XML 48 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Tables)
12 Months Ended
Dec. 31, 2018
Revenue from Contract with Customer [Abstract]  
Revenue Recognition [Table Text Block]
The following table presents the impact to the Consolidated Statements of Operations as a result of adopting ASC Topic 606.

 
Year Ended December 31, 2018
 
As Reported
 
ASC Topic 606 Adjustments
 
As Adjusted(1)
REVENUES
(in millions, except per share amounts)
Oil and condensate, gas and NGL sales
$
1,871.3

 
$
55.0

 
$
1,926.3

Other revenues
12.5

 

 
12.5

Purchased oil and gas sales
48.8

 

 
48.8

Total Revenues
1,932.6

 
55.0

 
1,987.6

OPERATING EXPENSES
 
 
 
 
 
Purchased oil and gas expense
51.0

 

 
51.0

Lease operating expense
263.1

 

 
263.1

Transportation and processing costs
117.6

 
55.0

 
172.6

Gathering and other expense
15.5

 

 
15.5

General and administrative
221.7

 

 
221.7

Production and property taxes
130.8

 

 
130.8

Depreciation, depletion and amortization
857.1

 

 
857.1

Exploration expenses
0.3

 

 
0.3

Impairment
1,560.9

 

 
1,560.9

Total Operating Expenses
3,218.0

 
55.0

 
3,273.0

Net gain (loss) from asset sales, inclusive of restructuring costs
25.0

 

 
25.0

OPERATING INCOME (LOSS)
(1,260.4
)
 

 
(1,260.4
)
Realized and unrealized gains (losses) on derivative contracts (Note 7)
90.4

 

 
90.4

Interest and other income (expense)
(9.6
)
 

 
(9.6
)
Interest expense
(149.4
)
 

 
(149.4
)
INCOME (LOSS) BEFORE INCOME TAXES
(1,329.0
)
 

 
(1,329.0
)
Income tax (provision) benefit
317.4

 

 
317.4

NET INCOME (LOSS)
$
(1,011.6
)
 
$

 
$
(1,011.6
)
 
 
 
 
 
 
Earnings (loss) per common share
 
 
 
 
 
Basic
$
(4.25
)
 
$

 
$
(4.25
)
Diluted
$
(4.25
)
 
$

 
$
(4.25
)
 
 
 
 
 
 
Weighted-average common shares outstanding
 
 
 
 
 
Used in basic calculation
237.9

 

 
237.9

Used in diluted calculation
237.9

 

 
237.9

Revenue Recognition 606 [Table Text Block]
The following table presents the impact to the Consolidated Statements of Operations as a result of adopting ASC Topic 606.

 
Year Ended December 31, 2018
 
As Reported
 
ASC Topic 606 Adjustments
 
As Adjusted(1)
REVENUES
(in millions, except per share amounts)
Oil and condensate, gas and NGL sales
$
1,871.3

 
$
55.0

 
$
1,926.3

Other revenues
12.5

 

 
12.5

Purchased oil and gas sales
48.8

 

 
48.8

Total Revenues
1,932.6

 
55.0

 
1,987.6

OPERATING EXPENSES
 
 
 
 
 
Purchased oil and gas expense
51.0

 

 
51.0

Lease operating expense
263.1

 

 
263.1

Transportation and processing costs
117.6

 
55.0

 
172.6

Gathering and other expense
15.5

 

 
15.5

General and administrative
221.7

 

 
221.7

Production and property taxes
130.8

 

 
130.8

Depreciation, depletion and amortization
857.1

 

 
857.1

Exploration expenses
0.3

 

 
0.3

Impairment
1,560.9

 

 
1,560.9

Total Operating Expenses
3,218.0

 
55.0

 
3,273.0

Net gain (loss) from asset sales, inclusive of restructuring costs
25.0

 

 
25.0

OPERATING INCOME (LOSS)
(1,260.4
)
 

 
(1,260.4
)
Realized and unrealized gains (losses) on derivative contracts (Note 7)
90.4

 

 
90.4

Interest and other income (expense)
(9.6
)
 

 
(9.6
)
Interest expense
(149.4
)
 

 
(149.4
)
INCOME (LOSS) BEFORE INCOME TAXES
(1,329.0
)
 

 
(1,329.0
)
Income tax (provision) benefit
317.4

 

 
317.4

NET INCOME (LOSS)
$
(1,011.6
)
 
$

 
$
(1,011.6
)
 
 
 
 
 
 
Earnings (loss) per common share
 
 
 
 
 
Basic
$
(4.25
)
 
$

 
$
(4.25
)
Diluted
$
(4.25
)
 
$

 
$
(4.25
)
 
 
 
 
 
 
Weighted-average common shares outstanding
 
 
 
 
 
Used in basic calculation
237.9

 

 
237.9

Used in diluted calculation
237.9

 

 
237.9


 ____________________________
(1) 
This column excludes the impact of adopting ASC Topic 606 and is consistent with the presentation prior to January 1, 2018.
Disaggregation of Revenue [Table Text Block]
The following tables present our revenues that are disaggregated by revenue source and by geographic area. Transportation and processing costs in the following tables are not all of the transportation and processing costs that the Company incurs, only the expenses that are netted against revenues pursuant to ASC Topic 606.

 
Oil and condensate sales
 
Gas sales
 
NGL sales
 
Transportation and processing costs included in revenue
 
Oil and condensate, gas and NGL sales, as reported
 
(in millions)
 
Year Ended December 31, 2018
Northern Region
 
 
 
 
 
 
 
 
 
Williston Basin
$
707.0

 
$
45.3

 
$
56.5

 
$
(43.1
)
 
$
765.7

Uinta Basin
25.3

 
25.0

 
4.8

 

 
55.1

Other Northern(1)
4.9

 
2.0

 

 

 
6.9

Southern Region
 
 
 
 
 
 
 
 
 
Permian Basin
684.4

 
17.3

 
49.5

 
(11.9
)
 
739.3

Haynesville/Cotton Valley
1.0

 
303.1

 

 

 
304.1

Other Southern
(0.2
)
 
0.4

 

 

 
0.2

Total oil and condensate, gas and NGL sales
$
1,422.4

 
$
393.1

 
$
110.8

 
$
(55.0
)
 
$
1,871.3

 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017(2)
Northern Region
 
 
 
 
 
 
 
 
 
Williston Basin
$
586.5

 
$
42.3

 
$
51.5

 
$

 
$
680.3

Pinedale
18.0

 
154.8

 
31.8

 

 
204.6

Uinta Basin
29.6

 
50.0

 
5.9

 

 
85.5

Other Northern
4.9

 
16.6

 
0.3

 

 
21.8

Southern Region
 
 
 
 
 
 
 
 
 
Permian Basin
298.8

 
15.5

 
22.0

 

 
336.3

Haynesville/Cotton Valley
1.2

 
214.4

 
0.4

 

 
216.0

Other Southern
0.4

 
0.4

 

 

 
0.8

Total oil and condensate, gas and NGL sales
$
939.4

 
$
494.0

 
$
111.9

 
$

 
$
1,545.3

 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016(2)
Northern Region
 
 
 
 
 
 
 
 
 
Williston Basin
$
541.6

 
$
33.1

 
$
22.7

 
$

 
$
597.4

Pinedale
25.8

 
194.1

 
40.6

 

 
260.5

Uinta Basin
28.0

 
52.5

 
6.4

 

 
86.9

Other Northern
5.0

 
18.7

 
0.3

 

 
24.0

Southern Region
 
 
 
 
 
 
 
 
 
Permian Basin
166.1

 
11.6

 
12.9

 

 
190.6

Haynesville/Cotton Valley
1.1

 
106.6

 
0.4

 

 
108.1

Other Southern
1.5

 
0.5

 
0.2

 

 
2.2

Total oil and condensate, gas and NGL sales
$
769.1

 
$
417.1

 
$
83.5

 
$

 
$
1,269.7

_______________________
(1) 
For the year ended December 31, 2018, immaterial amounts of revenue associated with adjustments in Pinedale have been included in Other Northern.
(2) 
Prior period amounts have not been adjusted under the modified retrospective method.