XML 46 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Instrument [Line Items]  
Schedule of Debt

Long-term debt, net of unamortized debt issuance costs and discounts or premiums, consists of the following (in millions):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

6⅝% Senior Secured Notes due 2025

 

$

 

 

$

1,462

 

8% Senior Secured Notes due 2026

 

 

2,101

 

 

 

2,101

 

8% Senior Secured Notes due 2027

 

 

700

 

 

 

700

 

5⅝% Senior Secured Notes due 2027

 

 

1,900

 

 

 

1,900

 

6⅞% Senior Notes due 2028

 

 

756

 

 

 

767

 

6% Senior Secured Notes due 2029

 

 

900

 

 

 

900

 

5¼% Senior Secured Notes due 2030

 

 

1,535

 

 

 

 

4¾% Senior Secured Notes due 2031

 

 

1,058

 

 

 

1,095

 

6⅞% Junior-Priority Secured Notes due 2029

 

 

1,386

 

 

 

1,775

 

6⅛% Junior-Priority Secured Notes due 2030

 

 

1,232

 

 

 

1,440

 

ABL Facility

 

 

53

 

 

 

 

Finance lease and financing obligations

 

 

380

 

 

 

398

 

Other

 

 

36

 

 

 

37

 

Less:  Unamortized deferred debt issuance costs and note discount

 

 

(402

)

 

 

(435

)

Total debt

 

 

11,635

 

 

 

12,140

 

Less: Current maturities

 

 

(21

)

 

 

(31

)

Total long-term debt

 

$

11,614

 

 

$

12,109

 

Summary of Extinguished Portion of Certain Series of Outstanding Notes

During the year ended December 31, 2022, the Company extinguished a portion of certain series of its outstanding notes through open market and privately negotiated repurchases, as follows (in millions):

 

 

 

Principal Amount

 

6⅞% Senior Notes due 2028

 

$

11

 

% Senior Secured Notes due 2031

 

 

37

 

6⅞% Junior-Priority Secured Notes due 2029

 

 

389

 

6⅛% Junior-Priority Secured Notes due 2030

 

 

208

 

Total principal amount of debt extinguished

 

$

645

 

Schedule of Maturities of Long-term Debt

As of December 31, 2022, the scheduled maturities of long-term debt outstanding, including finance lease and financing obligations for each of the next four years and thereafter are as follows (in millions):

 

Year Ending December 31,

 

Amount

 

2023

 

$

21

 

2024

 

 

15

 

2025

 

 

10

 

2026

 

 

2,163

 

2027

 

 

2,609

 

Thereafter

 

 

7,219

 

Total maturities

 

 

12,037

 

Less: Deferred debt issuance costs

 

 

(391

)

Less: Unamortized note discount

 

 

(11

)

Total long-term debt

 

$

11,635

 

Senior Secured Notes at 8%, Due 2026 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

After March 15, 2022, CHS is entitled, at its option, to redeem all or a portion of the 8% Senior Secured Notes due 2026 upon not less than 15 nor more than 60 days’ notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the periods set forth below:

 

Period

 

Redemption Price

 

March 15, 2022 to March 14, 2023

 

 

104.000

%

March 15, 2023 to March 14, 2024

 

 

102.000

%

March 15, 2024 to March 14, 2026

 

 

100.000

%

Senior Secured Notes at 8% Due 2027 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

CHS may redeem some or all of the 8% Senior Secured Notes due 2027 at any time on or after December 15, 2022 upon not less than 15 nor more than 60 days’ notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the periods set forth below:

 

Period

 

Redemption Price

 

December 15, 2022 to December 14, 2023

 

 

104.000

%

December 15, 2023 to December 14, 2024

 

 

102.000

%

December 15, 2024 to December 14, 2027

 

 

100.000

%

5⅝% Senior Secured Notes due 2027 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

At any time and from time to time on or after December 15, 2023, CHS may redeem the 5⅝% Senior Secured Notes due 2027 in whole or in part, upon not less than 15 no more than 60 days’ prior written notice at a redemption price equal to the percentage of principal amount set forth below plus accrued and unpaid interest, if any, on the 5⅝% Senior Secured Notes due 2027 redeemed, to, but excluding, the applicable date of redemption, if redeemed during the 12 month period beginning on December 15 of the years indicated below:

 

Period

 

Redemption Price

 

December 15, 2023 to December 14, 2024

 

 

102.813

%

December 15, 2024 to December 14, 2025

 

 

101.406

%

December 15, 2025 to December 14, 2027

 

 

100.000

%

Senior Notes at 6.875% Due 2028 | Senior Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

CHS may redeem some or all of the 6⅞% Senior Notes due 2028 at any time on or after April 1, 2023 upon not less than 15 nor more than 60 days’ notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the periods set forth below:

 

Period

 

Redemption Price

 

April 1, 2023 to March 31, 2024

 

 

103.438

%

April 1, 2024 to March 31, 2025

 

 

101.719

%

April 1, 2025 to March 31, 2028

 

 

100.000

%

6% Senior Secured Notes due 2029 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

At any time and from time to time on or after January 15, 2024, CHS may redeem the 6% Senior Secured Notes due 2029 in whole or in part, upon not less than 15 nor more than 60 days’ prior written notice at a redemption price equal to the percentage of principal amount set forth below plus accrued and unpaid interest, if any, on the 6% Senior Secured Notes due 2029 redeemed, to, but excluding, the applicable date of redemption, if redeemed during the 12 month period beginning on January 15 of the years indicated below:

 

Period

 

Redemption Price

 

January 15, 2024 to January 14, 2025

 

 

103.000

%

January 15, 2025 to January 14, 2026

 

 

101.500

%

January 15, 2026 to January14, 2029

 

 

100.000

%

Senior Secured Notes 5.250%, Due 2030 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

At any time and from time to time on or after May 15, 2025, CHS may redeem the % Senior Secured Notes due 2030 in whole or in part, upon not less than 10 nor more than 60 days’ prior written notice at a redemption price equal to the percentage of principal amount set forth below plus accrued and unpaid interest, if any, on the 5¼% Senior Secured Notes due 2030 redeemed, to, but excluding, the applicable date of redemption, if redeemed during the 12 month period beginning on May 15 of the years indicated below:

 

 

Period

 

Redemption Price

 

May 15, 2025 to May 14, 2026

 

 

102.625

%

May 15, 2026 to May 14, 2027

 

 

101.313

%

May 15, 2027 to May 14, 2030

 

 

100.000

%

Senior Secured Notes at 4.75% due 2031 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

At any time and from time to time on or after February 15, 2026, CHS may redeem the % Senior Secured Notes due 2031 in whole or in part, upon not less than 15 nor more than 60 days’ prior written notice at a redemption price equal to the percentage of principal amount set forth below plus accrued and unpaid interest, if any, on the 4¾% Senior Secured Notes due 2031 redeemed, to, but excluding, the applicable date of redemption, if redeemed during the 12 month period beginning on February 15 of the years indicated below:

 

Period

 

Redemption

Price

 

February 15, 2026 to February 14, 2027

 

 

102.375

%

February 15, 2027 to February 14, 2028

 

 

101.583

%

February 15, 2028 to February 14, 2029

 

 

100.792

%

February 15, 2029 to February 14, 2031

 

 

100.000

%

Junior-Priority Secured Notes at 6.875% Due 2029 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

At any time and from time to time on or after April 15, 2024, CHS may redeem the 6⅞% Junior-Priority Secured Notes due 2029 in whole or in part, upon not less than 15 nor more than 60 days’ prior written notice at a redemption price equal to the percentage of principal amount set forth below plus accrued and unpaid interest, if any, on the 6⅞% Junior-Priority Secured Notes due 2029 redeemed, to, but excluding, the applicable date of redemption, if redeemed during the 12 month period beginning on April 15 of the years indicated below:

 

Period

 

Redemption

Price

 

April 15, 2024 to April 14, 2025

 

 

103.438

%

April 15, 2025 to April 14, 2026

 

 

101.719

%

April 15, 2026 to April 14, 2029

 

 

100.000

%

Junior-Priority Secured Notes at 6.125% Due 2030 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

 

At any time and from time to time on or after April 1, 2025, CHS may redeem the 6⅛% Junior-Priority Secured Notes due 2030 in whole or in part, upon not less than 15 nor more than 60 days’ prior written notice at a redemption price equal to the percentage of principal amount set forth below plus accrued and unpaid interest, if any, on the 6⅛% Junior-Priority Secured Notes due 2030 redeemed, to, but excluding, the applicable date of redemption, if redeemed during the 12 month period beginning on April 1 of the years indicated below:

 

Period

 

Redemption

Price

 

April 1, 2025 to March 31, 2026

 

 

103.063

%

April 1, 2026 to March 31, 2027

 

 

101.531

%

April 1, 2027 to March 31, 2030

 

 

100.000

%