XML 126 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Millions, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 1,160.1us-gaap_CashEquivalentsAtCarryingValue $ 11.9us-gaap_CashEquivalentsAtCarryingValue
Accounts receivable, net 441.9us-gaap_AccountsReceivableNetCurrent 330.3us-gaap_AccountsReceivableNetCurrent
Fair value of derivative contracts 339.0us-gaap_DerivativeInstrumentsAndHedges 0.2us-gaap_DerivativeInstrumentsAndHedges
Gas, oil and NGL inventories, at lower of average cost or market 13.7us-gaap_EnergyRelatedInventory 13.4us-gaap_EnergyRelatedInventory
Deferred income taxes - current 0us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 27.9us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Prepaid expenses and other 46.8us-gaap_PrepaidExpenseAndOtherAssetsCurrent 45.4us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Current assets of discontinued operations 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 122.0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total Current Assets 2,001.5us-gaap_AssetsCurrent 551.1us-gaap_AssetsCurrent
Property, Plant and Equipment (successful efforts method for gas and oil properties)    
Proved properties 12,278.7us-gaap_ProvedOilAndGasPropertySuccessfulEffortMethod 11,571.4us-gaap_ProvedOilAndGasPropertySuccessfulEffortMethod
Unproved properties 825.2us-gaap_UnprovedOilAndGasPropertySuccessfulEffortMethod 665.1us-gaap_UnprovedOilAndGasPropertySuccessfulEffortMethod
Marketing and other 293.8us-gaap_PropertyPlantAndEquipmentOther 282.8us-gaap_PropertyPlantAndEquipmentOther
Materials and supplies 54.3us-gaap_InventoryDrillingNoncurrent 54.3us-gaap_InventoryDrillingNoncurrent
Total Property, Plant and Equipment 13,452.0us-gaap_PropertyPlantAndEquipmentGross 12,573.6us-gaap_PropertyPlantAndEquipmentGross
Less Accumulated Depreciation, Depletion and Amortization    
Exploration and production 6,153.0us-gaap_OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization 4,930.9us-gaap_OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
Marketing and other 67.8us-gaap_PropertyPlantAndEquipmentOtherAccumulatedDepreciation 50.2us-gaap_PropertyPlantAndEquipmentOtherAccumulatedDepreciation
Total Accumulated Depreciation, Depletion and Amortization 6,220.8us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 4,981.1us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Net Property, Plant and Equipment 7,231.2us-gaap_PropertyPlantAndEquipmentNet 7,592.5us-gaap_PropertyPlantAndEquipmentNet
Fair value of derivative contracts 9.9us-gaap_DerivativeInstrumentsAndHedgesNoncurrent 1.0us-gaap_DerivativeInstrumentsAndHedgesNoncurrent
Restricted cash 0us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 50.0us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
Other noncurrent assets 44.2us-gaap_OtherAssetsNoncurrent 46.6us-gaap_OtherAssetsNoncurrent
Noncurrent assets of discontinued operations 0us-gaap_DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets 1,167.7us-gaap_DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
TOTAL ASSETS 9,286.8us-gaap_Assets 9,408.9us-gaap_Assets
Current Liabilities    
Checks outstanding in excess of cash balances 54.7us-gaap_BankOverdrafts 109.1us-gaap_BankOverdrafts
Accounts payable and accrued expenses 575.4us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 361.9us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Income taxes payable 532.1us-gaap_AccruedIncomeTaxesCurrent 8.7us-gaap_AccruedIncomeTaxesCurrent
Production and property taxes 61.7us-gaap_AccrualForTaxesOtherThanIncomeTaxesCurrent 54.7us-gaap_AccrualForTaxesOtherThanIncomeTaxesCurrent
Interest payable 36.4us-gaap_InterestPayableCurrent 37.2us-gaap_InterestPayableCurrent
Fair value of derivative contracts 0us-gaap_DerivativeInstrumentsAndHedgesLiabilities 26.7us-gaap_DerivativeInstrumentsAndHedgesLiabilities
Deferred income taxes 84.5us-gaap_DeferredTaxLiabilitiesCurrent 0us-gaap_DeferredTaxLiabilitiesCurrent
Current liabilities of discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 75.3us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total Current Liabilities 1,344.8us-gaap_LiabilitiesCurrent 673.6us-gaap_LiabilitiesCurrent
Long-term debt 2,218.1us-gaap_LongTermDebtNoncurrent 2,997.5us-gaap_LongTermDebtNoncurrent
Deferred income taxes 1,362.7us-gaap_DeferredTaxLiabilitiesNoncurrent 1,364.9us-gaap_DeferredTaxLiabilitiesNoncurrent
Asset retirement obligations 193.8us-gaap_AssetRetirementObligationsNoncurrent 163.3us-gaap_AssetRetirementObligationsNoncurrent
Other long-term liabilities 92.1us-gaap_OtherLiabilitiesNoncurrent 94.5us-gaap_OtherLiabilitiesNoncurrent
Noncurrent liabilities of discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent 238.3us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
Commitments and contingencies (Note 10)      
EQUITY    
Common stock - par value $0.01 per share; 500.0 million shares authorized; 176.2 million and 179.7 million shares issued, respectively 1.8us-gaap_CommonStockValue 1.8us-gaap_CommonStockValue
Treasury stock - 0.8 million and 0.4 million shares, respectively (25.4)us-gaap_TreasuryStockValue (14.9)us-gaap_TreasuryStockValue
Additional paid-in capital 535.3us-gaap_AdditionalPaidInCapitalCommonStock 498.4us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 3,587.9us-gaap_RetainedEarningsAccumulatedDeficit 2,917.8us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive (loss) income (24.3)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (26.5)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Common Shareholders' Equity 4,075.3us-gaap_StockholdersEquity 3,376.6us-gaap_StockholdersEquity
Noncontrolling interest 0us-gaap_MinorityInterest 500.2us-gaap_MinorityInterest
Total Equity 4,075.3us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 3,876.8us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
TOTAL LIABILITIES AND EQUITY $ 9,286.8us-gaap_LiabilitiesAndStockholdersEquity $ 9,408.9us-gaap_LiabilitiesAndStockholdersEquity