XML 33 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock, Value [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Other Comprehensive Income (Loss) [Member]
Stockholders' Equity, Total [Member]
Balance at Dec. 31, 2014   $ 1.8 $ (25.4) $ 535.3 $ 3,587.9 $ (24.3) $ 4,075.3
Shares at Dec. 31, 2014   176.2          
Treasury shares at Dec. 31, 2014     (0.8)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) $ 149.4 $ 0.0 $ 0.0 0.0 (149.4) 0.0 (149.4)
Net income (loss), shares   0.0 0.0        
Dividends   0.0 0.0        
Dividends   $ 0.0 $ 0.0 0.0 (14.1) 0.0 (14.1)
Share-based compensation   $ 0.0 $ 10.8 19.5 (6.1) 0.0 24.2
Share-based compensation, shares   1.1 0.3        
Change in pension and postretirement liability, net of tax, shares   0.0 0.0        
Change in pension and postretirement liability, net of tax   $ 0.0 $ 0.0 0.0 0.0 11.9 11.9
Shares at Dec. 31, 2015   177.3          
Treasury shares at Dec. 31, 2015     (0.5)        
Balance at Dec. 31, 2015   $ 1.8 $ (14.6) 554.8 3,418.3 (12.4) 3,947.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) $ 1,245.0 $ 0.0 $ 0.0 0.0 (1,245.0) 0.0 (1,245.0)
Net income (loss), shares   0.0 0.0        
Equity issuance, net of offering costs, shares   61.0 0.0        
Equity issuance, net of offering costs   $ 0.6 $ 0.0 780.8 0.0 0.0 (781.4)
Share-based compensation   $ 0.0 $ (8.3) 31.0 0.0 0.0 22.7
Share-based compensation, shares   2.4 (0.6)        
Change in pension and postretirement liability, net of tax, shares   0.0 0.0        
Change in pension and postretirement liability, net of tax   $ 0.0 $ 0.0 0.0 0.0 (4.3) (4.3)
Shares at Dec. 31, 2016   240.7          
Treasury shares at Dec. 31, 2016 (1.1)   (1.1)        
Balance at Dec. 31, 2016 $ 3,502.7 $ 2.4 $ (22.9) 1,366.6 2,173.3 (16.7) 3,502.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) $ (269.3) $ 0.0 $ 0.0 0.0 269.3 0.0 269.3
Net income (loss), shares   0.0 0.0        
Share-based compensation   $ 0.0 $ (11.3) 31.6 0.0 0.0 20.3
Share-based compensation, shares   2.3 (0.9)        
Change in pension and postretirement liability, net of tax, shares   0.0 0.0        
Change in pension and postretirement liability, net of tax   $ 0.0 $ 0.0 0.0 0.0 5.6 5.6
Shares at Dec. 31, 2017   243.0          
Treasury shares at Dec. 31, 2017 (2.0)   (2.0)        
Balance at Dec. 31, 2017   $ 2.4 $ (34.2) $ 1,398.2 $ 2,442.6 $ (11.1) $ 3,797.9