XML 48 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions - Additional Information (Detail) - USD ($)
3 Months Ended 9 Months Ended
Sep. 01, 2021
Jul. 01, 2021
Oct. 13, 2020
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Business Acquisition [Line Items]              
Net revenue       $ 199,008,000 $ 62,978,000 $ 526,298,000 $ 172,343,000
Cisneros Interactive Noncontrolling Ownership              
Business Acquisition [Line Items]              
Noncontrolling interest     49.00%        
Cisneros Interactive              
Business Acquisition [Line Items]              
Ownership interest acquired 100.00%   51.00%        
Business acquisition date     Oct. 13, 2020        
Aggregate cash consideration     $ 29,900,000        
Business acquisition description of acquired entity     Subject to the terms of the Put and Call Agreement, if certain minimum EBITDA targets are met, the Sellers had the right (the “Put Option”), between March 15, 2024 and June 13, 2024, to cause the Company to purchase all (but not less than all) the remaining 49% of the issued and outstanding shares of Cisneros Interactive stock at a purchase price to be based on a pre-determined multiple of six times Cisneros Interactive’s 12-month EBITDA in the preceding calendar year. The Sellers also had the right to exercise the Put Option upon the occurrence of certain events, between March 2022 and April 2024.        
Redeemable noncontrolling interest     $ 30,800,000        
Accounts receivables assets acquired, fair value     50,500,000        
Gross amount account receivables asset acquired     54,000,000.0        
Amount due under contract expected to be uncollectible     $ 3,500,000        
Gain Loss on Acquisition of Minority Interest $ 0            
Fair value of the contingent consideration recognized $ 84,400,000            
Contingent consideration current       26,500,000   26,500,000  
Contingent consideration noncurrent liabilities       57,900,000   57,900,000  
Net revenue       116,600,000   320,000,000.0  
Net Income       $ 4,800,000   $ 13,400,000  
Remaining ownership interest acquired 49.00%     49.00%   49.00%  
Business combination consideration, transferred $ 10,000,000            
Acquisition fees and costs         $ 800,000   $ 800,000
Cisneros Interactive | Maximum              
Business Acquisition [Line Items]              
Period of discounted cost of debt rate 3 years            
Business combination consideration, transferred $ 10,000,000            
Cisneros Interactive | Maximum | Discount Rate              
Business Acquisition [Line Items]              
Discounted cost of debt rate 0.072            
Cisneros Interactive | Minimum | Discount Rate              
Business Acquisition [Line Items]              
Discounted cost of debt rate 0.065            
Cisneros Interactive | Put Option              
Business Acquisition [Line Items]              
Agreed future ownership Interest acquired     49.00%        
Cisneros Interactive | Call Option              
Business Acquisition [Line Items]              
Agreed future ownership Interest acquired     49.00%        
Business acquisition description of acquired entity     Additionally, subject to the terms of the Put and Call Agreement, the Company had the right (the “Call Option”), in calendar year 2024, to purchase all (but not less than all) the remaining 49% of the issued and outstanding shares of Cisneros Interactive stock at a purchase price to be based on a pre-determined multiple of six times of Cisneros Interactive’s 12-month EBITDA in calendar year 2023.        
MediaDonuts              
Business Acquisition [Line Items]              
Ownership interest acquired   100.00%          
Business acquisition date   Jul. 01, 2021          
Aggregate cash consideration   $ 15,100,000          
Accounts receivables assets acquired, fair value   9,900,000          
Gross amount account receivables asset acquired   10,200,000          
Amount due under contract expected to be uncollectible   $ 300,000          
Period of discounted cost of debt rate   3 years          
Contingent consideration noncurrent liabilities       $ 20,300,000   $ 20,300,000  
Net revenue       12,100,000   12,100,000  
Net Income       0   0  
Business combination consideration, transferred   $ 17,100,000          
Decrease in purchase consideration       $ 1,200,000      
Business combination, contingent earn-out payments   7,400,000          
Acquisition fees and costs           $ 700,000  
Fair value of contingent consideration recognized   $ 20,300,000          
MediaDonuts | Maximum | Discount Rate              
Business Acquisition [Line Items]              
Discounted cost of debt rate   0.067          
MediaDonuts | Minimum | Discount Rate              
Business Acquisition [Line Items]              
Discounted cost of debt rate   0.058