XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Current assets    
Cash $ 414,940 $ 252,189
Accounts receivable, net of allowance for doubtful accounts 139,272 40,807
Inventory 546,384
Prepaid expenses and other current assets 509,053
Total current assets 1,609,649 292,996
Other assets    
Intangible assets - trademark/trade name 139,700 139,700
Intangible assets - customer relationships, net 210,420 233,800
Intangible assets - developed technology, net 20,810 27,750
Goodwill 762,851 762,851
Total other assets 1,133,781 1,164,101
Total assets 2,743,430 1,457,097
Current liabilities    
Accounts payable 733,011 819,413
Accrued expenses 233,836 58,345
Customer deposits 1,114,154
Shareholder advances 96,519 96,519
Line of credit 30,000 30,000
Notes payable, current portion, net of discount 979,014
Total current liabilities 3,186,534 1,004,277
Notes payable, net of current portion 20,400 20,400
Total liabilities 3,206,934 1,024,677
Stockholders' equity (deficit)    
Preferred stock $0.0001 par value; authorized 50,000,000 shares with -0- issued and outstanding at June 30, 2022 and December 31, 2021, respectively
Common stock $0.0001 par value; authorized 400,000,000 shares with 35,139,920 and -0- shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively 3,514
Additional paid-in capital 3,313,290 1,534,474
Accumulated deficit (3,780,308) (1,105,518)
Total stockholders' equity (deficit) (463,504) 432,420
Total liabilities and stockholders' equity (deficit) 2,743,430 1,457,097
Common Class A [Member]    
Stockholders' equity (deficit)    
Common stock $0.0001 par value; authorized 400,000,000 shares with 35,139,920 and -0- shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively 3,464
Total stockholders' equity (deficit) 3,464
Common Class B [Member]    
Stockholders' equity (deficit)    
Common stock $0.0001 par value; authorized 400,000,000 shares with 35,139,920 and -0- shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively
Total stockholders' equity (deficit)