XML 34 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Tables)
9 Months Ended
Sep. 30, 2018
Revenue Recognition [Abstract]  
Revenue Recognition 606 [Table Text Block]
The following table presents the impact to the Condensed Consolidated Statements of Operations as a result of adopting ASC Topic 606.

 
Three Months Ended
 
Nine Months Ended
 
September 30, 2018
 
September 30, 2018
 
As Reported
 
ASC Topic 606 Adjustments
 
As Adjusted(1)
 
As Reported
 
ASC Topic 606 Adjustments
 
As Adjusted(1)
REVENUES
(in millions, except per share amounts)
Oil and condensate, gas and NGL sales
$
544.0

 
$
15.8

 
$
559.8

 
$
1,474.1

 
$
40.9

 
$
1,515.0

Other revenue
3.8

 

 
3.8

 
11.8

 

 
11.8

Purchased oil and gas sales
13.0

 

 
13.0

 
36.2

 

 
36.2

Total Revenues
560.8

 
15.8

 
576.6

 
1,522.1

 
40.9

 
1,563.0

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Purchased oil and gas expense
13.3

 

 
13.3

 
38.6

 

 
38.6

Lease operating expense
64.6

 

 
64.6

 
203.6

 

 
203.6

Transportation and processing costs
28.0

 
15.8

 
43.8

 
93.2

 
40.9

 
134.1

Gathering and other expense
4.6

 

 
4.6

 
10.8

 

 
10.8

General and administrative
48.3

 

 
48.3

 
164.2

 

 
164.2

Production and property taxes
37.4

 

 
37.4

 
103.9

 

 
103.9

Depreciation, depletion and amortization
234.9

 

 
234.9

 
673.6

 

 
673.6

Exploration expenses

 

 

 
0.1

 

 
0.1

Impairment

 

 

 
404.4

 

 
404.4

Total Operating Expenses
431.1


15.8

 
446.9

 
1,692.4


40.9

 
1,733.3

Net gain (loss) from asset sales, inclusive of restructuring costs
27.1

 

 
27.1

 
26.7

 

 
26.7

OPERATING INCOME (LOSS)
156.8



 
156.8

 
(143.6
)


 
(143.6
)
Realized and unrealized gains (losses) on derivative contracts (Note 7)
(108.0
)
 

 
(108.0
)
 
(240.3
)
 

 
(240.3
)
Interest and other income (expense)
(0.3
)
 

 
(0.3
)
 
(4.1
)
 

 
(4.1
)
Interest expense
(38.7
)
 

 
(38.7
)
 
(111.9
)
 

 
(111.9
)
INCOME (LOSS) BEFORE INCOME TAXES
9.8



 
9.8

 
(499.9
)


 
(499.9
)
Income tax (provision) benefit
(2.5
)
 

 
(2.5
)
 
117.6

 

 
117.6

NET INCOME (LOSS)
$
7.3


$

 
$
7.3

 
$
(382.3
)

$

 
$
(382.3
)
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) per common share
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.03

 
$

 
$
0.03

 
$
(1.60
)
 
$

 
$
(1.60
)
Diluted
$
0.03

 
$

 
$
0.03

 
$
(1.60
)
 
$

 
$
(1.60
)
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average common shares outstanding
 
 
 
 
 
 
 
 
 
 
 
Used in basic calculation
236.9

 

 
236.9

 
238.3

 

 
238.3

Used in diluted calculation
237.0

 

 
237.0

 
238.3

 

 
238.3

_______________________
(1) 
This column excludes the impact of adopting ASC Topic 606 and is consistent with the presentation prior to January 1, 2018.
Revenue Recognition [Table Text Block]
The following tables present our revenues that are disaggregated by revenue source and by geographic area. Transportation and processing costs in the following tables are not all of the transportation and processing costs that the Company incurs, only the expenses that are netted against revenues pursuant to ASC Topic 606.

 
Oil and condensate sales
 
Gas sales
 
NGL sales
 
Transportation and processing costs included in revenue
 
Oil and condensate, gas and NGL sales, as reported
 
(in millions)
 
Three Months Ended September 30, 2018
Northern Region
 
 
 
 
 
 
 
 
 
Williston Basin
$
203.4

 
$
12.0

 
$
19.2

 
$
(12.3
)
 
$
222.3

Uinta Basin
7.3

 
6.8

 
1.4

 

 
15.5

Other Northern
1.1

 
0.5

 
0.1

 

 
1.7

Southern Region
 
 
 
 
 
 
 
 
 
Permian Basin
204.0

 
5.4

 
21.3

 
(3.5
)
 
227.2

Haynesville/Cotton Valley
0.2

 
76.9

 

 

 
77.1

Other Southern
0.1

 
0.1

 

 

 
0.2

Total oil and condensate, gas and NGL sales
$
416.1

 
$
101.7

 
$
42.0

 
$
(15.8
)
 
$
544.0

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017(1)
Northern Region
 
Williston Basin
$
125.7

 
$
9.5

 
$
13.0

 
$

 
$
148.2

Pinedale
5.2

 
43.0

 
10.1

 

 
58.3

Uinta Basin
7.5

 
12.2

 
1.6

 

 
21.3

Other Northern
1.2

 
4.2

 
0.1

 

 
5.5

Southern Region
 
 
 
 
 
 
 
 
 
Permian Basin
78.1

 
4.5

 
7.3

 

 
89.9

Haynesville/Cotton Valley
0.3

 
57.2

 
0.1

 

 
57.6

Other Southern

 
0.1

 

 

 
0.1

Total oil and condensate, gas and NGL sales
$
218.0

 
$
130.7

 
$
32.2

 
$

 
$
380.9

_______________________
(1) 
Prior period amounts have not been adjusted under the modified retrospective method.

 
Oil and condensate sales
 
Gas sales
 
NGL sales
 
Transportation and processing costs included in revenue
 
Oil and condensate, gas and NGL sales, as reported
 
(in millions)
 
Nine Months Ended September 30, 2018
Northern Region
 
Williston Basin
$
571.5

 
$
30.2

 
$
45.7

 
$
(32.9
)
 
$
614.5

Uinta Basin
25.2

 
24.8

 
4.8

 

 
54.8

Other Northern
3.9

 
1.7

 

 

 
5.6

Southern Region
 
 
 
 
 
 
 
 
 
Permian Basin
524.1

 
13.2

 
37.7

 
(8.0
)
 
567.0

Haynesville/Cotton Valley
0.8

 
231.2

 

 

 
232.0

Other Southern
(0.2
)
 
0.4

 

 

 
0.2

Total oil and condensate, gas and NGL sales
$
1,125.3

 
$
301.5

 
$
88.2

 
$
(40.9
)
 
$
1,474.1

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017(1)
Northern Region
 
Williston Basin
$
416.5

 
$
32.5

 
$
34.8

 
$

 
$
483.8

Pinedale
18.0

 
154.8

 
30.1

 

 
202.9

Uinta Basin
21.8

 
39.1

 
4.3

 

 
65.2

Other Northern
4.0

 
15.0

 
0.3

 

 
19.3

Southern Region
 
 
 
 
 
 
 
 
 
Permian Basin
194.3

 
11.3

 
14.2

 

 
219.8

Haynesville/Cotton Valley
0.9

 
146.4

 
0.3

 

 
147.6

Other Southern
0.2

 
0.3

 

 

 
0.5

Total oil and condensate, gas and NGL sales
$
655.7

 
$
399.4

 
$
84.0

 
$

 
$
1,139.1

_______________________
(1) 
Prior period amounts have not been adjusted under the modified retrospective method.