XML 22 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2020 31,029,642   (353,063)          
Balance at Dec. 31, 2020 $ 31 $ 171,616 $ (413) $ (149,681) $ (4,406) $ 17,147 $ 0 $ 17,147
Issuance of common stock via equity raises (in shares) 25,966,515   0          
Issuance of common stock via equity raises $ 26 78,020 $ 0 0 0 78,046 0 78,046
Common stock issued for acquisitions (in shares) 18,653,576   0          
Common stock issued for acquisitions $ 18 36,917 $ 0 0 0 36,935 0 36,935
Common stock issued and issuable for compensation, services and royalty payments (in shares) 1,891,056   0          
Common stock issued and issuable for compensation, services and royalty payments $ 2 12,155 $ 0 0 0 12,157 0 12,157
Common stock issued to lenders for OID (in shares) 1,636,651   0          
Common stock issued to lenders for OID $ 2 3,811 $ 0 0 0 3,813 0 3,813
Common stock issued for debt repayment (in shares) 3,082,299   0          
Common stock issued for debt repayment $ 3 8,968 $ 0 0 0 8,971 0 8,971
Net loss 0 0 0 (61,253) 0 (61,253) 39 (61,214)
Other comprehensive loss $ 0 0 $ 0 0 411 411 0 411
Balance (in shares) at Dec. 31, 2021 82,259,739   (353,063)          
Balance at Dec. 31, 2021 $ 82 311,487 $ (413) (210,934) (3,995) 96,227 39 96,266
Issuance of common stock via equity raises (in shares) 20,194,537   0          
Issuance of common stock via equity raises $ 20 3,935 $ 0 0 0 3,955 0 3,955
Common stock issued for acquisitions (in shares) 125,000   0          
Common stock issued for acquisitions $ 0 146 $ 0 0 0 146 0 146
Common stock issued and issuable for compensation, services and royalty payments (in shares) 2,889,457   0          
Common stock issued and issuable for compensation, services and royalty payments $ 3 1,299 $ 0 0 0 1,302 0 1,302
Common stock issued to lenders for OID (in shares) 24,963,451   0          
Common stock issued to lenders for OID $ 25 7,642 $ 0 0 0 7,667 0 7,667
Common stock issued for debt repayment (in shares) 20,297,993   0          
Common stock issued for debt repayment $ 21 15,916 $ 0 0 0 15,937 0 15,937
Net loss 0 0 0 (276,187) 0 (276,187) (4,065) (280,252)
Other comprehensive loss $ 0 0 $ 0 0 3,304 3,304 0 3,304
Issuance of common stock upon exercise of pre-funded warrants, net (in shares) 7,153,847   0          
Issuance of common stock upon exercise of pre-funded warrants, net $ 7 6,932 $ 0 0 0 6,939 0 6,939
Balance (in shares) at Dec. 31, 2022 157,884,024   (353,063)          
Balance at Dec. 31, 2022 $ 158 $ 347,357 $ (413) $ (487,121) $ (691) $ (140,710) $ (4,026) $ (144,736)