XML 49 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation [Table Text Block]
Consideration:
 
 
Total consideration
 
$
941.8

 
 
 
Amounts recognized for fair value of assets acquired and liabilities assumed:
 
 
Proved properties
 
$
472.1

Unproved properties
 
480.6

Asset retirement obligations
 
(9.7
)
Liabilities assumed
 
(1.2
)
Total fair value
 
$
941.8

Consideration:
 
 
Total consideration
 
$
590.6

 
 
 
Amounts recognized for fair value of assets acquired and liabilities assumed:
 
 
Proved properties
 
$
406.2

Unproved properties
 
214.2

Asset retirement obligations
 
(11.6
)
Bargain purchase gain
 
(18.2
)
Total fair value
 
$
590.6

Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Year ended December 31,
 
 
2016
 
2015
 
 
Actual
 
Pro forma
 
Actual
 
Pro forma
 
 
(in millions, except per share amounts)
Revenues
 
$
1,377.1

 
$
1,392.5

 
$
2,018.6

 
$
2,041.5

Net income (loss)
 
$
(1,245.0
)
 
$
(1,246.8
)
 
$
(149.4
)
 
$
(152.5
)
Earnings (loss) per common share
 
 
 
 
 
 
 
 
Basic
 
$
(5.62
)
 
$
(5.62
)
 
$
(0.85
)
 
$
(0.86
)
Diluted
 
$
(5.62
)
 
$
(5.62
)
 
$
(0.85
)
 
$
(0.86
)
 
Year ended December 31,
 
2014
 
Actual
 
Pro Forma
 
(in millions, except per share amounts)
Revenues
$
3,293.2

 
$
3,319.3

Net income (loss)
$
784.4

 
$
791.4

Earnings (loss) per common share
 
 
 
Basic
$
4.36

 
$
4.40

Diluted
$
4.36

 
$
4.40