XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
QUARTERLY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2014
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Financial Information
Quarter ended:
 
March 31
 
 
June 30
 
 
September 30
 
 
December 31
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
16,899,909
 
 
$
19,214,193
 
 
$
21,376,621
 
 
$
18,554,494
 
Total cost of revenue
 
 
9,905,687
 
 
 
11,506,825
 
 
 
13,369,093
 
 
 
12,712,678
 
Gross profit
 
 
6,994,222
 
 
 
7,707,368
 
 
 
8,007,528
 
 
 
5,841,816
 
Gross profit percent
 
 
41
%
 
 
40
%
 
 
37
%
 
 
31
%
Selling, general and administrative
 
 
6,191,700
 
 
 
6,494,599
 
 
 
6,878,580
 
 
 
6,496,788
 
Depreciation and amortization
 
 
1,053,013
 
 
 
1,076,155
 
 
 
1,066,163
 
 
 
1,001,825
 
Research and development
 
 
269,852
 
 
 
328,765
 
 
 
322,969
 
 
 
247,272
 
Bad debt
 
 
(108,000)
 
 
 
30,231
 
 
 
18,130
 
 
 
20,452
 
Loss on disposals of fixed assets
 
 
4,754
 
 
 
-
 
 
 
-
 
 
 
21,734
 
Impairment of intangible
 
 
-
 
 
 
-
 
 
 
-
 
 
 
32,355
 
Operating (loss)
 
$
(417,097)
 
 
$
(222,382)
 
 
$
(278,314)
 
 
$
(1,978,610)
 
Consolidated Net (loss)
 
$
(487,918)
 
 
$
(66,462)
 
 
$
(348,568)
 
 
$
(1,898,330)
 
Earnings (loss) per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic income (loss) per common share
 
$
(0.02)
 
 
$
(0.00)
 
 
$
(0.02)
 
 
$
(0.09)
 
Diluted income (loss) per common share
 
$
(0.02)
 
 
$
(0.00)
 
 
$
(0.02)
 
 
$
(0.09)
 
Basic weighted average common shares outstanding
 
 
20,587,523
 
 
 
20,628,347
 
 
 
20,673,862
 
 
 
20,742,930
 
 
Quarter ended:
 
March 31
 
 
June 30
 
 
September 30
 
 
December 31
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
10,059,360
 
 
$
18,151,091
 
 
$
17,213,757
 
 
$
15,227,457
 
Total cost of revenue
 
 
6,047,605
 
 
 
11,085,366
 
 
 
10,614,380
 
 
 
9,131,544
 
Gross profit
 
 
4,011,755
 
 
 
7,065,725
 
 
 
6,599,377
 
 
 
6,095,913
 
Gross profit percent
 
 
40
%
 
 
39
%
 
 
38
%
 
 
40
%
Selling, general and administrative
 
 
3,166,491
 
 
 
6,061,377
 
 
 
5,019,853
 
 
 
5,250,805
 
Depreciation and amortization
 
 
983,266
 
 
 
211,138
 
 
 
1,008,046
 
 
 
1,076,624
 
Research and development
 
 
244,690
 
 
 
198,775
 
 
 
187,866
 
 
 
259,130
 
Bad debt
 
 
(5,000)
 
 
 
47,470
 
 
 
(10,000)
 
 
 
179,076
 
Loss on disposals of fixed assets
 
 
-
 
 
 
-
 
 
 
-
 
 
 
9,648
 
Impairment of intangible
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Operating income (loss)
 
$
(377,692)
 
 
$
546,965
 
 
$
393,612
 
 
$
(679,370)
 
Consolidated Net income (loss)
 
$
(462,092)
 
 
$
437,233
 
 
$
737,286
 
 
$
(1,655,540)
 
Earnings (loss) per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic income (loss) per common share
 
$
(0.04)
 
 
$
0.02
 
 
$
0.04
 
 
$
(0.08)
 
Diluted income (loss) per common share
 
$
(0.04)
 
 
$
0.02
 
 
$
0.04
 
 
$
(0.08)
 
Basic weighted average common hares outstanding
 
 
10,883,280
 
 
 
18,835,103
 
 
 
20,564,163
 
 
 
20,578,551
 
Diluted weighted average common shares outstanding
 
 
10,883,280
 
 
 
18,843,674
 
 
 
20,574,784
 
 
 
20,578,551