XML 69 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operations by Line of Business (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Summary of operating results by line of business
Operations by Line of Business
 
QEP’s lines of business include natural gas and oil exploration and production (QEP Energy), midstream field services, which includes the ownership and operation of QEP Midstream (QEP Field Services), and marketing and corporate (QEP Marketing & Resources). The lines of business are managed separately and therefore the financial information is presented separately due to the distinct differences in the nature of operations of each line of business, among other factors. QEP owns a 57.8% ownership interest in QEP Midstream and it is consolidated under the voting interest model in QEP Field Services' operating results. The outside ownership interest in QEP Midstream is presented separately as a noncontrolling interest.

The following table is a summary of operating results for the three months ended September 30, 2013, by line of business:
 
QEP Energy
 
QEP Field
Services
 
QEP Marketing
 & Resources
 
Eliminations
 
QEP
Consolidated
 
(in millions)
Revenues
 
 
 
 
 
 
 
 
 
From unaffiliated customers
$
538.5

 
$
66.9

 
$
167.4

 
$

 
$
772.8

From affiliated customers

 
33.2

 
272.8

 
(306.0
)
 

Total Revenues
538.5

 
100.1

 
440.2

 
(306.0
)
 
772.8

Operating expenses
 

 
 
 
 

 
 

 
 

Purchased gas, oil and NGL expense
39.2

 

 
438.2

 
(272.4
)
 
205.0

Lease operating expense
43.5

 

 

 
1.5

 
45.0

Natural gas, oil and NGL transportation and other handling costs
65.1

 
3.4

 

 
(34.0
)
 
34.5

Gathering, processing and other

 
22.0

 
0.4

 

 
22.4

General and administrative
33.5

 
15.8

 
1.1

 
(1.1
)
 
49.3

Production and property taxes
40.4

 
2.0

 
0.1

 

 
42.5

Depreciation, depletion and amortization
236.0

 
16.8

 
0.3

 

 
253.1

Other operating expenses
5.6

 

 

 

 
5.6

Total operating expenses
463.3

 
60.0

 
440.1

 
(306.0
)
 
657.4

Net gain from asset sales
12.8

 

 

 

 
12.8

Operating income (loss)
88.0

 
40.1

 
0.1

 

 
128.2

Realized and unrealized losses on derivative contracts
(25.6
)
 

 
(2.2
)
 

 
(27.8
)
Interest and other income
2.6

 
0.8

 
52.3

 
(51.7
)
 
4.0

Income from unconsolidated affiliates

 
0.8

 

 

 
0.8

Interest expense
(49.2
)
 
(3.2
)
 
(41.0
)
 
51.7

 
(41.7
)
Income before income taxes
15.8

 
38.5

 
9.2

 

 
63.5

Income tax provision
(6.2
)
 
(12.7
)
 
(3.5
)
 

 
(22.4
)
Net income
9.6

 
25.8

 
5.7

 

 
41.1

Net income attributable to noncontrolling interest

 
(3.8
)
 

 

 
(3.8
)
Net income attributable to QEP
$
9.6

 
$
22.0

 
$
5.7

 
$

 
$
37.3


The following table is a summary of operating results for the three months ended September 30, 2012, by line of business:
 
QEP Energy
 
QEP Field
Services
 
QEP Marketing
 & Resources
 
Eliminations
 
QEP
Consolidated
 
(in millions)
Revenues
 
 
 
 
 
 
 
 
 
From unaffiliated customers
$
374.0

 
$
77.9

 
$
90.5

 
$

 
$
542.4

From affiliated customers

 
31.8

 
145.8

 
(177.6
)
 

Total Revenues
374.0

 
109.7

 
236.3

 
(177.6
)
 
542.4

Operating expenses
 

 
 

 
 

 
 

 
 

Purchased gas, oil and NGL expense
45.9

 
4.9

 
236.7

 
(144.9
)
 
142.6

Lease operating expense
43.1

 

 

 
(0.9
)
 
42.2

Natural gas, oil and NGL transportation and other handling costs
59.8

 
6.9

 

 
(30.4
)
 
36.3

Gathering, processing and other

 
21.8

 
0.1

 
0.2

 
22.1

General and administrative
31.6

 
10.5

 
1.2

 
(1.6
)
 
41.7

Production and property taxes
22.5

 
1.7

 
0.1

 

 
24.3

Depreciation, depletion and amortization
218.5

 
15.9

 
0.2

 

 
234.6

Other operating expenses
11.2

 

 

 

 
11.2

Total operating expenses
432.6

 
61.7

 
238.3

 
(177.6
)
 
555.0

Operating (loss) income
(58.6
)
 
48.0

 
(2.0
)
 

 
(12.6
)
Realized and unrealized gains (losses) on derivative contracts
41.4

 
(0.6
)
 
(4.7
)
 

 
36.1

Interest and other income
(0.2
)
 

 
28.4

 
(28.4
)
 
(0.2
)
Income from unconsolidated affiliates

 
2.3

 

 

 
2.3

Loss on early extinguishment of debt

 

 

 

 

Interest expense
(24.1
)
 
(3.5
)
 
(30.8
)
 
28.4

 
(30.0
)
(Loss) income before income taxes
(41.5
)
 
46.2

 
(9.1
)
 

 
(4.4
)
Income tax benefit (provision)
15.3

 
(16.5
)
 
3.5

 

 
2.3

Net (loss) income
(26.2
)
 
29.7

 
(5.6
)
 

 
(2.1
)
Net income attributable to noncontrolling interest

 
(1.0
)
 

 

 
(1.0
)
Net (loss) income attributable to QEP
$
(26.2
)
 
$
28.7

 
$
(5.6
)
 
$

 
$
(3.1
)

The following table is a summary of operating results for the nine months ended September 30, 2013, by line of business:
 
QEP Energy
 
QEP Field
Services
 
QEP Marketing
 & Resources
 
Eliminations
 
QEP
Consolidated
 
(in millions)
Revenues
 
 
 
 
 
 
 
 
 
From unaffiliated customers
$
1,575.2

 
$
203.6

 
$
441.5

 
$

 
$
2,220.3

From affiliated customers

 
91.4

 
711.7

 
(803.1
)
 

Total Revenues
1,575.2

 
295.0

 
1,153.2

 
(803.1
)
 
2,220.3

Operating expenses
 

 
 

 
 

 
 

 
 

Purchased gas, oil and NGL expense
159.8

 
8.6

 
1,150.6

 
(710.2
)
 
608.8

Lease operating expense
130.2

 

 

 
(2.8
)
 
127.4

Natural gas, oil and NGL transportation and other handling costs
180.8

 
11.6

 

 
(86.6
)
 
105.8

Gathering, processing and other

 
65.3

 
1.2

 

 
66.5

General and administrative
100.2

 
36.2

 
3.3

 
(3.5
)
 
136.2

Production and property taxes
112.7

 
4.8

 
0.2

 

 
117.7

Depreciation, depletion and amortization
712.1

 
44.3

 
0.7

 

 
757.1

Other operating expenses
13.5

 

 

 

 
13.5

Total operating expenses
1,409.3

 
170.8

 
1,156.0

 
(803.1
)
 
1,933.0

Net gain (loss) from asset sales
113.4

 
(0.4
)
 

 

 
113.0

Operating income (loss)
279.3

 
123.8

 
(2.8
)
 

 
400.3

Realized and unrealized gains on derivative contracts
49.6

 

 
2.0

 

 
51.6

Interest and other income
7.5

 
1.1

 
158.2

 
(157.7
)
 
9.1

Income from unconsolidated affiliates

 
3.7

 

 

 
3.7

Interest expense
(143.4
)
 
(12.5
)
 
(124.3
)
 
157.7

 
(122.5
)
Income before income taxes
193.0

 
116.1

 
33.1

 

 
342.2

Income tax provision
(71.1
)
 
(40.3
)
 
(13.6
)
 

 
(125.0
)
Net income
121.9

 
75.8

 
19.5

 

 
217.2

Net income attributable to noncontrolling interest

 
(5.8
)
 

 

 
(5.8
)
Net income attributable to QEP
$
121.9

 
$
70.0

 
$
19.5

 
$

 
$
211.4



The following table is a summary of operating results for the nine months ended September 30, 2012, by line of business:
 
QEP Energy
 
QEP Field
Services
 
QEP Marketing
 & Resources
 
Eliminations
 
QEP
Consolidated
 
(in millions)
Revenues
 
 
 
 
 
 
 
 
 
From unaffiliated customers
$
1,106.3

 
$
254.9

 
$
283.7

 
$

 
$
1,644.9

From affiliated customers

 
88.1

 
396.3

 
(484.4
)
 

Total Revenues
1,106.3

 
343.0

 
680.0

 
(484.4
)
 
1,644.9

Operating expenses
 

 
 

 
 

 
 

 
 

Purchased gas, oil and NGL expense
159.0

 
9.0

 
681.7

 
(393.8
)
 
455.9

Lease operating expense
125.3

 

 

 
(2.5
)
 
122.8

Natural gas, oil and NGL transportation and other handling costs
167.4

 
27.7

 

 
(83.6
)
 
111.5

Gathering, processing and other

 
65.6

 
0.8

 

 
66.4

General and administrative
92.7

 
23.7

 
2.6

 
(4.5
)
 
114.5

Production and property taxes
63.6

 
4.6

 
0.2

 

 
68.4

Depreciation, depletion and amortization
600.2

 
47.6

 
0.5

 

 
648.3

Other operating expenses
77.2

 

 

 

 
77.2

Total operating expenses
1,285.4

 
178.2

 
685.8

 
(484.4
)
 
1,665.0

Net gain from asset sales
1.5

 

 

 

 
1.5

Operating (loss) income
(177.6
)
 
164.8

 
(5.8
)
 

 
(18.6
)
Realized and unrealized gains (losses) on derivative contracts
330.4

 
8.3

 
(4.0
)
 

 
334.7

Interest and other income
2.2

 
0.1

 
81.1

 
(81.0
)
 
2.4

Income from unconsolidated affiliates
0.1

 
5.5

 

 

 
5.6

Loss on early extinguishment of debt

 

 
(0.6
)
 

 
(0.6
)
Interest expense
(71.1
)
 
(9.4
)
 
(83.4
)
 
81.0

 
(82.9
)
Income (loss) before income taxes
84.0

 
169.3

 
(12.7
)
 

 
240.6

Income taxes
(32.4
)
 
(59.2
)
 
5.1

 

 
(86.5
)
Net income (loss)
51.6

 
110.1

 
(7.6
)
 

 
154.1

Net income attributable to noncontrolling interest

 
(2.7
)
 

 

 
(2.7
)
Net income (loss) attributable to QEP
$
51.6

 
$
107.4

 
$
(7.6
)
 
$

 
$
151.4