XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Net revenue $ 760,192 $ 344,026 $ 273,575
Expenses:      
Cost of revenue 466,517 106,928 36,757
Direct operating expenses (including related parties of $8,412, $9,063, and $8,194) (including non-cash stock-based compensation of $3,234, $1,247, and $732) 116,449 104,909 119,412
Selling, general and administrative expenses 56,585 48,404 53,965
Corporate expenses (including non-cash stock-based compensation of $6,361, $3,878, and $3,645) 32,993 27,807 28,067
Depreciation and amortization (includes direct operating of $14,916, $12,506, and $11,294; selling, general and administrative of $7,013, $4,065, and $4,696; and corporate of $491, $711 and $658) (including related parties of $1,228, $1,228, and $1,229) 22,420 17,282 16,648
Change in fair value of contingent consideration 8,224   (6,478)
Impairment charge 3,023 40,035 32,097
Foreign currency (gain) loss 508 (1,052) 754
Other operating (gain) loss (6,998) (6,895) (5,994)
Total expenses 699,721 337,418 275,228
Operating income (loss) 60,471 6,608 (1,653)
Interest expense (7,020) (8,265) (13,683)
Interest income 245 1,748 3,353
Dividend income 213 28 918
Gain (loss) on debt extinguishment     (255)
Income (loss) before income taxes 53,909 119 (11,320)
Income tax (expense) benefit (18,679) (1,506) (8,158)
Income (loss) before equity in net income (loss) of nonconsolidated affiliate 35,230 (1,387) (19,478)
Equity in net income (loss) of nonconsolidated affiliate     (234)
Net income (loss) 35,230 (1,387) (19,712)
Net (income) loss attributable to redeemable noncontrolling interest (5,938) (2,523)  
Net income (loss) attributable to common stockholders $ 29,292 $ (3,910) $ (19,712)
Basic and diluted earnings per share:      
Net income (loss) per share attributable to common stockholders, basic $ 0.34 $ (0.05) $ (0.23)
Net income (loss) per share attributable to common stockholders, diluted 0.33 (0.05) (0.23)
Cash dividends declared per common share, basic and diluted $ 0.10 $ 0.13 $ 0.20
Weighted average common shares outstanding, basic 85,301,603 84,231,212 85,107,301
Weighted average common shares outstanding, diluted 87,910,603 84,231,212 85,107,301