XML 31 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
LEASES

9. LEASES

The Company utilizes operating and finance leases for the use of certain hospitals, medical office buildings, and medical equipment. All lease agreements generally require the Company to pay maintenance, repairs, property taxes and insurance costs, which are variable amounts based on actual costs incurred during each applicable period. Such costs are not included in the determination of the ROU asset or lease liability. Variable lease cost also includes escalating rent payments that are not fixed at commencement but are based on an index that is determined in future periods over the lease term based on changes in the Consumer Price Index or other measures of cost inflation. Most leases include one or more options to renew the lease at the end of the initial term, with renewal terms that generally extend the lease at the then market rate of rental payment. Certain leases also include an option to buy the underlying asset at or a short time prior to the termination of the lease. All such options are at the Company’s discretion and are evaluated at the commencement of the lease, with only those that are reasonably certain of exercise included in determining the appropriate lease term.

The components of lease cost and rent expense for the years ended December 31, 2022, 2021 and 2020 are as follows (in millions):

 

 

 

Year Ended December 31,

 

Lease Cost

 

2022

 

 

2021

 

 

2020

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

211

 

 

$

196

 

 

$

203

 

Short-term rent expense

 

 

87

 

 

 

92

 

 

 

104

 

Variable lease cost

 

 

24

 

 

 

25

 

 

 

26

 

Sublease income

 

 

(5

)

 

 

(5

)

 

 

(6

)

Total operating lease cost

 

$

317

 

 

$

308

 

 

$

327

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of ROU assets

 

$

13

 

 

$

9

 

 

$

10

 

Interest on finance lease liabilities

 

 

15

 

 

 

9

 

 

 

8

 

Total finance lease cost

 

$

28

 

 

$

18

 

 

$

18

 

 

 

Supplemental balance sheet information related to leases was as follows (in millions):

 

 

 

Balance Sheet Classification

 

December 31,

2022

 

 

December 31,

2021

 

Operating Leases:

 

 

 

 

 

 

 

 

 

 

Operating Lease ROU Assets

 

Other assets, net

 

$

738

 

 

$

668

 

 

 

 

 

 

 

 

 

 

 

 

Finance Leases:

 

 

 

 

 

 

 

 

 

 

Finance Lease ROU Assets

 

Property and equipment

 

 

 

 

 

 

 

 

 

 

Land and improvements

 

$

 

 

$

8

 

 

 

Buildings and improvements

 

 

261

 

 

 

289

 

 

 

Equipment and fixtures

 

 

12

 

 

 

17

 

 

 

Property and equipment

 

 

273

 

 

 

314

 

 

 

Less accumulated depreciation and amortization

 

 

(56

)

 

 

(54

)

 

 

Property and equipment, net

 

$

217

 

 

$

260

 

 

 

 

 

 

 

 

 

 

 

 

Current finance lease liabilities

 

Current maturities of long-term debt

 

$

3

 

 

$

8

 

Long-term finance lease liabilities

 

Long-term debt

 

 

220

 

 

 

233

 

 

 

Supplemental cash flow information related to leases for the years ended December 31, 2022, 2021 and 2020 are as follows (in millions):

 

 

 

Year Ended December 31,

 

Cash flow information

 

2022

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases (1)

 

$

204

 

 

$

197

 

 

$

188

 

Operating cash flows from finance leases

 

 

15

 

 

 

9

 

 

 

8

 

Financing cash flows from finance leases

 

 

9

 

 

 

4

 

 

 

7

 

ROU assets obtained in exchange for new finance lease liabilities

 

 

42

 

 

 

166

 

 

 

22

 

ROU assets obtained in exchange for new operating lease liabilities

 

 

195

 

 

 

143

 

 

 

150

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

8 years

 

 

6 years

 

 

7 years

 

Finance leases

 

31 years

 

 

30 years

 

 

19 years

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

8.0

%

 

 

8.1

%

 

 

9.0

%

Finance leases

 

 

6.4

%

 

 

6.3

%

 

 

8.4

%

 

(1)

Included in the change in other operating assets and liabilities in the consolidated statements of cash flows.

 

Commitments relating to noncancellable operating and finance leases and financing obligations for each of the next five years and thereafter are as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

Financing

 

Year Ending December 31,

 

Operating

 

 

Finance

 

 

Obligations

 

2023

 

$

205

 

 

$

16

 

 

$

13

 

2024

 

 

157

 

 

 

16

 

 

 

13

 

2025

 

 

126

 

 

 

15

 

 

 

13

 

2026

 

 

102

 

 

 

16

 

 

 

13

 

2027

 

 

76

 

 

 

16

 

 

 

14

 

Thereafter

 

 

385

 

 

 

488

 

 

 

75

 

Total minimum future payments

 

 

1,051

 

 

 

567

 

 

 

141

 

Less:  Imputed interest

 

 

(298

)

 

 

(344

)

 

 

16

 

Total liabilities

 

 

753

 

 

 

223

 

 

 

157

 

Less:  Current portion

 

 

(148

)

 

 

(3

)

 

 

(3

)

Long-term liabilities

 

$

605

 

 

$

220

 

 

$

154

 

As of December 31, 2022, there were approximately $28 million of assets underlying approved but pending leases that have not yet commenced, primarily for leases of various real-estate and medical equipment.