EX-99.1 2 exh_991.htm PRESS RELEASE EdgarFiling

EXHIBIT 99.1

American River Bankshares Reports Third Quarter 2018 Results

SACRAMENTO, Oct. 18, 2018 (GLOBE NEWSWIRE) -- American River Bankshares (NASDAQ-GS: AMRB) today reported net income of $1.2 million, or $0.20 per diluted share for the third quarter of 2018 compared to $1.1 million, or $0.17 per diluted share for the third quarter of 2017.  For the nine months ended September 30, 2018, net income was $3.8 million or $0.64 per diluted share, compared to $3.6 million or $0.55 per diluted share for the nine months ended September 30, 2017.

“We are pleased to see positive results of our plan coming to fruition,” said David E. Ritchie, Jr., President and CEO of American River Bankshares.  “This is our second consecutive quarter where we have experienced strong loan commitment totals.  Following the $30 million in new loan commitments reported during the second quarter of 2018, we recorded an additional $40 million in loan commitments during the most recent quarter.”  Ritchie continued, “These commitments resulted in an increase in loans outstanding by nearly $20 million during the quarter.  It is also worth noting that we experienced an increase in the net interest margin from 3.36% to 3.44% when compared to last quarter.”

Financial Highlights

  • During the third quarter of 2018, net loans increased $19.8 million (6.8%) and core deposits decreased $5.3 million (1.1%).  Net loans decreased $11.9 million (3.7%) from September 30, 2017 to September 30, 2018.  Core deposits increased $28.1 million (6.0%) from September 30, 2017 to September 30, 2018. 
  • The net interest margin for the third quarter of 2018 was 3.44%, compared to 3.32% for the third quarter of 2017.  The net interest margin for the nine months ended September 30, 2018 was 3.36%, compared to 3.39% for the nine months ended September 30, 2017. 
  • Net interest income was $5.3 million in the third quarter of 2018, compared to $4.8 million in the third quarter of 2017.  For the nine months ended September 30, 2018, net interest income was $15.1 million, compared to $14.5 million for the nine months ended September 30, 2017.
  • The allowance for loan and lease losses was $4.3 million (1.38% of total loans and leases) at September 30, 2018, compared to $4.6 million (1.39% of total loans and leases) at September 30, 2017.  Nonperforming loans decreased from $2.3 million at September 30, 2017 to $376,000 at September 30, 2018.  The allowance for loan and lease losses was 11.52 times the nonperforming loans and leases at September 30, 2018, compared to 1.96 times at September 30, 2017. 
  • Shareholders’ equity was $71.7 million at September 30, 2018 compared to $82.3 million at September 30, 2017.  Tangible book value per share was $9.45 at September 30, 2018 compared to $10.31 at September 30, 2017.  Book value per share was $12.23 at September 30, 2018 compared to $12.87 at September 30, 2017.
  • There were no repurchases of common stock during the most recent quarter.  For the first nine months of 2018, the Company repurchased a total of 298,778 shares at an average price of $15.53 per share.  The Company has nearly completed the 2018 Stock Repurchase Program, which allowed for the purchase of up to 306,618 shares of common stock during 2018.  The Company continued the quarterly cash dividend by paying a $0.05 per share cash dividend on August 15, 2018.
  • The Company continues to maintain strong capital ratios.  At September 30, 2018 the Leverage ratio was 9.0% compared to 10.3% at September 30, 2017; the Tier 1 Risk-Based Capital ratio was 16.6% compared to 18.8% at September 30, 2017; and the Total Risk-Based Capital ratio was 17.9% compared to 20.0% at September 30, 2017. 

Northern California Economic Update, September 30, 2018.

Each quarter, management at American River Bank prepares an economic report for internal use that analyzes the recent historical rolling quarters within the three primary markets in which the Company does business – Greater Sacramento Area and Sonoma and Amador Counties.  Sources of economic and industry information include: Colliers International, Keegan & Coppin Company, Inc., ycharts/housing, State of California Employment Development Department, US Census, CBRE, Integra Realty Resources, and Sacramento Association of Realtors and Trading Economics. 

Commercial real estate and employment data continued to be positive in the markets we serve. 
                         
Commercial Real Estate.  In the Greater Sacramento Area, when comparing fourth quarter 2017 to fourth quarter 2016, commercial real estate vacancies improved in all segments.  Office vacancy decreased from 11.6% to 10.8%, retail vacancy decreased from 10.3% to 9.1%, and industrial vacancy decreased from 8.1% to 5.9%.  As of second quarter 2018, Sacramento area vacancy rates for all three segments decreased further to 10.4% for office, 9.0% for retail, and 4.8% for industrial.    

In Sonoma County, when comparing fourth quarter 2017 to fourth quarter 2016, commercial real estate vacancies continued to improve.  Office vacancy decreased from 14.7% to 12.5%, retail vacancy remained flat at 3.8%, and industrial vacancy decreased from 5.8% to 4.6%.   As of second quarter 2018, Sonoma County’s retail and industrial vacancies decreased further to 3.7% and 4.0% respectively, while office vacancies increased slightly to 12.7%.
               
In all segments (office, retail, and industrial), the Greater Sacramento area reported positive absorption from June 30, 2016 through June 30, 2018.  Sonoma County and the City of Santa Rosa also reported (when data is available) positive absorption over this same time period for the office and industrial segments (retail data is not available).

In Greater Sacramento, commercial lease rates have experienced little change from June 30, 2016 through June 30, 2018 with lease rates ranging from the following: office: $1.71/SF to $1.88/SF; retail: $1.33/SF to $1.38/SF; and industrial: $0.46/SF to $0.53/SF.  Second quarter 2018 lease rates represented the top of the range in all three segments at $1.88 per square foot for office, $1.38 for retail, and $0.53 for industrial.  

As a proxy for Sonoma County, the City of Santa Rosa’s gross office lease rates as of year-end 2016 ranged from $1.75/SF to $2.25/SF depending on the quality of the property.  Industrial rents ranged from $0.85/SF to $0.95/SF with light industrial in certain cases ranging from $1.15/SF to $1.40/SF.   At December 31, 2017, office rental rates ranged from $1.75/SF to $2.35/SF and industrial rates ranged from $.90/SF to $1.10/SF.   There was no retail rental rate data available for Santa Rosa for these time periods or in 2018 year-to-date.  

The Amador region has the lowest level of commercial real estate concentration in the Bank.  There is limited supply for commercial real estate in this region and as a result, minimal information is available.

Multi-family.  The multi-family market in the Sacramento area has reflected high occupancy from June 30, 2016 through June 30, 2018.  The highest occupancy rate within this time range was in second quarter 2016 at 97.9%, and the lowest was first quarter 2018 at 96.3%.  As of second quarter 2018, occupancy was 96.4%.  Monthly lease rates during this period ranged from $1,192 in second quarter 2016 to $1,374 in second quarter 2018.

The trailing 12-month cap rates from June 30, 2016 through June 30, 2018 ranged with minor fluctuations from a low of 5.90% in second quarter 2016 to a high of 6.10% in third quarter 2017.   Since that time, a slight decrease has occurred quarter over quarter, and as of second quarter 2018, the rate was 5.44%.   The median sales price increased from $106,571 per unit in fourth quarter 2017 to $110,119 per unit in the first quarter 2018.  The average sale price in second quarter 2018 was $137,691 per unit.  Similar data for the Sonoma and Amador markets are currently unavailable. 

Employment.  National unemployment, which reached a high of 10.0% at October 31, 2009, has dropped steadily since and has stabilized.  Looking at the past two years; compared to December 2015, national unemployment decreased from 5.0% to 4.7% in December 2016, and to 4.1% in December 2017.  As of August 2018, national unemployment dropped further to 3.9%. 

California unemployment was 5.9% at December 31, 2015, and 5.3% at December 31, 2016.  As of December 2017, the rate decreased further to 4.5%, and as of August 2018, the rate was 4.2%.  The number of employed Californians continues to increase.  There were 17.9 million employed at the end of 2015, 18.2 million at the end of 2016, and 18.5 million at the end of 2017.  The State added another 28,000 jobs during the first eight months in 2018.    

At December 31, 2015, all three of our markets reported lower unemployment rates than at year end 2014.   Unemployment rates at the time were 5.5% and 4.2% for the Sacramento MSA and Santa Rosa-Petaluma MSA, respectively.  When comparing December 31, 2016 to December 31 2017, unemployment rates decreased from 5.0% to 3.8% in the Sacramento MSA and 3.7% to 2.8% in the Santa Rosa-Petaluma MSA.  As of month-end August 2018, the unemployment rate for Sacramento and Santa Rosa-Petaluma MSAs decreased to 3.8% and 2.7% respectively.

Over the same period, Amador County has been higher than the State level in nearly every quarter.  Amador County has however shown improvement reaching 6.2% at December 31, 2015, 5.9% at December 31, 2016, and 4.2% at December 31, 2017.  As of August 2018, the unemployment rate decreased further to 3.8% and is now below the State average.

Job growth was positive in all of our markets during the past two calendar years.  Compared to December 2015, job growth was 1.81%, 1.38% and 4.87% for the Sacramento MSA, Santa Rosa-Petaluma MSA and Amador County, respectively as of December 2016.  Comparing December 2016 to December 2017, job growth was 2.66% for the Sacramento MSA, 2.41% in the Santa Rosa-Petaluma MSA and 2.80% in Amador County.  As of August 2018, job growth in 2018 was very slight at 0.19% for Sacramento MSA; Santa Rosa MSA and Amador County continued to see respectable job growth at 1.57% and 1.79% respectively.

Balance Sheet Review

American River Bankshares’ assets totaled $670.0 million at September 30, 2018, compared to $655.6 million at December 31, 2017, and $655.6 million at September 30, 2017.

Net loans totaled $310.3 million at September 30, 2018, compared to $308.7 million at December 31, 2017, and $322.2 million at September 30, 2017. 

The loan portfolio at September 30, 2018 included: real estate loans of $280.2 million (89% of the portfolio), commercial loans of $24.5 million (8% of the portfolio) and other loans, which consist mainly of agriculture and consumer loans of $10.1 million (3% of the portfolio).  The real estate loan portfolio at September 30, 2018 includes: owner-occupied commercial real estate loans of $69.2 million (25% of the real estate portfolio), investor commercial real estate loans of $121.5 million (43% of the real estate portfolio), multi-family real estate loans of $65.3 million (23% of the real estate portfolio), construction and land development loans of $7.5 million (3% of the real estate portfolio) and residential real estate loans of $16.7 million (6% of the real estate loan portfolio).

Nonperforming assets (“NPAs”) include nonperforming loans, leases, and other assets and other real estate owned (“OREO”).  Nonperforming loans include all such loans and leases that are either placed on nonaccrual status or are 90 days past due as to principal or interest, but still accrue interest because such loans are well-secured and in the process of collection.  NPAs were $1.3 million at September 30, 2018 compared to $2.9 million at December 31, 2017 and $3.3 million at September 30, 2017.  The NPAs to total assets ratio decreased to 0.20% at the end of September 2018 from 0.44% at December 31, 2017 and from 0.50% one year ago.  The Company’s largest nonaccrual loan at June 30, 2018 was a participation in a shared national credit to a large retailer that filed for bankruptcy in 2017.  The net loan balance at June 30, 2018 was just under $1.4 million and carried a $200,000 specific reserve.  In the third quarter of 2018, the Company sold the loan, charged off the $200,000 specific reserve and an additional $13,000, both of which were charged to the allowance for loan and lease losses, reducing the Company’s loan balance to zero.  No additional losses were recognized on this loan or any other loan during the third quarter of 2018.

At September 30, 2018, December 31, 2017 and September 30, 2017, the Company had one OREO property totaling $961,000.  During the third quarter of 2018, the Company did not add, sell, or modify the value of any OREO properties.  At September 30, 2018, December 31, 2017, and September 30, 2017 there was not a valuation allowance for OREO properties. 

Loans measured for impairment were $9.3 million at the end of September 2018, a decrease from $13.8 million at December 31, 2017, and a decrease from $17.6 million a year ago.  Specific reserves of $181,000 were held on the impaired loans at September 30, 2018, compared to $355,000 at December 31, 2017 and $404,000 at September 30, 2017.  There was a provision for loan and lease losses of $50,000 in the third quarter and first nine months of 2018 compared to a provision for loan and lease losses of $300,000 in the third quarter and first nine months of 2017.  The Company had net charge-offs of $210,000 in the third quarter of 2018 compared to net charge-offs of $630,000 in the third quarter of 2017.  For the first nine months of 2018, the Company had net charge-offs of $196,000 compared to net charge-offs of $571,000 in the first nine months of 2017.  The Company maintains the allowance for loan and lease losses at a level believed to be adequate for known and inherent risks in the portfolio. The methodology incorporates a variety of risk considerations, both quantitative and qualitative, in establishing an allowance for loan and lease losses that management believes is appropriate at each reporting date. 

Investment securities, which excludes $3.9 million in stock of the Federal Home Loan Bank of San Francisco (“FHLB Stock”), totaled $277.6 million at September 30, 2018, up $14.9 million (5.7%) from $262.7 million at December 31, 2017 and up $27.3 million (10.9%) from $250.3 million at September 30, 2017.  At September 30, 2018, the investment portfolio was comprised of 90% U.S. Government agencies or U.S. Government-sponsored agencies (primarily mortgage-backed securities), 6% obligations of states and political subdivisions, 2% corporate bonds, and 2% U.S. Treasuries.

At September 30, 2018, total deposits were $575.8 million, compared to $556.1 million at December 31, 2017 and $550.9 million one year ago.  Core deposits increased $28.1 million (6.0%) to $498.8 million at September 30, 2017 from $470.7 million at September 30, 2017 and increased $22.4 million (4.7%) from $476.4 million at December 31, 2017.  The Company considers all deposits except time deposits as core deposits.

At September 30, 2018, noninterest-bearing demand deposits accounted for 36% of total deposits, interest-bearing demand accounts were 11%, savings deposits were 13%, money market balances accounted for 26% and time certificates were 14% of total deposits.  At September 30, 2017, noninterest-bearing demand deposits accounted for 37% of total deposits, interest-bearing demand accounts were 12%, savings deposits were 12%, money market balances accounted for 24% and time certificates were 15% of total deposits. 

Shareholders’ equity decreased $5.2 million (6.7%) to $71.7 million at September 30, 2018 compared to $76.9 million at December 31, 2017 and $10.5 million (12.8%) from $82.3 million at September 30, 2017.   The decrease in equity from December 31, 2017 was due to a decrease in common stock of $4.3 million primarily related to repurchases made under the 2018 Stock Repurchase Program and a $3.8 million decrease in accumulated other comprehensive income related to a decrease in the unrealized gain on securities, resulting from the rise in market interest rates, partially offset by an increase in Retained Earnings of $2.9 million due to the net income for the year less cash dividends declared.    

Net Interest Income

The net interest income during the third quarter of 2018 increased $454,000 (9.5%) from $4.8 million to $5.3 million during the third quarter of 2017.  For the nine months ended September 30, 2018, net interest income increased $631,000 (4.4%) from $14.5 million to $15.1 million from the nine months ended September 30, 2017.  The net interest margin as a percentage of average earning assets was 3.44% in the third quarter of 2018, compared to 3.36% in the second quarter of 2018 and 3.32% in the third quarter of 2017.  For the nine months ended September 30, 2018, the net interest margin was 3.36% compared to 3.39% for the nine months ended September 30, 2017.  Interest income for the third quarter of 2018 increased $584,000 (11.5%) to $5.7 million from $5.1 million for the third quarter of 2017 and for the nine months ended September 30, 2018, interest income increased $974,000 (6.4%) to $16.2 million from $15.3 million for the nine months ended September 30, 2017. 

The average tax equivalent yield on earning assets increased from 3.51% in the third quarter of 2017 to 3.70% for the third quarter of 2018 and increased from 3.57% for the nine months ended September 30, 2017 to 3.61% in the nine months ended September 30, 2018.  Much of the increase in yields from the three months ending September 30, 2017 to September 30, 2018 results from higher rates on loans and investments.  The yield on loans increased from 4.48% during the third quarter of 2017 to 4.71% during the third quarter of 2018 and the yield on investments increased from 2.33% during the third quarter of 2017 to 2.81% during the third quarter of 2018, both of these increases can be attributed to an overall higher interest rate market.

The average balance of earning assets increased $26.7 million (4.6%) from $585.0 million in the third quarter of 2017 to $611.7 million in the third quarter of 2018 and for the nine months ended September 30, 2018, increased $24.6 million (4.2%) to $607.3 million from $582.7 million for the nine months ended September 30, 2017.  The primary reason for the increase in average earning assets results from increased balances in investments and Federal funds sold.  Average investments increased $24.8 million (9.5%) from $260.9 million in the third quarter of 2017 to $285.7 million in the third quarter of 2018.  The average balance of Federal funds sold increased from zero in the third quarter of 2017 to $24.4 million in the third quarter of 2018.  Average investments increased $19.8 million (7.6%) from $261.7 million in the first nine months of 2017 to $281.5 million in the first nine months of 2018.  The average balance of Federal funds sold increased from zero in the first nine months of 2017 to $20.1 million in the first nine months of 2018. 

Interest expense for the third quarter of 2018 increased $130,000 (46.6%) to $409,000 from $279,000 for the third quarter of 2017 and for the nine months ended September 30, 2018 increased $343,000 (44.3%) to $1.1 million from $773,000 for the nine months ended September 30, 2017.  The increase in interest expense is related to an overall higher interest rate environment.  The average cost of funds increased from 0.31% in the third quarter of 2017 to 0.43% in the third quarter of 2018 and from 0.29% in the first nine months of 2017 to 0.39% in the first nine months of 2018.  Average deposits increased $35.2 million (6.5%) from $544.4 million during the third quarter of 2017 to $579.6 million during the third quarter of 2018.  Average borrowings remained consistent at $15.6 million during the third quarter of 2017 compared to the third quarter of 2018 while the yield increased 0.20%, during that same time period, due to rising borrowing rates.

Noninterest Income and Expense

Noninterest income for the third quarters of 2017 and 2018 was $377,000 and for the nine months ended September 30, 2018 was $1.1 million, a decrease of $106,000 (8.6%) compared to $1.2 million for the nine months ended September 30, 2018.  For the nine months ended September 30, the decrease in noninterest income was predominately related to a decrease in gain on sale of securities from a gain of $161,000 in 2017 to a gain of $19,000 in 2018.   

Noninterest expense increased $691,000 (20.9%) from $3.3 million in the third quarter of 2017 to $4.0 million in the third quarter of 2018, and increased $1.1 million (10.6%) from $10.1 million for the nine months ended September 30, 2017 to $11.2 million in 2018.  The predominant variance between the third quarters of 2017 and 2018 and the nine months ended September 30 for each year was the increase in salaries and benefits of $449,000 (21.4%), quarter over quarter, and $938,000 (14.8%), year over year.  There has been one newly created Chief Lending Officer position and multiple vacant Relationship Manager positions filled in late 2017 and early 2018.      

The fully taxable equivalent efficiency ratio for the third quarter of 2018 increased to 70.5% from 62.8% in the third quarter of 2017 and for the nine months ended September 30, 2018, increased to 68.2% from 63.1% for the nine months ended September 30, 2017. 

Provision for Income Taxes

Federal and state income taxes for the quarter ended September 30, 2018 decreased by $31,000 (6.8%) from $459,000 in the third quarter of 2017 to $428,000 in the third quarter of 2018 and decreased $481,000 (28.0%) from $1.7 million in the first nine months of 2017 to $1.2 million in the first nine months of 2018.  The lower provision for taxes in 2018 compared to 2017 primarily resulted from the lower federal tax rate effective January 1, 2018 of 21% compared to 34% in prior year. 

Earnings Conference Call

The third quarter earnings conference call will be held Thursday, October 18, 2018 at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time).  David E. Ritchie, Jr., President and Chief Executive Officer, and Mitchell A. Derenzo, Executive Vice President and Chief Financial Officer, both of American River Bankshares, will lead a live presentation and answer analysts’ questions.   Shareholders, analysts and other interested parties are invited to join the call by dialing (888) 517-2513 and entering the Conference ID 7985160#.  A recording of the call will be available approximately twenty-four hours after the call’s completion on AmericanRiverBank.com.

About American River Bankshares

American River Bankshares [NASDAQ-GS: AMRB] is the parent company of American River Bank, a regional bank serving Northern California since 1983. We give business owners more REACH by offering financial expertise and exceptional service to complement a full suite of banking products and services. Our honest approach, commitment to community and focus on profitability is intended to lead our clients to greater success. For more information, call (800) 544-0545 or visit AmericanRiverBank.com.

Use of Non-GAAP Financial Measures

This news release contains certain non-GAAP (Generally Accepted Accounting Principles) financial measures in addition to results presented in accordance with GAAP.  These measures include tangible book value and taxable equivalent basis.  Management has presented these non-GAAP financial measures in this earnings release because it believes that they provide useful and comparative information to assess trends in the Company’s financial position reflected in the current quarter and year-to-date results and facilitate comparison of our performance with the performance of our peers.

Net Interest Margin and Efficiency Ratio (non-GAAP financial measures)

In accordance with industry standards, certain designated net interest income amounts are presented on a taxable equivalent basis, including the calculation of net interest margin and the efficiency ratio.  The Company believes the presentation of net interest margin on a taxable equivalent basis using a 21% effective tax rate for 2018 and a 34% effective tax rate for 2017 allows for comparability of net interest margin with industry peers by eliminating the effect of the differences in portfolios attributable to the proportion represented by both taxable and tax-exempt loans and investments.  The efficiency ratio is a measure of a banking company’s overhead as a percentage of its revenue.  The Company derives this ratio by dividing total noninterest expense by the sum of the taxable equivalent net interest income and the total noninterest income.      

Tangible Equity (non-GAAP financial measures)

Tangible common stockholders' equity (tangible book value) excludes goodwill and other intangible assets.  The Company believes the exclusion of goodwill and other intangible assets to create “tangible equity” facilitates the comparison of results for ongoing business operations.  The Company’s management internally assesses its performance based, in part, on these non-GAAP financial measures.

Adjustments made to reflect certain expenses

During the fourth quarter of 2017, the Company recorded expenses related to a change in leadership as well as higher than historical income tax expense resulting from the Tax Cuts and Jobs Act that was signed into law on December 22, 2017.  Management believes that presenting the net income and earnings per share adjusted for these items provides investors with useful information in understanding the financial performance on a comparative basis.  

Forward-Looking Statements

Certain statements contained herein are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties.  Actual results may differ materially from the results in these forward-looking statements.  Factors that might cause such a difference include, among other matters, changes in interest rates, economic conditions, governmental regulation and legislation, credit quality, and competition affecting the Company’s businesses generally; the risk of natural disasters and future catastrophic events including terrorist related incidents; and other factors discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, and in subsequent reports filed on Form 10-Q and Form 8-K.  The Company does not undertake any obligation to publicly update or revise any of these forward-looking statements, whether to reflect new information, future events or otherwise, except as required by law.

Investor Contact:
Mitchell A. Derenzo
Executive Vice President and
Chief Financial Officer
American River Bankshares
916-231-6723

Media Contact:
Erica Dias
Vice President, Marketing
American River Bankshares
916-231-6717


American River Bankshares  
Condensed Consolidated Balance Sheets (Unaudited)  
(Dollars in thousands)      
  September 30, December 31, September 30,
ASSETS 2018  2017  2017 
Cash and due from banks$24,634 $38,467 $37,233 
Federal funds sold 10,000  -  - 
Interest-bearing deposits in banks 1,746  1,746  1,248 
Investment securities 277,580  262,700  250,283 
Loans & leases:      
Real estate 280,172  285,153  297,143 
Commercial 24,526  25,377  26,753 
Other 10,104  2,863  3,120 
Deferred loan and lease origination fees, net (148) (202) (227)
Allowance for loan and lease losses (4,332) (4,478) (4,551)
Loans and leases, net 310,322  308,713  322,238 
Bank premises and equipment, net 1,072  1,158  1,226 
Goodwill and intangible assets 16,321  16,321  16,321 
Investment in Federal Home Loan Bank Stock 3,932  3,932  3,932 
Other real estate owned, net 961  961  961 
Accrued interest receivable and other assets 23,426  21,624  22,202 
 $669,994 $655,622 $655,644 
       
LIABILITIES & SHAREHOLDERS’ EQUITY      
Noninterest-bearing deposits$209,322 $215,528 $205,938 
Interest checking 64,682  64,709  66,707 
Money market 150,050  130,032  131,545 
Savings 74,765  66,130  66,482 
Time deposits 77,001  79,681  80,270 
Total deposits 575,820  556,080  550,942 
Short-term borrowings 6,500  3,500  2,000 
Long-term borrowings 9,000  12,000  13,500 
Accrued interest and other liabilities 6,939  7,121  6,947 
Total liabilities 598,259  578,701  573,389 
       
SHAREHOLDERS' EQUITY      
Common stock$30,165 $34,463 $38,139 
Retained earnings 45,660  42,779  43,437 
Accumulated other comprehensive (loss) income (4,090) (321) 679 
Total shareholders' equity 71,735  76,921  82,255 
 $669,994 $655,622 $655,644 
       
Ratios:      
Nonperforming loans and leases to total loans and leases 0.12% 0.60% 0.71%
Net recoveries to average loans and leases (annualized) 0.28% 0.25% 0.77%
Allowance for loan and lease losses to total loans and leases 1.38% 1.43% 1.39%
       
American River Bank Capital Ratios:      
Leverage Capital Ratio 9.05% 9.32% 10.42%
Common Equity Tier 1 Risk-Based Capital 16.60% 17.71% 18.55%
Tier 1 Risk-Based Capital Ratio 16.60% 17.71% 18.55%
Total Risk-Based Capital Ratio 17.85% 18.96% 19.80%
       
American River Bankshares Capital Ratios:      
Leverage Capital Ratio 9.00% 9.45% 10.33%
Tier 1 Risk-Based Capital Ratio 16.63% 18.08% 18.75%
Total Risk-Based Capital Ratio 17.88% 19.34% 20.00%
       
Nonperforming loans 376  1,892  2,317 
Nonperforming assets 1,337  2,853  3,278 
       

 

        
American River Bankshares       
Condensed Consolidated Statements of Income (Unaudited)       
(Dollars in thousands, except per share data)             
  Third Third     For the Nine Months   
  Quarter Quarter%    Ended September 30,% 
  2018  2017 Change     2,018   2017  Change  
Interest income$5,666 $5,082 11.5 % $16,230 $15,256 6.4 %
Interest expense 409  279 46.6 %  1,116  773 44.4 %
Net interest income 5,257  4,803 9.5 %  15,114  14,483 4.4 %
Provision for loan and lease losses 50  300 83.3 %  50  300 83.3 %
Noninterest income:             
Service charges on deposit accounts 119  117 1.7 %  352  348 1.1 %
Gain on sale of securities 8  19 (57.9)%  19  161 (88.2)%
Other noninterest income 250  241 3.7 %  758  726 4.4 %
Total noninterest income 377  377 - %  1,129  1,235 (8.6)%
Noninterest expense:             
Salaries and employee benefits 2,551  2,102 21.4 %  7,274  6,336 14.8 %
Occupancy 267  262 1.9 %  791  793 (0.3)%
Furniture and equipment 141  141 - %  415  439 (5.5)%
Federal Deposit Insurance Corporation assessments 52  51 2.0 %  158  156 1.3 %
Expenses related to other real estate owned 10  4 150.0 %  12  36 (66.7)%
Other expense 982  752 30.6 %  2,531  2,350 7.7 %
Total noninterest expense 4,003  3,312 20.9 %  11,181  10,110 10.6 %
Income before provision for income taxes 1,581  1,568 0.8 %  5,012  5,308 (5.6)%
Provision for income taxes 428  459 (6.8)%  1,237  1,718 (28.0)%
Net income$1,153 $1,109 4.0 % $3,775 $3,590 5.2 %
              
Basic earnings per share$0.20 $0.18 11.1 % $0.64 $0.56 14.3 %
Diluted earnings per share$0.20 $0.17 17.6 % $0.64 $0.55 16.4 %
              
Net interest margin as a percentage of             
average earning assets 3.44% 3.32%    3.36% 3.39%  
              
Average diluted shares outstanding 5,864,827  6,366,032     5,925,677  6,481,569   
              
Operating Ratios (annualized):             
Return on average assets 0.68% 0.68%    0.74% 0.74%  
Return on average equity 6.37% 5.37%    6.95% 5.82%  
Return on average tangible equity 8.24% 6.71%    8.97% 7.26%  
Efficiency ratio (fully taxable equivalent) 70.49% 62.75%    68.17% 63.13%  

 

   
   
American River Bankshares  
Condensed Consolidated Statements of Income (Unaudited)  
(Dollars in thousands, except per share data)          
  Third Second First Fourth Third
  Quarter Quarter Quarter Quarter Quarter
  2018
 2018
 2018
 2017
 2017
Interest income$5,666 $5,498 $5,066 $5,158 $5,082 
Interest expense 409  378  329  288  279 
Net interest income 5,257  5,120  4,737  4,870  4,803 
Provision for loan and lease losses 50  -  -  150  300 
Noninterest income:          
Service charges on deposit accounts 119  116  117  117  117 
Gain on sale of securities 8  10  1  -  19 
Other noninterest income 250  254  254  244  241 
Total noninterest income 377  380  372  361  377 
Noninterest expense:          
Salaries and employee benefits 2,551  2,517  2,206  2,584  2,102 
Occupancy 267  262  262  260  262 
Furniture and equipment 141  136  138  147  141 
Federal Deposit Insurance Corporation assessments 52  53  53  50  51 
Expenses related to other real estate owned 10  (3) 5  8  4 
Other expense 982  863  686  890  752 
Total noninterest expense 4,003  3,828  3,350  3,939  3,312 
Income before provision for income taxes 1,581  1,672  1,759  1,142  1,568 
Provision for income taxes 428  403  406  1,534  459 
Net income (loss)$1,153 $1,269 $1,353 $(392)$1,109 
           
Basic earnings (loss) per share$0.20 $0.22 $0.23 $-0.06 $0.18 
Diluted earnings (loss) per share$0.20 $0.22 $0.22 $-0.06 $0.17 
           
Net interest margin as a percentage of          
average earning assets 3.44% 3.36% 3.29% 3.39% 3.32%
           
Average diluted shares outstanding 5,864,827  5,882,914  6,032,787  6,253,475  6,366,032 
Shares outstanding-end of period 5,864,802  5,864,802  5,882,214  6,132,362  6,392,570 
           
Operating Ratios (annualized):          
Return on average assets 0.68% 0.75% 0.80% -0.24% 0.68%
Return on average equity 6.37% 7.09% 7.39% -1.95% 5.37%
Return on average tangible equity 8.24% 9.18% 9.47% -2.45% 6.71%
Efficiency ratio (fully taxable equivalent) 70.49% 68.91% 64.81% 73.99% 62.75%
           
Reconciliation of Non-GAAP Financial Measures (Unaudited)         
           
The following table sets forth a reconciliation of adjusted net income and diluted earnings per share excluding the impact of the Tax Act and expenses related to the leadership change for each of the dates indicated: 
           
  Third Second First Fourth Third
  Quarter Quarter Quarter Quarter Quarter
  2018
 2018
 2018
 2017
 2017
Reported net income (loss)$1,153 $1,269 $1,353 $(392)$1,109 
Impact of Tax Act -  -  -  1,220  - 
Expense related to leadership change -  -  -  676  - 
Tax effect on leadership expenses -  -  -  304   
Adjusted net income$1,153 $1,269 $1,353 $1,200 $1,109 
           
Reported diluted earnings (loss) per share$0.20 $0.22 $0.22 $-0.06 $0.17 
Adjusted diluted earnings per share$0.20 $0.22 $0.22 $0.19 $0.17 

 

 
 
American River Bankshares
Analysis of Net Interest Margin on Earning Assets (Unaudited)
(Taxable Equivalent Basis)
(Dollars in thousands)
Three months ended September 30, 2018   2017 
ASSETSAvg Balance Interest Avg Yield Avg Balance Interest Avg Yield
Taxable loans and leases$286,261 $3,4054.72% $308,679 $3,4964.49%
Tax-exempt loans and leases 13,673  1524.41%  14,225  1474.10%
Taxable investment securities 270,014  1,9022.79%  237,907  1,2922.15%
Tax-exempt investment securities 15,690  1223.08%  22,855  2414.18%
Corporate stock -  --   97  -0.00%
Federal funds sold 24,359  1201.95%  -  -- 
Interest-bearing deposits in banks 1,746  102.27%  1,248  41.27%
Total earning assets 611,743  5,7113.70%  585,011  5,1803.51%
Cash & due from banks 26,272     30,229   
Other assets 40,343     39,063   
Allowance for loan & lease losses (4,399)    (4,876)  
 $673,959    $649,427   
        
LIABILITIES & SHAREHOLDERS’ EQUITY       
Interest checking and money market$212,872 $630.12% $195,270 $340.07%
Savings 72,580  60.03%  65,458  60.04%
Time deposits 77,411  2771.42%  80,232  1840.91%
Other borrowings 15,630  631.60%  15,587  551.40%
Total interest bearing liabilities 378,493  4090.43%  356,547  2790.31%
Noninterest bearing demand deposits 216,732     203,473   
Other liabilities 6,887     7,482   
Total liabilities 602,112     567,502   
Shareholders' equity 71,847     81,925   
 $673,959    $649,427   
Net interest income & margin $5,3023.44%  $4,9013.32%
        
Nine months ended September 30, 2018   2017 
ASSETSAvg Balance Interest Avg Yield Avg Balance Interest Avg Yield
Taxable loans and leases$290,142 $10,2164.71% $305,467 $10,3844.54%
Tax-exempt loans and leases 13,809  4584.43%  14,357  5034.68%
Taxable investment securities 261,482  4,9302.52%  238,775  3,9782.23%
Tax-exempt investment securities 19,983  4943.31%  22,797  6633.89%
Corporate stock -  --   95  1622.52%
Federal funds sold 20,139  2681.78%  -  -- 
Interest-bearing deposits in banks 1,744  231.76%  1,209  91.00%
Total earning assets 607,299  16,3893.61%  582,700  15,5533.57%
Cash & due from banks 37,537     32,902   
Other assets 39,678     39,099   
Allowance for loan & lease losses (4,458)    (4,856)  
 $680,056    $649,845   
        
LIABILITIES & SHAREHOLDERS’ EQUITY       
Interest checking and money market$219,797 $1960.12% $197,606 $1040.07%
Savings 70,785  190.04%  64,072  160.03%
Time deposits 78,761  7301.24%  81,385  5010.82%
Other borrowings 15,544  1711.47%  15,529  1521.31%
Total interest bearing liabilities 384,887  1,1160.39%  358,592  7730.29%
Noninterest bearing demand deposits 215,537     201,227   
Other liabilities 7,013     7,559   
Total liabilities 607,437     567,378   
Shareholders' equity 72,619     82,467   
 $680,056    $649,845   
Net interest income & margin $15,2733.36%  $14,7803.39%