XML 14 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
BRANCH ACQUISITION (Details) (USD $)
0 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Jan. 17, 2014
Acquisition of Bank of America Branches
item
Sep. 30, 2014
Acquisition of Bank of America Branches
Sep. 30, 2013
Acquisition of Bank of America Branches
Jan. 17, 2014
Acquisition of Bank of America Branches
Core deposit intangible asset
Jan. 17, 2014
Acquisition of Bank of America Branches
All other intangible assets
Jan. 17, 2014
Acquisition of Bank of America Branches
As Acquired
Jan. 17, 2014
Acquisition of Bank of America Branches
Fair Value Adjustments
BRANCH ACQUISITION                  
Number of banking subsidiaries     20            
Cash received     $ 423,100,000            
Cash consideration paid and acquisition costs     17,400,000            
Percentage of premium on deposits received included in consideration paid     2.25%            
Consideration Paid:                  
Cash consideration paid     17,105,000            
Recognized amounts of identifiable assets acquired and (liabilities assumed), at fair value:                  
Cash and short term investments     440,521,000         440,521,000  
Loans     4,008,000         4,541,000 (533,000)
Premises and equipment     3,671,000         4,381,000 (710,000)
Core deposit intangibles     2,550,000           2,550,000
Other intangibles     (79,000)           (79,000)
Deposits     (440,522,000)         (440,507,000) (15,000)
Other Liabilities     (944,000)           (944,000)
Total identifiable net assets     9,205,000         8,936,000 269,000
Goodwill 264,770,000 256,871,000 7,900,000            
Carrying amount of impaired loans     201,000            
Carrying amount of nonimpaired loans     4,300,000            
Information about the acquired loan portfolio                  
Contractually required principal and interest at acquisition     201,000            
Contractually cash flows not expected to be collected (nonaccretable discount)     (100,000)            
Expected cash flows at acquisition     101,000            
Interest component of expected cash flows (accretable premium)     20,000            
Fair value of acquired loans     121,000            
Estimated useful life           9 years 3 years    
Acquisition related cost incurred       3,700,000 1,100,000        
Unaudited pro forma supplemental information                  
Pro forma net interest income       133,170,000 133,991,000        
Pro forma non-interest income       33,779,000 46,283,000        
Pro forma net income       $ 24,971,000 $ 30,561,000        
Pro forma earnings per share, basic (in dollars per share)       $ 1.01 $ 1.23        
Pro forma earnings per share, diluted (in dollars per share)       $ 1.01 $ 1.22