

Asset-backed securities

 

$

8.5

 

 

 

 

 

 

$

8.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

105.3

 

 

$

 

 

 

 

 

$

105.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Total Fair Value

and Carrying

Value on

Balance Sheet

 

 

Fair Value Measurement Category

 

 

 

 

Recurring fair value measurements

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Gains (Losses)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

88.3

 

 

$

88.3

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

114.9

 

 

$

 

 

 

 

 

$

114.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FCC licenses

 

$

0.7

 

 

 

 

 

 

 

 

$

0.7

 

$

(0.1

)

Summary of Amortized Cost and Unrealized (Gains) Losses of Available for Sale Securities

As of March 31, 2022, the following table summarizes the amortized cost and the unrealized (gains) losses of the available for sale securities (in thousands):

 

 

 

 

 

 

 

 

 

 

Corporate Bonds and Notes

 

 

Asset-Backed Securities

 

 

 

Amortized Cost

 

 

Unrealized gains (losses)

 

 

Amortized Cost

 

 

Unrealized gains (losses)

 

Due within a year

 

$

44,006

 

 

$

(219

)

 

$

-

 

 

$

-

 

Due after one year

 

 

32,877

 

 

 

(133

)

 

 

8,506

 

 

 

(27

)

Total

 

$

76,883

 

 

$

(352

)

 

$

8,506

 

 

$

(27

)

Summary of Changes in Contingent Consideration The following table presents the changes in the contingent consideration (in millions):

 

 

Three-Month Period

 

 

Ended March 31,

 

 

2022

 

 

2021

 

Beginning balance

$

114.9

 

 

$

-

 

Payments to sellers

 

(14.7

)

 

 

-

 

(Gain) loss recognized in earnings

 

5.1

 

 

 

-

 

Ending balance

$

105.3

 

 

$

-

 

Summary of Components of AOCI

The following table provides a roll-forward of accumulated other comprehensive income (loss) (in millions):

 

 

 

Foreign
Currency
Translation

 

 

Marketable
Securities

 

 

Total

 

Accumulated other comprehensive income (loss) as of December 31, 2021

 

$

(1.2

)

 

$

0.3

 

 

$

(0.9

)

Other comprehensive income (loss)

 

 

-

 

 

 

(0.4

)

 

 

(0.4

)

Income tax (expense) benefit

 

 

-

 

 

 

0.1

 

 

 

0.1

 

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

(0.3

)

 

 

(0.3

)

Accumulated other comprehensive income (loss) as of March 31, 2022

 

 

(1.2

)

 

 

-

 

 

 

(1.2

)