XML 61 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows From Operating Activities:    
Net earnings $ (11,399) $ 21,662
Adjustments to reconcile net earnings (loss) to net cash flows from operating activities:    
Depreciation and amortization 77,535 73,946
Deferred income tax expense (benefit) (1,826) 1,122
(Gains) losses on investment securities 32,849 (14,014)
Stock based compensation expense 3,801 3,257
Regulatory disallowances and restructuring costs 0 1,345
Allowance for equity funds used during construction (1,195) (2,049)
Other, net 776 444
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues 14,027 15,842
Materials, supplies, and fuel stock 3,806 3,826
Other current assets 105 (1,778)
Other assets 7,429 13,463
Accounts payable (1,224) (7,642)
Accrued interest and taxes (10,830) 6,443
Other current liabilities (3,570) 2,060
Other liabilities (16,485) (13,243)
Net cash flows from operating activities 93,799 104,684
Cash Flows From Investing Activities:    
Additions to utility plant and non-utility plant (140,208) (141,986)
Proceeds from sales of investment securities 149,355 74,460
Purchases of investment securities (152,108) (77,363)
Investments in NMRD (10,000) (7,000)
Other, net 122 (13)
Net cash flows from investing activities (152,839) (151,902)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net 115,500 (12,100)
Long-term borrowings 0 475,000
Repayment of long-term debt 0 (200,000)
Proceeds from stock option exercise 24 930
Awards of common stock (11,498) (8,936)
Dividends paid (24,625) (23,232)
Valencia’s transactions with its owner (6,434) (4,263)
Transmission interconnection and security deposit arrangements 370 0
Refunds paid under transmission interconnection arrangements (1,744) 0
Debt issuance costs and other, net (137) (2,215)
Net cash flows from financing activities 71,456 225,184
Change in Cash, Restricted Cash, and Equivalents 12,416 177,966
Cash, Restricted Cash, and Equivalents at Beginning of Period 3,833 2,122
Cash, Restricted Cash, and Equivalents at End of Period 16,249 180,088
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 26,658 20,518
Income taxes paid (refunded), net (131) (235)
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions 6,699 26,636
PNM    
Cash Flows From Operating Activities:    
Net earnings (12,196) 21,974
Net earnings (15,925) 19,144
Adjustments to reconcile net earnings (loss) to net cash flows from operating activities:    
Depreciation and amortization 49,422 47,218
Deferred income tax expense (benefit) (2,141) 2,063
(Gains) losses on investment securities 32,849 (14,014)
Regulatory disallowances and restructuring costs 0 1,345
Allowance for equity funds used during construction (1,044) (1,807)
Other, net 811 432
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues 11,927 15,212
Materials, supplies, and fuel stock 4,340 3,671
Other current assets (393) (4,098)
Other assets 4,612 10,399
Accounts payable (260) (8,257)
Accrued interest and taxes 5,917 14,764
Other current liabilities 746 32,683
Other liabilities (12,588) (13,524)
Net cash flows from operating activities 82,002 108,061
Cash Flows From Investing Activities:    
Additions to utility plant and non-utility plant (70,586) (75,876)
Proceeds from sales of investment securities 149,355 74,460
Purchases of investment securities (152,108) (77,363)
Other, net 122 (48)
Net cash flows from investing activities (73,217) (78,827)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net 2,000 (42,400)
Short-term borrowings (repayments) – affiliate, net 0 (19,800)
Long-term borrowings 0 250,000
Repayment of long-term debt 0 (200,000)
Dividends paid (132) (132)
Valencia’s transactions with its owner (6,434) (4,263)
Transmission interconnection and security deposit arrangements 370 0
Refunds paid under transmission interconnection arrangements (1,744) 0
Debt issuance costs and other, net (81) (635)
Net cash flows from financing activities (6,021) (17,230)
Change in Cash, Restricted Cash, and Equivalents 2,764 12,004
Cash, Restricted Cash, and Equivalents at Beginning of Period 1,001 85
Cash, Restricted Cash, and Equivalents at End of Period 3,765 12,089
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 9,397 9,070
Income taxes paid (refunded), net 0 0
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions (2,366) 11,407
Texas-New Mexico Power Company    
Cash Flows From Operating Activities:    
Net earnings 7,092 4,098
Adjustments to reconcile net earnings (loss) to net cash flows from operating activities:    
Depreciation and amortization 22,117 20,514
Deferred income tax expense (benefit) (2,090) (4,343)
Other, net (141) (231)
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues 2,099 630
Materials, supplies, and fuel stock (534) 155
Other current assets 939 581
Other assets 2,310 2,712
Accounts payable (1,828) 1,075
Accrued interest and taxes (11,376) (990)
Other current liabilities (2,681) 3,190
Other liabilities (700) (1,536)
Net cash flows from operating activities 15,207 25,855
Cash Flows From Investing Activities:    
Additions to utility plant and non-utility plant (60,419) (58,624)
Net cash flows from investing activities (60,419) (58,624)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net 55,000 (17,500)
Short-term borrowings (repayments) – affiliate, net 0 (100)
Long-term borrowings 0 225,000
Dividends paid 0 (10,713)
Debt issuance costs and other, net (53) (1,561)
Net cash flows from financing activities 54,947 195,126
Change in Cash, Restricted Cash, and Equivalents 9,735 162,357
Cash, Restricted Cash, and Equivalents at Beginning of Period 1,000 0
Cash, Restricted Cash, and Equivalents at End of Period 10,735 162,357
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 9,452 3,829
Income taxes paid (refunded), net (131) (235)
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions $ 2,839 $ 10,646