XML 57 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 3 - Revenue From Contracts With Customers - Impact of New Standard on Condensed Consolidated Balance Sheet and Condensed Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Jan. 01, 2018
Dec. 31, 2017
Total revenues $ 21,966 $ 17,844    
Cost of revenues 15,389 12,160    
Gross profit 6,577 5,684    
Profit (loss) from operations (3,779) (4,010)    
Loss before taxes (3,563) (4,080)    
Income tax benefit (302) (226)    
Net loss $ (3,261) $ (3,854)    
Basic and diluted loss per common share (in dollars per share) $ (0.11) $ (0.18)    
Assets        
Inventories $ 11,906   $ 12,828 $ 13,892
Contract assets 1,196   1,783 2,299
Prepaid expenses and other 1,691     1,606
Total current assets 36,423   39,696 41,276
Segment assets 83,925 $ 78,903 86,329 87,909
Liabilities        
Contract liabilities 5,168   4,661 8,829
Refund liabilities 1,951   1,565 695
Total current liabilities 16,154   15,616 18,914
Deferred tax liabilities 1,999   2,241 2,414
Total liabilities 27,150   26,952 30,423
Stockholders' Equity        
Accumulated deficit (109,929)   (106,668) (108,559)
Accumulated other comprehensive loss (3,071)     (3,510)
Total stockholders' equity 56,775   59,377 57,486
Total liabilities and stockholders' equity 83,925   $ 86,329 87,909
Accounting Standards Update 2014-09 [Member]        
Assets        
Inventories       (1,064)
Contract assets       (516)
Total current assets       (1,580)
Segment assets       (1,580)
Liabilities        
Contract liabilities       (4,168)
Refund liabilities       870
Total current liabilities       (3,298)
Deferred tax liabilities       (173)
Total liabilities       (3,471)
Stockholders' Equity        
Accumulated deficit       1,891
Total stockholders' equity       1,891
Total liabilities and stockholders' equity       $ (1,580)
Calculated under Revenue Guidance in Effect before Topic 606 [Member]        
Total revenues 21,704      
Cost of revenues 15,746      
Gross profit 5,958      
Profit (loss) from operations (4,398)      
Loss before taxes (4,182)      
Income tax benefit (391)      
Net loss $ (3,791)      
Basic and diluted loss per common share (in dollars per share) $ (0.13)      
Assets        
Inventories $ 12,548      
Contract assets 1,570      
Prepaid expenses and other 1,780      
Total current assets 37,528      
Segment assets 85,030      
Liabilities        
Contract liabilities 9,621      
Refund liabilities 819      
Total current liabilities 19,475      
Deferred tax liabilities 2,178      
Total liabilities 30,650      
Stockholders' Equity        
Accumulated deficit (112,350)      
Accumulated other comprehensive loss (3,045)      
Total stockholders' equity 54,380      
Total liabilities and stockholders' equity 85,030      
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]        
Total revenues 262      
Cost of revenues (357)      
Gross profit 619      
Profit (loss) from operations 619      
Loss before taxes 619      
Income tax benefit 89      
Net loss $ 530      
Basic and diluted loss per common share (in dollars per share) $ 0.02      
Assets        
Inventories $ (642)      
Contract assets (374)      
Prepaid expenses and other (89)      
Total current assets (1,105)      
Segment assets (1,105)      
Liabilities        
Contract liabilities (4,453)      
Refund liabilities 1,132      
Total current liabilities (3,321)      
Deferred tax liabilities (179)      
Total liabilities (3,500)      
Stockholders' Equity        
Accumulated deficit 2,421      
Accumulated other comprehensive loss (26)      
Total stockholders' equity 2,395      
Total liabilities and stockholders' equity $ (1,105)