XML 65 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Operations by Line of Business (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Summary of operating results by line of business [Table Text Block]
The following table is a summary of operating results for the year ended December 31, 2015, by line of business:
 
QEP Energy
 
QEP Marketing
 and Other
 
Eliminations
 
QEP
Consolidated
 
(in millions)
REVENUES
 
 
 
 
 
 
 
From unaffiliated customers
$
1,477.2

 
$
654.5

 
$
(113.1
)
 
$
2,018.6

From affiliated customers

 
946.8

 
(946.8
)
 

Total Revenues
1,477.2

 
1,601.3

 
(1,059.9
)
 
2,018.6

OPERATING EXPENSES
 

 
 

 
 

 


Purchased gas and oil expense
87.3

 
1,588.1

 
(1,048.6
)
 
626.8

Lease operating expense
238.8

 

 

 
238.8

Gas, oil and NGL transportation and other handling costs
300.2

 

 
(8.9
)
 
291.3

Gathering and other expense

 
5.8

 

 
5.8

General and administrative
176.8

 
6.7

 
(2.4
)
 
181.1

Production and property taxes
115.1

 
2.5

 

 
117.6

Depreciation, depletion and amortization
870.8

 
10.3

 

 
881.1

Impairment and exploration expenses
58.3

 

 

 
58.3

Total Operating Expenses
1,847.3

 
1,613.4

 
(1,059.9
)
 
2,400.8

Net gain (loss) from asset sales
9.7

 
(5.1
)
 

 
4.6

OPERATING INCOME (LOSS)
(360.4
)
 
(17.2
)
 

 
(377.6
)
Realized and unrealized gains (losses) on derivative contracts
274.2

 
3.0

 

 
277.2

Interest and other income
1.9

 
205.7

 
(204.6
)
 
3.0

Interest expense
(204.5
)
 
(145.7
)
 
204.6

 
(145.6
)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(288.8
)
 
45.8

 

 
(243.0
)
Income tax (provision) benefit
105.9

 
(12.3
)
 

 
93.6

NET INCOME (LOSS)
$
(182.9
)
 
$
33.5

 
$

 
$
(149.4
)
Identifiable total assets
$
7,799.5

 
$
626.0

 
$

 
$
8,425.5

Cash capital expenditures
$
1,233.3

 
$
6.1

 
$

 
$
1,239.4

Accrued capital expenditures
$
1,105.7

 
$
4.5

 
$

 
$
1,110.2


The following table is a summary of operating results for the year ended December 31, 2014, by line of business:
 
QEP Energy
 
QEP Marketing
and Other
 
Eliminations
 
Discontinued Operations
 
QEP
Consolidated
 
(in millions)
REVENUES
 
 
 
 
 
 
 
 
 
From unaffiliated customers(1)
$
2,524.6

 
$
889.7

 
$
(121.1
)
 
$

 
$
3,293.2

From affiliated customers

 
1,492.6

 
(1,492.6
)
 

 

Total Revenues
2,524.6

 
2,382.3

 
(1,613.7
)


 
3,293.2

OPERATING EXPENSES
 

 
 

 
 

 
 
 


Purchased gas and oil expense(1)
150.0

 
2,356.6

 
(1,596.5
)
 

 
910.1

Lease operating expense
240.1

 

 

 

 
240.1

Gas, oil and NGL transportation and other handling costs
291.5

 

 
(13.9
)
 

 
277.6

Gathering and other expense

 
6.8

 
(0.1
)
 

 
6.7

General and administrative
201.3

 
6.3

 
(3.2
)
 

 
204.4

Production and property taxes
204.0

 
1.2

 

 

 
205.2

Depreciation, depletion and amortization
984.4

 
10.3

 

 

 
994.7

Impairment and exploration expenses
1,153.1

 

 

 

 
1,153.1

Total Operating Expenses
3,224.4

 
2,381.2

 
(1,613.7
)


 
3,991.9

Net gain (loss) from asset sales
(148.6
)
 

 

 

 
(148.6
)
OPERATING INCOME (LOSS)
(848.4
)
 
1.1

 



 
(847.3
)
Realized and unrealized gains (losses) on derivative contracts
367.2

 
(3.9
)
 

 

 
363.3

Interest and other income
11.8

 
209.7

 
(208.7
)
 

 
12.8

Income from unconsolidated affiliates
0.3

 

 

 

 
0.3

Loss from early extinguishment of debt

 
(2.0
)
 

 

 
(2.0
)
Interest expense
(210.3
)
 
(167.5
)
 
208.7

 

 
(169.1
)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(679.4
)
 
37.4

 



 
(642.0
)
Income tax (provision) benefit
246.9

 
(14.4
)
 

 


 
232.5

NET INCOME (LOSS) FROM CONTINUING OPERATIONS
(432.5
)
 
23.0

 



 
(409.5
)
Net income from discontinued operations, net of income tax

 

 

 
1,193.9

 
1,193.9

NET INCOME (LOSS)
$
(432.5
)
 
$
23.0

 
$


$
1,193.9

 
$
784.4

Identifiable total assets
$
8,001.1

 
$
1,285.7

 
$

 
$

 
$
9,286.8

Cash capital expenditures
$
2,660.3

 
$
10.9

 
$

 
$
55.2

 
$
2,726.4

Accrued capital expenditures
$
2,670.5

 
$
13.6

 
$

 
$
50.7

 
$
2,734.8

 ____________________________
(1) 
In the fourth quarter of 2015, the Company determined that certain purchased oil transactions that had been included in "Revenues" and "Purchased gas and oil expense" on a gross basis should have been reported net, as the transactions were with the same counterparty and were entered into in contemplation of one another. The revisions had no effect on the Company’s operating income or net income. The following table details the impact to Eliminations of the revisions to the Consolidated Statement of Operations. See Note 1 – Summary of Significant Accounting Policies for additional information.
 
Eliminations as Reported
 
Eliminations as Revised
 
Change
 
(in millions)
From unaffiliated customers
$

 
$
(121.1
)
 
$
(121.1
)
Purchased gas and oil expense
(1,475.4
)
 
(1,596.5
)
 
(121.1
)

The following table is a summary of operating results for the year ended December 31, 2013, by line of business:
 
QEP Energy
 
QEP Marketing
and Other
 
Eliminations
 
Discontinued Operations
 
QEP
Consolidated
 
(in millions)
REVENUES
 
 
 
 
 
 
 
 
 
From unaffiliated customers
$
2,092.8

 
$
592.3

 
$

 
$

 
$
2,685.1

From affiliated customers

 
1,008.9

 
(1,008.9
)
 

 

Total Revenues
2,092.8

 
1,601.2

 
(1,008.9
)


 
2,685.1

OPERATING EXPENSES
 

 
 

 
 

 
 
 


Purchased gas and oil expense
197.1

 
1,570.5

 
(984.1
)
 

 
783.5

Lease operating expense
181.3

 

 

 

 
181.3

Gas, oil and NGL transportation and other handling costs
242.2

 

 
(20.2
)
 

 
222.0

Gathering and other expense

 
8.4

 

 

 
8.4

General and administrative
160.6

 
4.4

 
(4.6
)
 

 
160.4

Production and property taxes
159.8

 
1.5

 

 

 
161.3

Depreciation, depletion and amortization
954.2

 
9.6

 

 

 
963.8

Impairment and exploration expenses
104.9

 

 

 

 
104.9

Total Operating Expenses
2,000.1

 
1,594.4

 
(1,008.9
)


 
2,585.6

Net gain from asset sales
104.1

 
(0.6
)
 

 

 
103.5

OPERATING INCOME (LOSS)
196.8

 
6.2

 



 
203.0

Realized and unrealized gains (losses) on derivative contracts
59.1

 
(0.2
)
 

 

 
58.9

Interest and other income
3.6

 
206.9

 
(195.3
)
 

 
15.2

Income from unconsolidated affiliates
0.2

 

 

 

 
0.2

Interest expense
(192.6
)
 
(167.8
)
 
195.3

 

 
(165.1
)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
67.1

 
45.1

 



 
112.2

Income tax (provision) benefit
(41.5
)
 
(18.6
)
 

 

 
(60.1
)
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
25.6

 
26.5

 



 
52.1

Net income from discontinued operations, net of income tax

 

 

 
107.3

 
107.3

NET INCOME (LOSS)
$
25.6

 
$
26.5

 
$


$
107.3

 
$
159.4

Identifiable assets
$
7,937.0

 
$
182.2

 
$

 
$
1,289.7

 
$
9,408.9

Cash capital expenditures
$
1,488.6

 
$
25.1

 
$

 
$
88.9

 
$
1,602.6

Accrued capital expenditures
$
1,467.2

 
$
24.6

 
$

 
$
85.6

 
$
1,577.4

Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
 
 
Year Ended December 31, 2014
 
 
As reported
 
As revised
 
Change
 
 
(in millions)
REVENUES
 
 
 
 
 
 
Purchased gas and oil sales
 
$
1,035.0

 
$
913.9

 
$
(121.1
)
Total Revenues
 
3,414.3

 
3,293.2

 
(121.1
)
OPERATING EXPENSES
 
 
 
 
 
 
Purchased gas and oil expense
 
$
1,031.2

 
$
910.1

 
$
(121.1
)
Total Operating Expenses
 
4,113.0

 
3,991.9

 
(121.1
)
 
Eliminations as Reported
 
Eliminations as Revised
 
Change
 
(in millions)
From unaffiliated customers
$

 
$
(121.1
)
 
$
(121.1
)
Purchased gas and oil expense
(1,475.4
)
 
(1,596.5
)
 
(121.1
)