XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Accounting for Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Share-based Compensation Expense

The following table reflects the impact of total compensation expense related to stock-based equity plans on the reported operating results for the respective periods (in millions):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Effect on income before income taxes

 

$

(20

)

 

$

(25

)

 

$

(13

)

Effect on net income

 

$

(15

)

 

$

(20

)

 

$

(10

)

Schedule of Share-based Payment Awards, Stock Options, Valuation Assumptions

The fair value of stock options was estimated using the Black Scholes option pricing model with the following assumptions and weighted-average fair values during the years ended December 31, 2022, 2021 and 2020:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Expected volatility

 

84.3% - 87.5%

 

 

84.3% - 88.9%

 

 

73.5%

 

Expected dividends

 

 

 

 

 

 

 

 

 

Expected term

 

3.0 - 6.0 years

 

 

3.0 - 6.0 years

 

 

6.0 years

 

Risk-free interest rate

 

1.5% - 1.6%

 

 

0.3% - 0.9%

 

 

1.0%

 

Schedule of Share-based Compensation, Stock Options, Activity

Options outstanding and exercisable under the 2009 Plan as of December 31, 2022, and changes during each of the years in the three-year period prior to December 31, 2022, were as follows (in millions, except share and per share data):

 

 

 

Shares

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Term

 

Aggregate

Intrinsic

Value as of

December 31,

2022

 

Outstanding at December 31, 2019

 

 

1,110,134

 

 

$

16.90

 

 

 

 

 

 

 

Granted

 

 

946,500

 

 

 

4.93

 

 

 

 

 

 

 

Exercised

 

 

(18,166

)

 

 

4.99

 

 

 

 

 

 

 

Forfeited and cancelled

 

 

(220,943

)

 

 

33.52

 

 

 

 

 

 

 

Outstanding at December 31, 2020

 

 

1,817,525

 

 

 

8.77

 

 

 

 

 

 

 

Granted

 

 

749,250

 

 

 

8.81

 

 

 

 

 

 

 

Exercised

 

 

(65,499

)

 

 

5.03

 

 

 

 

 

 

 

Forfeited and cancelled

 

 

(199,523

)

 

 

33.14

 

 

 

 

 

 

 

Outstanding at December 31, 2021

 

 

2,301,753

 

 

 

6.77

 

 

 

 

 

 

 

Granted

 

 

760,000

 

 

 

10.18

 

 

 

 

 

 

 

Exercised

 

 

(56,500

)

 

 

4.97

 

 

 

 

 

 

 

Forfeited and cancelled

 

 

(173,502

)

 

 

13.41

 

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

2,831,751

 

 

$

7.32

 

 

7.8 years

 

$

 

Exercisable at December 31, 2022

 

 

1,298,412

 

 

$

5.64

 

 

7.0 years

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Share-based Compensation, Restricted Stock, Activity

Restricted stock outstanding under the 2009 Plan as of December 31, 2022, and changes during each of the years in the three-year period prior to December 31, 2022, were as follows:

 

 

 

Shares

 

 

Weighted-

Average Grant

Date Fair Value

 

Unvested at December 31, 2019

 

 

3,857,402

 

 

$

5.47

 

Granted

 

 

2,205,500

 

 

 

4.90

 

Vested

 

 

(1,123,329

)

 

 

5.84

 

Forfeited

 

 

(383,838

)

 

 

8.58

 

Unvested at December 31, 2020

 

 

4,555,735

 

 

 

4.84

 

Granted

 

 

2,929,250

 

 

 

8.16

 

Vested

 

 

(2,312,328

)

 

 

4.68

 

Forfeited

 

 

(177,343

)

 

 

6.33

 

Unvested at December 31, 2021

 

 

4,995,314

 

 

 

6.30

 

Granted

 

 

3,253,000

 

 

 

8.95

 

Vested

 

 

(2,561,575

)

 

 

5.70

 

Forfeited

 

 

(145,674

)

 

 

8.89

 

Unvested at December 31, 2022

 

 

5,541,065

 

 

 

8.53

 

Schedule of Share-based Compensation, Restricted Stock Units, Activity

RSUs outstanding under the 2009 Plan as of December 31, 2022, and changes during each of the years in the three-year period prior to December 31, 2022, were as follows:

 

 

 

Shares

 

 

Weighted-

Average Grant

Date Fair Value

 

Unvested at December 31, 2019

 

 

541,576

 

 

$

5.13

 

Granted

 

 

310,347

 

 

 

4.93

 

Vested

 

 

(238,184

)

 

 

5.47

 

Forfeited

 

 

 

 

 

 

Unvested at December 31, 2020

 

 

613,739

 

 

 

4.89

 

Granted

 

 

173,664

 

 

 

8.81

 

Vested

 

 

(300,805

)

 

 

5.09

 

Forfeited

 

 

 

 

 

 

Unvested at December 31, 2021

 

 

486,598

 

 

 

6.17

 

Granted

 

 

176,820

 

 

 

9.66

 

Vested

 

 

(151,058

)

 

 

5.63

 

Forfeited

 

 

 

 

 

 

Unvested at December 31, 2022

 

 

512,360

 

 

 

7.54