XML 40 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Value of Financial Instruments, by Balance Sheet Grouping

The fair value of financial instruments has been estimated by the Company using available market information as of March 31, 2023 and December 31, 2022, and valuation methodologies considered appropriate. The estimates presented in the table below are not necessarily indicative of amounts the Company could realize in a current market exchange (in millions):

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Carrying

 

 

Estimated

Fair

 

 

Carrying

 

 

Estimated

Fair

 

 

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

144

 

 

$

144

 

 

$

118

 

 

$

118

 

Investments in equity securities

 

 

78

 

 

 

78

 

 

 

107

 

 

 

107

 

Available-for-sale debt securities

 

 

180

 

 

 

180

 

 

 

179

 

 

 

179

 

Trading securities

 

 

5

 

 

 

5

 

 

 

5

 

 

 

5

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8% Senior Secured Notes due 2026

 

 

2,084

 

 

 

2,032

 

 

 

2,083

 

 

 

1,917

 

8% Senior Secured Notes due 2027

 

 

694

 

 

 

678

 

 

 

693

 

 

 

631

 

5⅝% Senior Secured Notes due 2027

 

 

1,836

 

 

 

1,672

 

 

 

1,833

 

 

 

1,633

 

6⅞% Senior Notes due 2028

 

 

749

 

 

 

474

 

 

 

749

 

 

 

389

 

6% Senior Secured Notes due 2029

 

 

866

 

 

 

759

 

 

 

865

 

 

 

751

 

5¼% Senior Secured Notes due 2030

 

 

1,450

 

 

 

1,200

 

 

 

1,448

 

 

 

1,166

 

4¾% Senior Secured Notes due 2031

 

 

1,054

 

 

 

787

 

 

 

1,053

 

 

 

766

 

6⅞% Junior-Priority Secured Notes due 2029

 

 

1,285

 

 

 

864

 

 

 

1,282

 

 

 

720

 

6⅛% Junior-Priority Secured Notes due 2030

 

 

1,165

 

 

 

750

 

 

 

1,164

 

 

 

615

 

ABL Facility and other debt

 

 

174

 

 

 

174

 

 

 

85

 

 

 

85