XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Value of Financial Instruments, by Balance Sheet Grouping

The fair value of financial instruments has been estimated by the Company using available market information as of December 31, 2022 and 2021, and valuation methodologies considered appropriate. The estimates presented in the table below are not necessarily indicative of amounts the Company could realize in a current market exchange (in millions):

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Carrying

 

 

Estimated

Fair

 

 

Carrying

 

 

Estimated

Fair

 

 

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

118

 

 

$

118

 

 

$

507

 

 

$

507

 

Investments in equity securities

 

 

107

 

 

 

107

 

 

 

144

 

 

 

144

 

Available-for-sale debt securities

 

 

179

 

 

 

179

 

 

 

178

 

 

 

178

 

Trading securities

 

 

5

 

 

 

5

 

 

 

13

 

 

 

13

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6⅝% Senior Secured Notes due 2025

 

 

 

 

 

 

 

 

1,434

 

 

 

1,517

 

8% Senior Secured Notes due 2026

 

 

2,083

 

 

 

1,917

 

 

 

2,078

 

 

 

2,210

 

8% Senior Secured Notes due 2027

 

 

693

 

 

 

631

 

 

 

692

 

 

 

758

 

5⅝% Senior Secured Notes due 2027

 

 

1,833

 

 

 

1,633

 

 

 

1,819

 

 

 

2,011

 

6⅞% Senior Notes due 2028

 

 

749

 

 

 

389

 

 

 

759

 

 

 

758

 

6% Senior Secured Notes due 2029

 

 

865

 

 

 

751

 

 

 

860

 

 

 

966

 

5¼% Senior Secured Notes due 2030

 

 

1,448

 

 

 

1,166

 

 

 

 

 

 

 

4¾% Senior Secured Notes due 2031

 

 

1,053

 

 

 

766

 

 

 

1,090

 

 

 

1,108

 

6⅞% Junior-Priority Secured Notes due 2029

 

 

1,282

 

 

 

720

 

 

 

1,625

 

 

 

1,823

 

6⅛% Junior-Priority Secured Notes due 2030

 

 

1,164

 

 

 

615

 

 

 

1,352

 

 

 

1,431

 

ABL Facility and other debt

 

 

85

 

 

 

85

 

 

 

32

 

 

 

32