XML 38 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 55,247 $ 58,670 $ 49,518
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 21,025 17,362 16,726
Net amortization of securities 1,678 4,052 3,010
Net change in unamortized loan origination costs and premium 2,232 (4,138) (961)
Premises and equipment depreciation and amortization expense 9,916 8,393 8,594
Stock-based compensation expense 5,102 4,621 4,686
Accretion of purchase accounting entries, net (18,189) (9,407) (10,074)
Amortization of other intangibles 3,493 2,927 3,563
Write down of other real estate owned 10 395 480
Excess tax loss from stock-based payment arrangements 0 (105) (167)
Income from cash surrender value of bank-owned life insurance policies (3,615) (3,913) (3,356)
(Loss) gain on sales of securities, net (12,598) 551 (2,110)
Net (increase) decrease in loans held for sale (32,947) 5,185 (3,212)
Loss on disposition of assets 912 1,318 3,514
(Gain) loss on sale of real estate (51) 40 191
Amortization of tax credits 8,477 8,882 11,428
Remeasurement of deferred tax asset 18,145 0 0
Net change in other 19,254 3,309 4,458
Net cash provided by operating activities 78,091 98,142 86,288
Cash flows from investing activities:      
Net decrease in trading security 632 599 570
Proceeds from sales of securities available for sale 188,921 421,843 41,169
Proceeds from maturities, calls and prepayments of securities available for sale 206,648 166,736 184,753
Purchases of securities available for sale (498,646) (400,053) (285,637)
Proceeds from maturities, calls and prepayments of securities held to maturity 12,600 7,734 8,534
Purchases of securities held to maturity (77,208) (7,115) (62,274)
Net change in loans (468,331) (334,347) (388,091)
Acquisitions, net of cash paid 374,611 (48,180) 74,324
Net cash used for branch sale 0 0 (11,715)
Proceeds from surrender of bank-owned life insurance 310 258 554
Purchase of bank-owned life insurance (20,000) 0 0
Proceeds from sale of Federal Home Loan Bank stock 96,378 19,461 2,357
Purchase of Federal Home Loan Bank stock (88,351) (19,555) (10,706)
Proceeds from premises and equipment 0 226 2,261
Purchase of premises and equipment, net (12,528) (9,101) (7,340)
Net investment in limited partnership tax credits (5,102) (7,616) (5,105)
Payment to terminate cash flow hedges 6,573 0 0
Proceeds from sale of other real estate 590 1,515 1,854
Net cash used in investing activities (282,903) (207,595) (454,492)
Cash flows from financing activities:      
Net increase in deposits 418,550 140,730 475,823
Proceeds from Federal Home Loan Bank advances and other borrowings 5,978,358 9,364,599 8,566,300
Repayments of Federal Home Loan Bank advances and other borrowings (6,174,781) (9,365,159) (8,620,064)
Issuance of common stock, net of $7.1 million offering costs 152,985 0 0
Purchase of treasury stock 0 0 (550)
Exercise of stock options 329 3,712 239
Excess tax loss from stock-based payment arrangements 0 0 167
Cash dividends paid (33,241) (24,916) (21,903)
Acquisition contingent consideration paid (1,700) 0 0
Net cash provided by financing activities 340,500 118,966 400,012
Net change in cash and cash equivalents 135,688 9,513 31,808
Cash and cash equivalents at beginning of year 113,075 103,562 71,754
Cash and cash equivalents at end of year 248,763 113,075 103,562
Supplemental cash flow information:      
Interest paid on deposits 43,133 28,777 22,130
Interest paid on borrowed funds 21,336 16,674 9,974
Income taxes paid, net 18,323 16,229 429
Acquisition of non-cash assets and liabilities:      
Assets acquired 1,584,786 1,169,086 948,796
Liabilities assumed (1,959,489) (965,529) (762,261)
Other non-cash changes:      
Other net comprehensive (loss) income (5,605) 13,071 (9,884)
Real estate owned acquired in settlement of loans $ 490 $ 340 $ 2,085