EX-12 5 a2106968zex-12.htm EX 12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.


Questar Market Resources and Subsidiaries
Ratio of Earnings to Fixed Charges

 
  Year Ended December 31,
 
 
  2002
  2001
  2000
 
 
  (Dollars In Thousands)

 
Earnings                    
Income before income taxes   $ 151,094   $ 155,352   $ 116,426  
Plus debt expense     34,705     22,872     22,922  
Plus interest portion of rental expense     1,182     1,112     985  
Less company's share of earnings of equity investees     (3,997 )   (1,265 )   (2,776 )
Plus distributions of equity investees     7,218     553     659  
Less minority interest in loss     (484 )   (359 )      
Plus minority interest in earnings                 338  
   
 
 
 
    $ 189,738   $ 178,265   $ 138,554  
   
 
 
 
Fixed Charges                    
Debt expense   $ 34,705   $ 22,872   $ 22,922  
Plus interest portion of rental expense     1,182     1,112     985  
   
 
 
 
    $ 35,887   $ 23,984   $ 23,907  
   
 
 
 
Ratio of Earnings to Fixed Charges     5.29     7.43     5.80  

        For purposes of this presentation, earnings represent income before income taxes adjusted for fixed charges, equity in minority interest, earnings and distributions of equity investees. Fixed charges consist of total interest charges (expensed and capitalized), amortization of debt issuance costs, and the interest portion of rental expense estimated at 50%. Income before income taxes includes Questar Market Resources' share of pretax earnings of equity investees.





QuickLinks

Questar Market Resources and Subsidiaries Ratio of Earnings to Fixed Charges