XML 24 R13.htm IDEA: XBRL DOCUMENT v3.3.1.900
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
6.
GOODWILL AND OTHER INTANGIBLE ASSETS
At December 31, 2014 and 2013, the gross carrying amount and accumulated amortization of intangible assets, other than goodwill, are as follows:
 
 
 
 
 
 
December 31,
 
 
 
Identifiable
 
December 31,
 
 
 
Identifiable
 
 
 
 
 
 
2014
 
 
 
Intangible
 
2013
 
 
 
Intangible
 
 
 
 
* Estimated
 
Gross
 
 
 
Assets, less
 
Gross
 
 
 
Assets, less
 
 
 
 
Useful
 
Carrying
 
Accumulated
 
Accumulated
 
Carrying
 
Accumulated
 
Accumulated
 
 
 
 
Life
 
Amount
 
Amortization
 
Amortization
 
Amount
 
Amortization
 
Amortization
 
Finite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Order backlog
 
 
2
 
$
3,460,530
 
$
(3,027,963)
 
$
432,567
 
$
3,673,526
 
$
(1,377,572)
 
$
2,295,954
 
Tradename - Orbital
 
 
10
 
 
1,860,734
 
 
(325,628)
 
$
1,535,106
 
 
1,975,262
 
 
(148,141)
 
$
1,827,121
 
Trade mark and tradename - V-Infinity
 
 
5
 
 
1,095,400
 
 
(547,700)
 
$
547,700
 
 
1,095,400
 
 
(328,620)
 
$
766,780
 
Customer list - Orbital
 
 
10
 
 
7,234,806
 
 
(1,266,091)
 
$
5,968,715
 
 
7,680,110
 
 
(576,012)
 
$
7,104,098
 
Technology rights
 
 
20**
 
 
652,778
 
 
(180,056)
 
$
472,722
 
 
715,863
 
 
(122,790)
 
$
593,073
 
Technology - Based Asset - Know How
 
 
12
 
 
2,930,888
 
 
(427,421)
 
$
2,503,467
 
 
3,111,286
 
 
(194,455)
 
$
2,916,831
 
Technology - Based Asset - Software
 
 
10
 
 
635,259
 
 
(111,170)
 
$
524,089
 
 
674,359
 
 
(50,574)
 
$
623,785
 
Other intangible assets
 
 
***
 
 
160,638
 
 
(98,465)
 
 
62,173
 
 
156,970
 
 
(73,633)
 
 
83,337
 
 
 
 
 
 
 
18,031,033
 
 
(5,984,494)
 
 
12,046,539
 
 
19,082,776
 
 
(2,871,797)
 
 
16,210,979
 
Indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade mark and tradename - CUI
 
 
 
 
 
4,892,856
 
 
-
 
 
4,892,856
 
 
4,892,856
 
 
-
 
 
4,892,856
 
Customer list - CUI
 
 
 
 
 
1,857,000
 
 
-
 
 
1,857,000
 
 
1,857,000
 
 
-
 
 
1,857,000
 
Patents pending technology
 
 
 
 
 
551,559
 
 
-
 
 
551,559
 
 
551,559
 
 
-
 
 
551,559
 
 
 
 
 
 
 
7,301,415
 
 
-
 
 
7,301,415
 
 
7,301,415
 
 
-
 
 
7,301,415
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Identifiable intangible assets
 
 
 
 
$
25,332,448
 
$
(5,984,494)
 
$
19,347,954
 
$
26,384,191
 
$
(2,871,797)
 
$
23,512,394
 
 
* All intangibles are reviewed annually for impairment, or sooner if circumstances change.
** Technology rights are amortized over a twenty year life or the term of the rights agreement.
*** Other intangible assets are amortized over an appropriate useful life, as determined by management in relation to the other intangible asset characteristics.
 
Management reviews the goodwill and other intangible assets for impairment when facts or circumstances suggest.  As of December 31, 2014, management has evaluated the finite-lived and indefinite-lived goodwill and other intangible assets and believes no additional impairment exists.
 
Amortization expense from continuing operations for the years ended December 31, 2014, 2013 and 2012 amounted to $3,438,522, $2,522,203 and $150,432, respectively.
 
As of December 31, 2014, and 2013, the carrying amount of goodwill was $21,886,958 and $22,448,613. The decrease in goodwill during 2014 is related to the foreign exchange rate changes between USD and British Pounds Sterling and their related impact on the goodwill associated with the Orbital Gas Systems acquisition.            
 
Order backlog
As of December 31, 2014, $3,460,530 of costs related to Orbital order backlog have been capitalized.  Amortization expense of order backlog during 2014 was  $1.8 million compared to $1.3 million and $0 in 2013 and 2012, respectively, as this asset was acquired with the acquisition Orbital in 2013.  The estimated annual amortization expense related to order backlog as of December 31, 2014 is expected to be $432,567 in 2015.
  
Trademarks and trade name
As of December 31, 2014, $4,892,856 of costs related to CUI, $1,095,400 of costs related to the V-Infinity brand, and $1,860,734 related to Orbital trademarks and trade names have been capitalized. Amortization expense of trademarks and trade names during 2014 was approximately  $416 thousand compared to $360 thousand and $110 thousand  in 2013 and 2012, respectively.  During 2012, management determined that the intangible, trademark and trade name V-Infinity within the power and electro-mechanical segment had an estimated useful life remaining of  5 years, and an impairment of $278,428 was necessary.  The estimated annual amortization expense related to trademarks and trade names as of December 31, 2014 is expected to be  $405,153 in 2015, $405,153 in 2016, $295,613 in 2017, $186,073 in 2018, $186,073 in 2019 and $604,741  thereafter.  
 
Customer lists
As of December 31, 2014, $7,234,806 of costs related to the Orbital customer lists and $1,857,000 related to the CUI customer lists have been capitalized.  Amortization expense of customer lists during 2014, 2013 and 2012 was approximately $768 thousand, $548 thousand and $0, respectively.  The estimated annual amortization of the intangible, customer list Orbital as of December 31, 2014 is expected to be $723,481 in 2015, $723,481 in 2016, $723,481 in 2017, $723,481 in 2018, $723,481 in 2019 and $2,351,310 thereafter. 
 
  Technology rights
As of December 31, 2014, $652,778 of costs related to technology rights have been capitalized.  Technology rights are amortized over a twenty year life.  Amortization expense of technology rights during 2014 was approximately $68 thousand compared to $44 thousand in 2013 and $27 thousand in 2012.   The estimated annual amortization expense related to existing technology rights as of December 31, 2014 is expected to be $59,647 in 2015, $48,777 in 2016, $48,777 in 2017, $48,777 in 2018, $48,777 in 2019 and $217,967  thereafter.
 
Technology-based assets
As of December 31, 2014, $2,930,888 of technology-based assets know how have been capitalized.  Also at December 31, 2014, $635,259 of technology-based assets software have been capitalized. Amortization expense of technology-based assets during 2014, 2013 and 2012 was approximately $327 thousand, $ 233 thousand and $0, respectively, as these assets were acquired in 2013 with the acquisition of Orbital.  The estimated annual amortization expense related to existing technology-based assets as of December 31, 2014 is expected to be  $307,767 in 2015, $307,767 in 2016, $307,767 in 2017, $307,767 in 2018, $307,767 in 2019 and $1,488,721  thereafter.
 
Debt offering costs
During the year ended December 31, 2013, the amortization expense related to debt offering costs was $43 thousand and $73 thousand in 2012. There was no amortization expense of debt offering costs in 2014 as the debt offering costs were fully amortized in 2013.
 
Other intangible assets
As of December 31, 2014, $160,638 of other intangible assets have been capitalized.  These assets are amortizing over various estimated useful lives based on their individual characteristics.  During 2014, 2013 and 2012, the amortization expense related to other intangible assets was approximately  $25 thousand, $25 thousand and $14 thousand, respectively .  The estimated annual amortization expense related to existing other intangible assets as of December 31, 2014 is expected to be  $25,261 in 2015, $22,620 in 2016, $8,366 in 2017, $1,398 in 2018, $1,031 in 2019 and $3,497 thereafter.