XML 47 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Net revenue $ 199,008 $ 62,978 $ 526,298 $ 172,343  
Direct operating expenses 28,583 24,178 83,480 72,997  
Selling, general and administrative expenses 14,530 9,883 41,489 34,371  
Depreciation and amortization 5,901 3,934 16,159 12,319  
Operating income (loss) 20,497 14,251 48,105 (22,416)  
Corporate expenses 7,253 6,287 21,756 18,511  
Impairment charge 166   1,604 39,835  
Foreign currency (gain) loss 177 (680) 454 673  
Other operating (gain) loss (2,431) (2,683) (4,867) (5,549)  
Interest expense (1,714) (1,969) (5,287) (6,673)  
Interest income 12 467 235 1,630  
Dividend income 207 3 211 26  
Income (loss) before income taxes 19,002 12,752 43,264 (27,433)  
Capital expenditures 1,321 1,841 3,949 7,450  
Total assets $ 828,403   $ 828,403   $ 747,345
Percentage change in net revenue 216.00%   205.00%    
Percentage change in direct operating expenses 18.00%   14.00%    
Percentage change in selling, general and administrative expenses 47.00%   21.00%    
Percentage change in depreciation and amortization 50.00%   31.00%    
Percentage change in segment operating profit (loss) 49.00%   116.00%    
Percentage change in corporate expenses 15.00%   18.00%    
Percentage change in impairment charge     (96.00%)    
Percentage change in foreign currency (gain) loss     (33.00%)    
Percentage change in other operating (gain) loss (9.00%)   (12.00%)    
Percentage change in operating income (loss) 44.00%        
Percentage change in interest expense (13.00%)   (21.00%)    
Percentage change in interest income (97.00%)   (86.00%)    
Percentage change in dividend income     712.00%    
Percentage change in income (loss) before income taxes 49.00%        
Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 25,662 17,175 $ 67,052 31,054  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses 7,253 6,287 21,756 18,511  
Television          
Segment Reporting Information [Line Items]          
Direct operating expenses 15,565 14,582 45,737 43,465  
Selling, general and administrative expenses 4,583 4,396 13,811 15,006  
Depreciation and amortization 3,087 3,387 9,410 9,673  
Capital expenditures 685 1,243 2,146 5,750  
Total assets $ 433,669   $ 433,669   425,899
Percentage change in direct operating expenses 7.00%   5.00%    
Percentage change in selling, general and administrative expenses 4.00%   (8.00%)    
Percentage change in depreciation and amortization (9.00%)   (3.00%)    
Percentage change in segment operating profit (loss) (14.00%)   5.00%    
Television | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 13,215 15,421 $ 37,640 35,796  
Television | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 36,450 37,786 $ 106,598 103,940  
Percentage change in net revenue (4.00%)   3.00%    
Radio          
Segment Reporting Information [Line Items]          
Direct operating expenses $ 6,784 6,628 $ 20,370 20,428  
Selling, general and administrative expenses 2,994 3,072 8,987 10,066  
Depreciation and amortization 335 435 1,076 1,384  
Capital expenditures 143 136 436 467  
Total assets $ 114,121   $ 114,121   125,426
Percentage change in direct operating expenses 2.00%   (0.00%)    
Percentage change in selling, general and administrative expenses (3.00%)   (11.00%)    
Percentage change in depreciation and amortization (23.00%)   (22.00%)    
Percentage change in segment operating profit (loss) 351.00%        
Radio | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 6,324 1,402 $ 11,441 (1,834)  
Radio | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 16,437 11,537 $ 41,874 30,044  
Percentage change in net revenue 42.00%   39.00%    
Digital          
Segment Reporting Information [Line Items]          
Cost of revenue $ 124,332 7,808 $ 318,118 21,602  
Direct operating expenses 6,234 2,968 17,373 9,104  
Selling, general and administrative expenses 6,953 2,415 18,691 9,299  
Depreciation and amortization 2,479 112 5,673 1,262  
Capital expenditures 493 462 1,367 1,233  
Total assets $ 280,613   $ 280,613   $ 196,020
Percentage change in direct operating expenses 110.00%   91.00%    
Percentage change in selling, general and administrative expenses 188.00%   101.00%    
Percentage change in depreciation and amortization     350.00%    
Digital | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 6,123 352 $ 17,971 (2,908)  
Digital | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 146,121 $ 13,655 $ 377,826 $ 38,359  
Percentage change in net revenue 970.00%   885.00%