XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
REVENUES        
Oil and condensate, gas and NGL sales $ 544.0 $ 380.9 $ 1,474.1 $ 1,139.1
Other revenue 3.8 3.6 11.8 10.3
Purchased oil and gas sales 13.0 5.6 36.2 44.5
Total Revenues 560.8 390.1 1,522.1 1,193.9
OPERATING EXPENSES        
Purchased oil and gas expense 13.3 6.9 38.6 45.4
Lease operating expense 64.6 76.2 203.6 215.4
Transportation and processing costs 28.0 60.2 93.2 202.6
Gathering and other expense 4.6 1.7 10.8 5.0
General and administrative 48.3 43.4 164.2 108.3
Production and property taxes 37.4 28.5 103.9 86.1
Depreciation, depletion and amortization 234.9 176.9 673.6 560.2
Exploration expenses 0.0 21.3 0.1 21.7
Impairment 0.0 28.3 404.4 28.4
Total Operating Expenses 431.1 443.4 1,692.4 1,273.1
Net gain (loss) from asset sales, inclusive of restructuring costs 27.1 185.4 26.7 205.2
OPERATING INCOME (LOSS) 156.8 132.1 (143.6) 126.0
Realized and unrealized gains (losses) on derivative contracts (Note 7) (108.0) (104.3) (240.3) 163.3
Interest and other income (expense) (0.3) 0.1 (4.1) 2.5
Interest expense (38.7) (34.4) (111.9) (103.1)
INCOME (LOSS) BEFORE INCOME TAXES 9.8 (6.5) (499.9) 188.7
Income tax (provision) benefit (2.5) 3.2 117.6 (69.7)
Net income (loss) $ 7.3 $ (3.3) $ (382.3) $ 119.0
Earnings (loss) per common share        
Basic $ 0.03 $ (0.01) $ (1.60) $ 0.49
Diluted $ 0.03 $ (0.01) $ (1.60) $ 0.49
Weighted-average common shares outstanding        
Used in basic calculation 236.9 240.7 238.3 240.5
Used in diluted calculation 237.0 240.7 238.3 240.5
As reported [Member]        
REVENUES        
Oil and condensate, gas and NGL sales $ 544.0 $ 380.9 $ 1,474.1 $ 1,139.1
Other revenue 3.8   11.8  
Purchased oil and gas sales 13.0   36.2  
Total Revenues 560.8   1,522.1  
OPERATING EXPENSES        
Purchased oil and gas expense 13.3   38.6  
Lease operating expense 64.6   203.6  
Transportation and processing costs 28.0   93.2  
Gathering and other expense 4.6   10.8  
General and administrative 48.3   164.2  
Production and property taxes 37.4   103.9  
Depreciation, depletion and amortization 234.9   673.6  
Exploration expenses 0.0   0.1  
Impairment 0.0   404.4  
Total Operating Expenses 431.1   1,692.4  
Net gain (loss) from asset sales, inclusive of restructuring costs 27.1   26.7  
OPERATING INCOME (LOSS) 156.8   (143.6)  
Realized and unrealized gains (losses) on derivative contracts (Note 7) (108.0)   (240.3)  
Interest and other income (expense) (0.3)   (4.1)  
Interest expense (38.7)   (111.9)  
INCOME (LOSS) BEFORE INCOME TAXES 9.8   (499.9)  
Income tax (provision) benefit (2.5)   117.6  
Net income (loss) $ 7.3   $ (382.3)  
Earnings (loss) per common share        
Basic $ 0.03   $ (1.60)  
Diluted $ 0.03   $ (1.60)  
Weighted-average common shares outstanding        
Used in basic calculation 236.9   238.3  
Used in diluted calculation 237.0   238.3  
Adjustments for New Accounting Pronouncement [Member]        
REVENUES        
Oil and condensate, gas and NGL sales $ 15.8   $ 40.9  
Other revenue 0.0   0.0  
Purchased oil and gas sales 0.0   0.0  
Total Revenues 15.8   40.9  
OPERATING EXPENSES        
Purchased oil and gas expense 0.0   0.0  
Lease operating expense 0.0   0.0  
Transportation and processing costs 15.8   40.9  
Gathering and other expense 0.0   0.0  
General and administrative 0.0   0.0  
Production and property taxes 0.0   0.0  
Depreciation, depletion and amortization 0.0   0.0  
Exploration expenses 0.0   0.0  
Impairment 0.0   0.0  
Total Operating Expenses 15.8   40.9  
Net gain (loss) from asset sales, inclusive of restructuring costs 0.0   0.0  
OPERATING INCOME (LOSS) 0.0   0.0  
Realized and unrealized gains (losses) on derivative contracts (Note 7) 0.0   0.0  
Interest and other income (expense) 0.0   0.0  
Interest expense 0.0   0.0  
INCOME (LOSS) BEFORE INCOME TAXES 0.0   0.0  
Income tax (provision) benefit     0.0  
Net income (loss) $ 0.0   $ 0.0  
Earnings (loss) per common share        
Basic $ 0.00   $ 0.00  
Diluted $ 0.00   $ 0.00  
Weighted-average common shares outstanding        
Used in basic calculation 0.0   0.0  
Used in diluted calculation 0.0   0.0  
Income Statement, as adjusted [Member]        
REVENUES        
Oil and condensate, gas and NGL sales $ 559.8   $ 1,515.0  
Other revenue 3.8   11.8  
Purchased oil and gas sales 13.0   36.2  
Total Revenues 576.6   1,563.0  
OPERATING EXPENSES        
Purchased oil and gas expense 13.3   38.6  
Lease operating expense 64.6   203.6  
Transportation and processing costs 43.8   134.1  
Gathering and other expense 4.6   10.8  
General and administrative 48.3   164.2  
Production and property taxes 37.4   103.9  
Depreciation, depletion and amortization 234.9   673.6  
Exploration expenses 0.0   0.1  
Impairment 0.0   404.4  
Total Operating Expenses 446.9   1,733.3  
Net gain (loss) from asset sales, inclusive of restructuring costs 27.1   26.7  
OPERATING INCOME (LOSS) 156.8   (143.6)  
Realized and unrealized gains (losses) on derivative contracts (Note 7) (108.0)   (240.3)  
Interest and other income (expense) (0.3)   (4.1)  
Interest expense (38.7)   (111.9)  
INCOME (LOSS) BEFORE INCOME TAXES 9.8   (499.9)  
Income tax (provision) benefit (2.5)   117.6  
Net income (loss) $ 7.3   $ (382.3)  
Earnings (loss) per common share        
Basic $ 0.03   $ (1.60)  
Diluted $ 0.03   $ (1.60)  
Weighted-average common shares outstanding        
Used in basic calculation 236.9   238.3  
Used in diluted calculation 237.0   238.3