XML 31 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Separate Financial Data for Each of Company's Operating Segment

Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses, change in fair value contingent consideration, impairment charge, foreign currency (gain) loss and other operating (gain) loss. The Company generated 70% and 18% of its revenue outside the United States during the three-month periods ended June 30, 2021 and 2020, respectively. The Company generated 67% and 15% of its revenue outside the United States during the six-month periods ended June 30, 2021 and 2020, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

 

 

Three-Month Period

 

 

 

 

 

Six-Month Period

 

 

 

 

 

 

Ended June 30,

 

 

%

 

 

Ended June 30,

 

 

%

 

 

 

2021

 

 

2020

 

 

Change

 

 

2021

 

 

2020

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

130,223

 

 

$

11,373

 

 

 

1,045

%

 

$

231,705

 

 

$

24,704

 

 

 

838

%

Television

 

 

34,057

 

 

 

26,955

 

 

 

26

%

 

 

70,148

 

 

 

66,154

 

 

 

6

%

Radio

 

 

14,130

 

 

 

6,788

 

 

 

108

%

 

 

25,437

 

 

 

18,507

 

 

 

37

%

Consolidated

 

 

178,410

 

 

 

45,116

 

 

 

295

%

 

 

327,290

 

 

 

109,365

 

 

 

199

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital

 

 

109,030

 

 

 

6,447

 

 

*

 

 

 

193,786

 

 

 

13,794

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

6,238

 

 

 

2,943

 

 

 

112

%

 

 

11,139

 

 

 

6,136

 

 

 

82

%

Television

 

 

15,203

 

 

 

13,058

 

 

 

16

%

 

 

30,172

 

 

 

28,883

 

 

 

4

%

Radio

 

 

6,895

 

 

 

6,139

 

 

 

12

%

 

 

13,586

 

 

 

13,800

 

 

 

(2

)%

Consolidated

 

 

28,336

 

 

 

22,140

 

 

 

28

%

 

 

54,897

 

 

 

48,819

 

 

 

12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

5,789

 

 

 

3,213

 

 

 

80

%

 

 

11,738

 

 

 

6,884

 

 

 

71

%

Television

 

 

4,313

 

 

 

4,678

 

 

 

(8

)%

 

 

9,228

 

 

 

10,610

 

 

 

(13

)%

Radio

 

 

3,004

 

 

 

3,006

 

 

 

(0

)%

 

 

5,993

 

 

 

6,994

 

 

 

(14

)%

Consolidated

 

 

13,106

 

 

 

10,897

 

 

 

20

%

 

 

26,959

 

 

 

24,488

 

 

 

10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

1,613

 

 

 

-

 

 

*

 

 

 

3,194

 

 

 

1,150

 

 

 

178

%

Television

 

 

3,107

 

 

 

3,411

 

 

 

(9

)%

 

 

6,323

 

 

 

6,286

 

 

 

1

%

Radio

 

 

354

 

 

 

462

 

 

 

(23

)%

 

 

741

 

 

 

949

 

 

 

(22

)%

Consolidated

 

 

5,074

 

 

 

3,873

 

 

 

31

%

 

 

10,258

 

 

 

8,385

 

 

 

22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

7,553

 

 

 

(1,230

)

 

*

 

 

 

11,848

 

 

 

(3,260

)

 

*

 

Television

 

 

11,434

 

 

 

5,808

 

 

 

97

%

 

 

24,425

 

 

 

20,375

 

 

 

20

%

Radio

 

 

3,877

 

 

 

(2,819

)

 

*

 

 

 

5,117

 

 

 

(3,236

)

 

*

 

Consolidated

 

 

22,864

 

 

 

1,759

 

 

 

1,200

%

 

 

41,390

 

 

 

13,879

 

 

 

198

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

7,345

 

 

 

5,384

 

 

 

36

%

 

 

14,503

 

 

 

12,224

 

 

 

19

%

Impairment charge

 

 

112

 

 

 

-

 

 

*

 

 

 

1,438

 

 

 

39,835

 

 

 

(96

)%

Foreign currency (gain) loss

 

 

(309

)

 

 

(155

)

 

 

99

%

 

 

277

 

 

 

1,353

 

 

 

(80

)%

Other operating (gain) loss

 

 

(523

)

 

 

(2,030

)

 

 

(74

)%

 

 

(2,436

)

 

 

(2,866

)

 

 

(15

)%

Operating income (loss)

 

 

16,239

 

 

 

(1,440

)

 

*

 

 

 

27,608

 

 

 

(36,667

)

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(1,856

)

 

$

(2,024

)

 

 

(8

)%

 

$

(3,573

)

 

$

(4,704

)

 

 

(24

)%

Interest income

 

 

83

 

 

 

539

 

 

 

(85

)%

 

 

223

 

 

 

1,162

 

 

 

(81

)%

Dividend income

 

 

2

 

 

 

-

 

 

*

 

 

 

4

 

 

 

24

 

 

 

(83

)%

Income (loss) before income taxes

 

 

14,468

 

 

 

(2,925

)

 

*

 

 

 

24,262

 

 

 

(40,185

)

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

$

538

 

 

$

473

 

 

 

 

 

$

874

 

 

$

771

 

 

 

 

Television

 

 

430

 

 

 

1,325

 

 

 

 

 

 

1,461

 

 

 

4,507

 

 

 

 

Radio

 

 

147

 

 

 

135

 

 

 

 

 

 

293

 

 

 

331

 

 

 

 

Consolidated

 

$

1,115

 

 

$

1,933

 

 

 

 

 

$

2,628

 

 

$

5,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital

 

 

218,803

 

 

 

196,020

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

436,149

 

 

 

425,899

 

 

 

 

 

 

 

 

 

 

 

 

 

Radio

 

 

123,066

 

 

 

125,426

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

778,018

 

 

$

747,345

 

 

 

 

 

 

 

 

 

 

 

 

 

* Percentage not meaningful.